In: Accounting
Scribners Corporation produces fine papers in three production departments—Pulping, Drying, and Finishing. In the Pulping Department, raw materials such as wood fiber and rag cotton are mechanically and chemically treated to separate their fibers. The result is a thick slurry of fibers. In the Drying Department, the wet fibers transferred from the Pulping Department are laid down on porous webs, pressed to remove excess liquid, and dried in ovens. In the Finishing Department, the dried paper is coated, cut, and spooled onto reels. The company uses the weighted-average method in its process costing system. Data for March for the Drying Department follow:
Percent Completed | ||||||
Units | Pulping | Conversion | ||||
Work in process inventory, March 1 | 3,400 | 100 | % | 80 | % | |
Work in process inventory, March 31 | 4,000 | 100 | % | 75 | % | |
Pulping cost in work in process inventory, March 1 | $ | 2,295 | ||||
Conversion cost in work in process inventory, March 1 | $ | 1,360 | ||||
Units transferred to the next production department | 166,400 | |||||
Pulping cost added during March | $ | 116,985 | ||||
Conversion cost added during March | $ | 73,176 | ||||
No materials are added in the Drying Department. Pulping cost represents the costs of the wet fibers transferred in from the Pulping Department. Wet fiber is processed in the Drying Department in batches; each unit in the above table is a batch and one batch of wet fibers produces a set amount of dried paper that is passed on to the Finishing Department.
Required:
1. Compute the Drying Department's equivalent units of production for pulping and conversion in March.
2. Compute the Drying Department's cost per equivalent unit for pulping and conversion in March.
3. Compute the Drying Department's cost of ending work in process inventory for pulping, conversion, and in total for March.
4. Compute the Drying Department's cost of units transferred out to the Finishing Department for pulping, conversion, and in total in March.
5. Prepare a cost reconciliation report for the Drying Department for March.
Requirement 1
Pulping | Conversion | |
Equivalent Units of Production | 1,70,400 | 1,69,400 |
Requirement 2
Pulping | Conversion | |
Cost per equivalent Unit | $ 0.70 | $ 0.44 |
Requirement 3 and 4
Pulping | Conversion | Total | |
Units Completed | $ 1,16,480 | $ 73,216 | $ 1,89,696 |
Ending Inventory | $ 2,800 | $ 1,320 | $ 4,120 |
Requirement 5
Cost Reconciliation | |
Costs to be accounted for: | |
Beginning Wip cost | $ 3,655.00 |
Cost incurred during period | $ 1,90,161.00 |
Total cost to be accounted for | $ 1,93,816.00 |
Costs accounted for as follows: | |
Cost of Units Transferred Out | $ 1,89,696.00 |
Cost of Ending Wip | $ 4,120.00 |
Total cost accounted for | $ 1,93,816.00 |
Working
Reconciliation of Units | ||
A | Opening WIP | 3,400 |
B | Introduced | 1,67,000 |
C=A+B | TOTAL | 1,70,400 |
D | Transferred | 1,66,400 |
E=C-D | Closing WIP | 4,000 |
Statement of Equivalent Units | |||||||
Pulping | Conversion | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 1,66,400 | 100% | 1,66,400 | 100% | 1,66,400 | ||
Closing WIP | 4,000 | 100% | 4,000 | 75% | 3,000 | ||
Total | 1,70,400 | Total | 1,70,400 | Total | 1,69,400 |
Cost per Equivalent Units | ||||
COST | Pulping | Conversion | TOTAL | |
Beginning WIP Inventory Cost | $ 2,295 | $ 1,360 | $ 3,655 | |
Cost incurred during period | $ 1,16,985 | $ 73,176 | $ 1,90,161 | |
Total Cost to be accounted for | $ 1,19,280 | $ 74,536 | $ 1,93,816 | |
Total Equivalent Units | 1,70,400 | 1,69,400 | ||
Cost per Equivalent Units | $ 0.70 | $ 0.44 |
Statement of cost | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Pulping | $ 0.70 | 4,000 | $ 2,800 | $ 1,66,400 | $ 1,16,480 |
Conversion | $ 0.44 | 3,000 | $ 1,320 | $ 1,66,400 | $ 73,216 |
TOTAL | $ 1,93,816 | TOTAL | $ 4,120 | TOTAL | $ 1,89,696 |
Reconciliation and Cost report | ||||
Cost to be accounted for | ||||
Beginning Work In Progress: | ||||
Pulping | $ 2,295.00 | |||
Conversion | $ 1,360.00 | $ 3,655.00 | ||
Cost incurred during period: | ||||
Pulping | $ 1,16,985.00 | |||
Conversion | $ 73,176.00 | $ 1,90,161.00 | ||
Total Cost to be accounted for | $ 1,93,816.00 | |||
Cost accounted for | ||||
Cost of Units transferred | Equivalent Units | Cost per Equivalent Units | Cost accounted for | |
Pulping | 1,66,400 | $ 0.70 | $ 1,16,480.00 | |
Conversion | 1,66,400 | $ 0.44 | $ 73,216.00 | |
$ 1,89,696.00 | ||||
Cost of ending WIP | Equivalent Units | Cost per Equivalent Units | Cost accounted for | |
Pulping | 4,000 | $ 0.70 | $ 2,800.00 | |
Conversion | 3,000 | $ 0.44 | $ 1,320.00 | |
$ 4,120.00 | ||||
Total Cost accounted for | $ 1,93,816.00 |