In: Accounting
Q3 Foreign currency translation A: 20 marks
On January 1, 2020, in an effort to diversify, Bauman Corp. (a Canadian company that sells decorative cedar branches), purchased 80% of Noskova Inc, an American company that manufacturers nitrous oxide, for US$50,000.
Noskova’s book values approximated its fair values on that date except for plant and equipment, which had a fair value of US$30,000 with a remaining life expectancy of 5 years. A goodwill impairment loss of US$1,000 occurred during 2020. Noskova’s January 1, 2020, Balance Sheet is shown below (in U.S. dollars):
Current Monetary Assets |
$50,000 |
Inventory |
$40,000 |
Plant and Equipment |
$25,000 |
Total Assets |
$115,000 |
Current Liabilities |
$45,000 |
Bonds Payable (maturity: January 1, 2026) |
$20,000 |
Common Shares |
$30,000 |
Retained Earnings |
$20,000 |
Total Liabilities and Equity |
$115,000 |
The following exchange rates were in effect during 2020:
January 1, 2020: |
US $1 = CDN $1.3250 |
Average for 2020: |
US $1 = CDN $1.3350 |
Date when Ending Inventory Purchased: |
US $1 = CDN $1.34 |
December 31, 2020: |
US $1 = CDN $1.35 |
Sales, purchases and other expenses occurred evenly throughout
the year.
Dividends declared and paid December 31, 2020.
The financial statements of Bauman (in Canadian dollars) and
Noskova (in U.S. dollars) are shown below:
Balance Sheets
Bauman |
Noskova |
|
Current Monetary Assets |
$42,050 |
$65,000 |
Inventory |
$60,000 |
$50,000 |
Plant and Equipment |
$23,500 |
$20,000 |
Investment in Martin (at Cost) |
$66,250 |
|
Assets |
$191,800 |
$135,000 |
Current Liabilities |
$50,000 |
$48,000 |
Bonds Payable (maturity: January 1, 2026) |
$35,000 |
$20,000 |
Common Shares |
$60,000 |
$30,000 |
Retained Earnings |
$30,000 |
$20,000 |
Net Income |
$28,800 |
$27,000 |
Dividends |
($12,000) |
($10,000) |
Liabilities and Equity |
$191,800 |
$135,000 |
Income Statements |
Larmer |
Martin |
Sales |
$80,000 |
$50,000 |
Dividend Income |
$10,800 |
|
Cost of Sales |
($40,000) |
($15,000) |
Depreciation |
($10,000) |
($5,000) |
Other expenses |
($12,000) |
($3,000) |
Net Income |
$28,800 |
$27,000 |
Translate Noskova’s 2020 Income Statement into Canadian dollars if the functional currency is the Canadian dollar (i.e. the same functional currency as the parent).
Here we have explained the Concept of Foreign currency exchanage rates.
As per the Foreign Exchange Rates , when the Balance sheet is formed under the Consolidation and We have to use the functional Currency for conversion of the subsidiary balance sheet(local currency ) into the subsidiary balance sheet(functional currency )
All the Profit & Loss Items are valued at Average prices and Balance Items are valued at Closing rates
Please Refer the Attachment below-