In: Accounting
Problem 2 (18 minutes) The Bruggs & Strutton Company manufactures an engine for carpet cleaners called the "Snooper." Budgeted cost and revenue data for the coming month of the "Snooper" are given below, based on sales of 40,000 units. Sales (40,000 units) $1,600,000 Less: Cost of goods sold 1,120,000 Gross margin $ 480,000 Less: Operating expenses 100,000 Operating income $ 380,000 Cost of goods sold consists of $800,000 of variable costs and $320,000 of fixed costs. Operating expenses consist of $40,000 of variable costs and $60,000 of fixed costs. Required: a. Calculate the break-even point in units. b. How many units must be sold to generate an operating income equal to 15% of sales? c. Using the degree of operating leverage, calculate the percentage increase in operating income that would result if sales were to increase by 25% over the budgeted amount. d. Management wants to increase sales and feels that this can be done by cutting the selling price by 10% and increasing the advertising budget by $20,000 per month. Management believes that these actions will increase unit sales by 50%. Should these changes be made? Use incremental analysis.
Solution | ||||
(a) | Break Even Point in Units | = | Fixed Cost / Contribution Per Unit | |
Total Fixed Cost | Cost of Goods Sold | 320,000 | ||
Operating Expenses | 60,000 | |||
380,000 | ||||
Total Variable Cost | Cost of Goods Sold | 800,000 | ||
Operating Expenses | 40,000 | |||
840,000 | ||||
Contribution = Sales - Variable costs | ||||
Sales | 1,600,000 | |||
Total Variable Cost | 840,000 | |||
Contribution | 760,000 | |||
Units Sold | 40,000 | |||
Contribution per unit | 19 | |||
Break Even Point in Units | ||||
Total Fixed Cost | 380,000 | |||
Contribution per unit | 19 | |||
20,000 Units |
(b) | Units must be sold to generate an Operating income equal to 15% of Sales. | ||
Sales | 1,600,000 | ||
15% of Sales | 240,000 | (1600000*15%) | |
Operating Income for 40,000 Units | 380,000 | ||
Operating Income Per unit | 9.50 | (380,000/40000) | |
Operating Income Required(15% of Sales) | 240,000 | ||
Operating Income Per unit | 9.50 | ||
Units Requred | 25,263.16 | (240,000/9.50) | |
Units must be sold to generate an Operating income equal to 15% of Sales. | |||
25,264 Units |
( c ) | Degree of Operating Leverages is a cost accounting equation which gives the degree to which a firm can increase operating income | |||||
by increasing revenue. | ||||||
Degree of Operating Leverages = Contribution Margin / Profit | ||||||
this can be re write as | ||||||
Degree of Operating Leverages = Contribution Margin / (Contribution margin - Fixed Cost) | ||||||
Contribution margin | 760,000 | |||||
Total Fixed Cost | 380,000 | |||||
Contribution margin - Fixed Cost | 380,000 | |||||
Degree of Operating Leverages | 200% | (760000/380000) | ||||
Increase in Sales | 25% | |||||
percentage Increase in Operating Income | 50% | (25%*200%) | ||||
Note | ||||||
Operating Leverages 200% means if sales increase by 25% Operating Income will increase by 50 %. |
(d) | Selling Price per Unit = Sales / Units | |||
Selling Price per Unit | ||||
Sales | 1,600,000 | |||
Units | 40,000 | |||
40 | Per Unit | |||
New Selling Price(cutting by 10%) | 36 | Per Unit | ||
Variable Cost per Unit = Variable Cost / Units | ||||
Related SolutionsQuestion 9 [11 marks / 11 minutes] This question is about regulation of expression of the...Question 9 [11 marks / 11 minutes]
This question is about regulation of expression of the trp operon
by control of attenuation. Assume there are intermediate levels of
tryptophan, such that TrpR (the repressor protein) is
inactive.
a)Design a mutation within the 5’ UTR of the trp operon that would
give the outcome below.Explain how your mutation would result in
that outcome.
i.increased expression of the operon relative to wildtype[4
marks]
ii.decreased expression of the operon relative to wildtype[4
marks]...
Carpet Clean manufactures a chemical carpet cleaner. The company was formed during the current year. As...Carpet Clean manufactures a chemical carpet cleaner. The company
was formed during the current year. As a result, there was no
beginning inventory. Management is evaluating performance and
inventory management issues, and desires to know both net income
and ending inventory under generally accepted accounting principles
(absorption costing) as well as variable costing methods. Relevant
facts are as follows:
Selling price per gallon
$ 13.00
Variable manufacturing cost per gallon
2.50
Variable SG&A costs per gallon
2.37
Fixed manufacturing costs...
Problem 2: Option Valuation (18 marks) In this question, you need to price options with various...Problem 2: Option Valuation (18 marks) In this question, you
need to price options with various approaches. You will consider
puts and calls on a share. Please read following instructions
carefully:
• The spot price of this share will be determined by your
student number. You need to use the last digit of your student
number. The spot price of the share will be 56
• The strike price of the options will be the share price you
just calculated...
Question 1 (18 marks) Lady Gaga Inc. is a company that manufactures and sells flashy women’s...Question 1
Lady Gaga Inc. is a company that manufactures and sells flashy
women’s apparel. Recently, the company’s budget committee completed
preliminary work on its master budget. Based on management's sales
forecast, required production for the next three months is budged
to be as follows:
May
June
July
August
2100
2500
2975
3500
Every unit sold is produced using 50 centimeters (0.5 meters) of
fabric, which is purchased in one meter-length rolls at an average
price of $50 per meter....
QUESTION 3 (18 Marks: 24 Minutes) The following is T Allen’s statement of financial position at...QUESTION 3 (18 Marks: 24 Minutes)
The following is T Allen’s statement of financial position at 31
December 2006 and statement of changes in equity for the year ended
31 December 2006 together with comparative figures for 2005.
T ALLEN
STATEMENT OF FINANCIAL POSITION
AT 31 DECEMBER
2006
R
2005
R
ASSETS
Non-current assets
70 000
30 000
Furniture at cost
100 000
50 000
Accumulated depreciation
(30 000)
(20 000)
Current assets
530 000
470 000
Inventory
330 000...
Question 9 [10 marks / 10 minutes] Suppose there are two different mutant alleles of the...Question 9 [10 marks / 10 minutes]
Suppose there are two different mutant alleles of the same gene.
Sequence analysis shows that both alleles are single nucleotide
substitutions, and that different nucleotide positions within the
gene are affected in each allele. Phenotypic analysis shows that
one allele is a null allele, and the other is dominant negative
(antimorphic).
Explain what this information reveals about the two mutations. Give
a hypothesis for how these two mutant alleles could show such
markedly...
Tutorial 2 Question 1 (14 Marks – 25 Minutes) Supp 2013 Nov Dischem CC manufactures three...Tutorial 2 Question 1 (14 Marks – 25 Minutes) Supp 2013 Nov
Dischem CC manufactures three products in a single process. The
following are the actual results for April 2013: A B C Units Units
Units Production at 100% capacity 20 000 25 000 10 000 Sales 20 000
25 000 10 000 There was no inventory on hand at the beginning of
the month and no losses occurred during the month. A B C Selling
price per unit N$12.00...
Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5, LO9-6] Miller Toy Company manufactures a plastic swimming pool...Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5,
LO9-6]
Miller Toy Company manufactures a plastic swimming pool at its
Westwood Plant. The plant has been experiencing problems as shown
by its June contribution format income statement below:
Flexible Budget
Actual
Sales (3,000
pools)
$
179,000
$
179,000
Variable expenses:
Variable cost of goods sold*
33,390
44,540
Variable selling expenses
11,000
11,000
Total variable expenses
44,390
55,540
Contribution margin
134,610
123,460
Fixed expenses:
Manufacturing overhead
50,000
50,000
Selling and administrative
75,000
75,000...
Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5, LO9-6] Miller Toy Company manufactures a plastic swimming pool...Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5,
LO9-6]
Miller Toy Company manufactures a plastic swimming pool at its
Westwood Plant. The plant has been experiencing problems as shown
by its June contribution format income statement below:
Flexible Budget
Actual
Sales (8,000 pools)
$
240,000
$
240,000
Variable expenses:
Variable cost of goods sold*
94,000
112,470
Variable selling expenses
10,000
10,000
Total variable expenses
104,000
122,470
Contribution margin
136,000
117,530
Fixed expenses:
Manufacturing overhead
55,000
55,000
Selling and administrative
70,000
70,000...
Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5, LO9-6] Miller Toy Company manufactures a plastic swimming pool...Problem 9-18 Comprehensive Variance Analysis [LO9-4, LO9-5,
LO9-6]
Miller Toy Company manufactures a plastic swimming pool at its
Westwood Plant. The plant has been experiencing problems as shown
by its June contribution format income statement below:
Flexible Budget
Actual
Sales (5,000 pools)
$
235,000
$
235,000
Variable expenses:
Variable cost of goods sold*
71,350
86,370
Variable selling expenses
13,000
13,000
Total variable expenses
84,350
99,370
Contribution margin
150,650
135,630
Fixed expenses:
Manufacturing overhead
62,000
62,000
Selling and administrative
77,000
77,000...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|