Question
In: Accounting
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows:
| Number of Canoes Produced and Sold | ||||||
| 530 | 680 | 830 | ||||
| Total costs | ||||||
| Variable costs | $ | 71,550 | ? | ? | ||
| Fixed costs | 148,500 | ? | ? | |||
| Total costs | $ | 220,050 | ? | ? | ||
| Cost per unit | ||||||
| Variable cost per unit | ? | ? | ? | |||
| Fixed cost per unit | ? | ? | ? | |||
| Total cost per unit | ? | ? | ? | |||
Required:
1. Complete the table. (Round your cost per unit
answers to 2 decimal places.)
3. Suppose Riverside sells its canoes for $511
each. Calculate the contribution margin per canoe and the
contribution margin ratio. (Round your contribution margin
to the nearest whole dollar and your contribution margin ratio to
the nearest whole percent.)
4. Next year Riverside expects to sell 880 canoes.
Complete the contribution margin income statement for the
company.
Solutions
Expert Solution
| 1 | 530 | Working | 680 | 830 | |||
| Total costs | |||||||
| Variable costs | $71,550 | 91800 | 135 X 680 units | 112050 | 135 X 830 units | ||
| Fixed costs | $148,500 | $148,500 | Remains fixed | $148,500 | |||
| Total costs | $220,050 | 240300 | 91800+148500 | 260550 | 112050+148500 | ||
| Cost per unit | |||||||
| Variable cost per unit | 135 | 71550/530 units | 135 | 135 | |||
| Fixed cost per unit | 280.19 | 148500/530 units | 218.38 | 148500/680 units | 178.92 | 148500/830 units | |
| Total cost per unit | 415.19 | 220050/530 units | 353.38 | 135+218.38 | 313.92 | 135+178.92 | |
| In the given case the variable cost per unit is $135 and the variable cost per unit is fixed at all levels | |||||||
| fixed cost is fixed in value at all level of production | |||||||
| total cost per unit is decreasing due to fixed cost per unit is changing due to increasing the units | |||||||
| 3 | Calculation of contribution margin | ||||||
| Contribution= Sales less variable cost | |||||||
| Sales $ per unit | 511 | ||||||
| Variable cost per unit | 135 | ||||||
| Contribution= Sales less variable cost | 376 | 511-376 | |||||
| Contribution margin ration =contribution/ sales | 73.58% | 376/511 | |||||
| the contribution margin is 73.58% | |||||||
| the contribution per unit is $376 | |||||||
| 4 | 880 canoes | ||||||
| Sales | 449680 | $511 X 880 Canoes | |||||
| Variable costs | 118800 | $135 X 880 Canoes | |||||
| Contribution= Sales less variable cost | 330880 | 449680-118800 | |||||
| Fixed costs | $148,500 | Remains fixed | |||||
| Profit | 182380 | 330880-148500 | |||||
| the contribution is $330880 and the profit is 182380 | |||||||
ekkarill92 answered 10 months agoRelated Solutions
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows:
Number of Canoes Produced and Sold
505
655
805
Total costs
Variable costs
$
66,660
?
?
Fixed costs
148,400
?
?
Total costs
$
215,060
?
?
Cost per unit
Variable cost per unit
?
?
?
Fixed cost per unit
?
?
?
Total cost per unit
?
?
?
Required:
1. Complete the table. (Round your cost per unit
answers to 2 decimal places.) ...
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows:
Number of Canoes Produced and Sold
515
665
815
Total costs
Variable costs
$
71,585
?
?
Fixed costs
148,400
?
?
Total costs
$
219,985
?
?
Cost per unit
Variable cost per unit
?
?
?
Fixed cost per unit
?
?
?
Total cost per unit
?
?
?
Required:
1. Complete the table.
3. Suppose Riverside sells its canoes for $510
each. Calculate...
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows: Number of Canoes Produced and Sold 500
650 800 Total costs Variable costs $ 66,500 ? ? Fixed costs 148,500
? ? Total costs $ 215,000 ? ? Cost per unit Variable cost per unit
? ? ? Fixed cost per unit ? ? ? Total cost per unit ? ? ? Required:
1. Complete the table. (Round your cost per unit answers to 2
decimal places.)...
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows:
Number of Canoes Produced and Sold
455
605
755
Total costs
Variable costs
$
66,885
?
?
Fixed costs
149,800
?
?
Total costs
$
216,685
?
?
Cost per unit
Variable cost per unit
?
?
?
Fixed cost per unit
?
?
?
Total cost per unit
?
?
?
Required:
1. Complete the table. (Round your cost per unit
answers to 2 decimal places.) ...
Riverside Inc. makes one model of wooden canoe. Partial information for it follows: Number of Canoes...
Riverside Inc. makes one model of wooden canoe. Partial
information for it follows:
Number of Canoes Produced and Sold
545
695
845
Total costs
Variable costs
$
77,935
?
?
Fixed costs
148,100
?
?
Total costs
$
226,035
?
?
Cost per unit
Variable cost per unit
?
?
?
Fixed cost per unit
?
?
?
Total cost per unit
?
?
?
Required:
1. Complete the table. (Round your cost per unit
answers to 2 decimal places.) ...
Sandy Bank, Inc., makes one model of wooden canoe. And, the information for it follows: Number...
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
Number of canoes produced and
sold
450
650
800
Total costs
Variable costs
$
72,000
$
104,000
$
128,000
Fixed costs
$
187,200
$
187,200
$
187,200
Total costs
$
259,200
$
291,200
$
315,200
Cost per unit
Variable cost per unit
$
160.00
$
160.00
$
160.00
Fixed cost per unit
416.00
288.00
234.00
Total cost per unit
$
576.00
$
448.00...
Sandy Bank, Inc., makes one model of wooden canoe. And, the information for it follows: Number...
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
Number of canoes produced and
sold
500
700
850
Total costs
Variable costs
$
92,500
$
129,500
$
157,250
Fixed costs
$
178,500
$
178,500
$
178,500
Total costs
$
271,000
$
308,000
$
335,750
Cost per unit
Variable cost per unit
$
185.00
$
185.00
$
185.00
Fixed cost per unit
357.00
255.00
210.00
Total cost per unit
$
542.00
$
440.00...
Sandy Bank, Inc., makes one model of wooden canoe. and, the information for it follows: Number...
Sandy Bank, Inc., makes one model of wooden canoe. and, the
information for it follows:
Number of canoes produced and sold
400
600
750
Total costs
Variable costs
$
54,000
$
81,000
$
101,250
Fixed costs
$
60,000
$
60,000
$
60,000
Total costs
$
114,000
$
141,000
$
161,250
Cost per unit
Variable cost per unit
$
135.00
$
135.00
$
135.00
Fixed cost per unit
150.00
100.00
80.00
Total cost per unit
$
285.00
$
235.00
$
215.00...
Sandy Bank, Inc., makes one model of wooden canoe. And, the information for it follows: Number...
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
Number of canoes produced and sold
550
750
900
Total costs
Variable costs
$
112,750
$
153,750
$
184,500
Fixed costs
$
148,500
$
148,500
$
148,500
Total costs
$
261,250
$
302,250
$
333,000
Cost per unit
Variable cost per unit
$
205.00
$
205.00
$
205.00
Fixed cost per unit
270.00
198.00
165.00
Total cost per unit
$
475.00
$
403.00...
Sandy Bank, Inc., makes one model of wooden canoe. And, the information for it follows: Number...
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
Number of canoes produced and
sold
450
650
800
Total costs
Variable costs
$
63,000
$
91,000
$
112,000
Fixed costs
$
187,200
$
187,200
$
187,200
Total costs
$
250,200
$
278,200
$
299,200
Cost per unit
Variable cost per unit
$
140.00
$
140.00
$
140.00
Fixed cost per unit
416.00
288.00
234.00
Total cost per unit
$
556.00
$
428.00...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Here is an interaction in a tic-tac-toe game, with user input in bold: >> gm =...
- LINUX/UNIX Create a script named favcolor.sh. Take 2 parameters, 1. Username, 2. Favorite color. Print any...
- When the start button is pressed, the conveyor belt is working. Products on the tape are...
- song of myself by Walt Whitman summary of the poem in my own words or version
- write a c++ program . Ask the user to enter a number less than 100. Test...
- Please do answer all four questions 11. A local college hospitality restaurant has the best meals...
- Acme, LLC produces three models of paint sprayers. A limitation of only 2,000 machine hours available...
ADVERTISEMENT