Question

In: Finance

Use the following cash flow with a 5% discount rate: Year Cash Flow 0 -$ 80,000...

Use the following cash flow with a 5% discount rate:


Year Cash Flow
0 -$ 80,000
1 20,000
2 15,000
3 20,000
4 25,000
5 30,000

What is the NPV?

$ 9,154

-$2,567

$14,003

$10,036

Solutions

Expert Solution

Calculation of net present value of project :
Time Cashflow PVF @5% PV
               -   -80000                                      1.00                                 -80,000.00
          1.00 20000                                 0.9524                                   19,047.62
          2.00 15000                                 0.9070                                   13,605.44
          3.00 20000                                 0.8638                                   17,276.75
          4.00 25000                                 0.8227                                   20,567.56
          5.00 30000                                 0.7835                                   23,505.78
                                  14,003.16
So correct answer is $14003

Related Solutions

1. We expect a cash flow of $80,000 in 85 days. Given a discount rate of...
1. We expect a cash flow of $80,000 in 85 days. Given a discount rate of 5.75% per year compounded semi-annually, what is the present value of this cash flow? 2. You have just negotiated a 5-year mortgage on $400,000 amortized over 25 years at a rate of 3.5%. After 5 years assume that the mortgage rate remains the same, but you increase the payments by 500 dollars per month, in how many periods (months) will you be able to...
Find the present values of the following cash flow streams at a 5% discount rate. Do...
Find the present values of the following cash flow streams at a 5% discount rate. Do not round intermediate calculations. Round your answers to the nearest cent. 0 1 2 3 4 5 Stream A $0 $150 $450 $450 $450 $300 Stream B $0 $300 $450 $450 $450 $150 Stream A: $   Stream B: $   What are the PVs of the streams at a 0% discount rate? Round your answers to the nearest dollar. Stream A: $   Stream B: $  
Assume the appropriate discount rate for the following cash flows is 10.3 percent. Year Cash Flow...
Assume the appropriate discount rate for the following cash flows is 10.3 percent. Year Cash Flow 1 $2,150            2 2,050            3 1,750            4 1,550            What is the present value of the cash flows? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider Project Kohrman which has the following cash flows: Year Cash Flow 0 -$500,000 1 $80,000...
Consider Project Kohrman which has the following cash flows: Year Cash Flow 0 -$500,000 1 $80,000 2 $120,000 3 $200,000 4 $200,000 5 $250,000 The required return on Project Kohrman is 10%. What is the project’s NPV? Discounted payback? IRR? Payback period?
Create a Free Cash Flow and Discounted Cash Flow Statement. The tax rate and discount rate...
Create a Free Cash Flow and Discounted Cash Flow Statement. The tax rate and discount rate are not given, so the percentage below is an assumption. If there are better assumptions, then feel free to use that with a description as to why it is better. The EBIT is from the company that is trying to bought; their stand alone basis projected income statement and balance sheet. Show all calculations.   Would you say the merger is a good idea? 2015...
5.The appropriate discount rate for the following cash flows is 14 percent compounded quarterly. Year Cash...
5.The appropriate discount rate for the following cash flows is 14 percent compounded quarterly. Year Cash Flow 1        $1,000                2          600                3       0                4 1,300                Required: What is the present value of the cash flows?
Discounted Cash Flow Analysis. If the appropriate discount rate for the following cash flows is 7.3%,...
Discounted Cash Flow Analysis. If the appropriate discount rate for the following cash flows is 7.3%, what is the present value of the cash flows? Please show me how to do this problem using a Texas Instruments BAII Plus Business calculator. Year     Cash Flow 1              $1,200 2              1,100 3               800 4               600
Find the future value of the following cash flow stream at a rate of 5%: Year...
Find the future value of the following cash flow stream at a rate of 5%: Year 0: $0, Year 1: $400, Year 2 $300, Year 3 $250.
Use the following information to calculate the NPV for an overseas expansion: Year Cash Flow 0...
Use the following information to calculate the NPV for an overseas expansion: Year Cash Flow 0 -$25,000 1 10,000 2 20,000 3 30,000 What is the NPV at a required return of 7%?  Should the firm accept the project?  What if the required return is 14%?
Find the present value of the following cash flow stream if the discount rate is 7.17%:...
Find the present value of the following cash flow stream if the discount rate is 7.17%: CF1 = 24, CF2 = 41, CF3 = 51, CF4 = 69. The cash flows are received at the end of each year. Round to the nearest $0.01 (e.g., if your answer is $175.386, record it as 175.39).
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT