In: Finance
Dividend just paid (D0) =1
constant growth rate (g) = 5.4%
D1 = D0*(1+g)
=1*(1+5.4%)
=1.054
required return (ke) = 11.4%
price of stock as per constant growth model = D1/(ke-g)
=1.054/(11.4%-5.4%)
=17.56666667
so current price of stock is $17.57