In: Accounting
General Motors Corporation has invested in a project which is expected to payback the following cash
flows over the next four years. What is the present value of these cashflow if the discount rate is 15%?
|
Year |
Cashflow |
|
1 |
$1256 |
|
2 |
$1100 |
|
3 |
$925 |
|
4 |
$730 |
| Year | Cash Flow | Present Value factor @ 15% | Present Value |
| (i) | (ii) | (i) X (ii) | |
| 1 | $ 1,256 | 0.86957 | $ 1,092 |
| 2 | $ 1,100 | 0.75614 | $ 832 |
| 3 | $ 925 | 0.65752 | $ 608 |
| 4 | $ 730 | 0.57175 | $ 417 |
| Total Present Value of cash Inflows | = | $ 2,950 | |
| Therefore, | |||
| Total Present Value of cash Inflows is $2,950 |