Question

In: Finance

The Wet Corporation contemplates the replacement of an old machinery. The annual cost of operating the...

The Wet Corporation contemplates the replacement of an old machinery. The annual cost of operating the old machinery is P138,600, excluding depreciation, while the estimate for the new machinery is P91,300. The cost of the new machinery is P160,000, net of the trade-in allowance, with an estimated useful life of 8 years, no residual value. The effective income tax rate of 40% and the cost of capital is 8%. The old machinery has an annual deprecation of P15,000 while the new machinery is estimated to have an annual depreciation of P20,000. The book value of the old machinery is zero.

Required. Accounting rate of return on average investment

Solutions

Expert Solution

Accounting Rate of Return (ARR) = Incremental Net Income / Average Investment

--> Incremental Net Income (Incremental Income minus Incremental Cost):

A) Incremental Income = Decrease in annual operating cost = 138600 - 91300 = 47300

B) Incremental Cost = Increase in Depreciation = 20000-15000 = 5000

Therefore, Incremental Net Income = Incremental Income - Incremental Cost = 47300-5000 = 42300

--> Average Investment = (Initial Investment + Salvage Value)/2

Therefore, Average Investment = (160000+0) / 2 = 80000

--> Therefore, ARR = Incremental Net Income / Average Investment

Therefore, ARR = 42300 / 80000 = 0.5288 = 52.88%


Related Solutions

Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,700...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,700 and has $347,800 of accumulated depreciation to date, with a new machine that has a purchase price of $483,600. The old machine could be sold for $62,100. The annual variable production costs associated with the old machine are estimated to be $157,600 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,200 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $598,100...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $598,100 and has $347,800 of accumulated depreciation to date, with a new machine that has a purchase price of $483,800. The old machine could be sold for $62,000. The annual variable production costs associated with the old machine are estimated to be $158,000 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,500 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,700...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,700 and has $347,700 of accumulated depreciation to date, with a new machine that has a purchase price of $486,500. The old machine could be sold for $64,300. The annual variable production costs associated with the old machine are estimated to be $155,500 per year for eight years. The annual variable production costs for the new machine are estimated to be $100,200 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,700...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $600,700 and has $347,800 of accumulated depreciation to date, with a new machine that has a purchase price of $483,600. The old machine could be sold for $62,100. The annual variable production costs associated with the old machine are estimated to be $157,600 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,200 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $602,600...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $602,600 and has $347,900 of accumulated depreciation to date, with a new machine that has a purchase price of $484,000. The old machine could be sold for $64,400. The annual variable production costs associated with the old machine are estimated to be $155,900 per year for eight years. The annual variable production costs for the new machine are estimated to be $102,500 per year for...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,600...
Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,600 and has $352,200 of accumulated depreciation to date, with a new machine that has a purchase price of $484,300. The old machine could be sold for $63,200. The annual variable production costs associated with the old machine are estimated to be $156,000 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,500 per year for...
4 Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost...
4 Machine Replacement Decision A company is considering replacing an old piece of machinery, which cost $597,400 and has $350,500 of accumulated depreciation to date, with a new machine that has a purchase price of $485,900. The old machine could be sold for $62,300. The annual variable production costs associated with the old machine are estimated to be $157,000 per year for eight years. The annual variable production costs for the new machine are estimated to be $101,300 per year...
XYZ Limited is contemplating a replacement cycle for new machinery. This machinery will cost Sh100 million...
XYZ Limited is contemplating a replacement cycle for new machinery. This machinery will cost Sh100 million to purchase. The operating and maintenance costs for the future years are as follows; Year                                                                       0             1           2                3 Operating and Maintenance Cost Shs.’000’   0    120,000   130,000 140,000 The resale values of the machinery in the second hand market are as follows; Year                                                                  0             1                 2                3 Resale Value Shs. ‘000’                                 0      80,000           65,000     35,000 Assume; a. The replacement is by an identical machine...
Acer is contemplating to replace its old machinery with a new one. The cost of old...
Acer is contemplating to replace its old machinery with a new one. The cost of old machinery is 960,000. The old machinery was bought 6 years ago with a total useful life of 13 years. If sold now, the old machinery can be salvaged at $17,000. The existing machinery has the production capacity of 30,000 units. Acer Inc.'s finished product is called Product X which can be sold at $75, and has per unit variable cost of $42. The annual...
Signs For Fields Machinery Ltd. is considering the replacement of some technologically obsolete machinery with the...
Signs For Fields Machinery Ltd. is considering the replacement of some technologically obsolete machinery with the purchase of a new machine for $72,000. Although the older machine has no market value, it could be expected to perform the required operation for another 10 years. The older machine has an unamortized capital cost of $27,000. The new machine with the latest in technological advances will perform essentially the same operations as the older machine but will effect cost savings of $17,500...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT