In: Accounting
Sunspot Beverages, Ltd., of Fiji uses the weighted-average method in its process costing system. It makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June.
Percent Completed | |||
Units | Materials | Conversion | |
Work in process, beginning | 46,000 | 70% | 40% |
Started into production | 248,000 | ||
Completed and transferred out | 238,000 | ||
Work in process, ending | 56,000 | 75% | 25% |
Materials | Conversion | |||
Work in process, beginning | $ | 15,100 | $ | 4,400 |
Cost added during June | $ | 161,300 | $ | 93,880 |
Required:
1. Calculate the Blending Department's equivalent units of production for materials and conversion in June.
2. Calculate the Blending Department's cost per equivalent unit for materials and conversion in June.
3. Calculate the Blending Department's cost of ending work in process inventory for materials, conversion, and in total for June.
4. Calculate the Blending Department's cost of units transferred out to the Bottling Department for materials, conversion, and in total for June.
5. Prepare a cost reconciliation report for the Blending Department for June.
Solution
Material | Conversion | |
Equivalent Units of Production | 280,000 | 252,000 |
.
Material | Conversion | |
Cost per equivalent Unit | $ 0.63 | $ 0.39 |
.
Material | Conversion | Total | |
Ending Inventory | $ 26,460 | $ 5,460 | $ 31,920 |
.
Material | Conversion | Total | |
Units Completed and transferred | $ 149,940 | $ 92,820 | $ 242,760 |
.
Cost Reconciliation | |
Costs to be accounted for: | |
Beginning Wip cost | $ 19,500 |
Cost incurred during period | $ 255,180 |
Total cost to be accounted for | $ 274,680 |
Costs accounted for as follows: | |
Cost of Units Transferred Out | $ 242,760 |
Cost of Ending Wip | $ 31,920 |
Total cost accounted for | $ 274,680 |
Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 238,000 | 100% | 238,000 | 100% | 238,000 | ||
Ending WIP | 56,000 | 75% | 42,000 | 25% | 14,000 | ||
Total | 294,000 | Total | 280,000 | Total | 252,000 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 15,100 | $ 4,400 | $ 19,500 | |
Cost incurred during period | $ 161,300 | $ 93,880 | $ 255,180 | |
Total Cost to be accounted for | $ 176,400 | $ 98,280 | $ 274,680 | |
Total Equivalent Units | 280,000 | 252,000 | ||
Cost per Equivalent Units | $ 0.63 | $ 0.39 | $ 1.02 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 0.63 | 42,000 | $ 26,460.00 | 238,000 | $ 149,940.00 |
Conversion cost | $ 0.39 | 14,000 | $ 5,460.00 | 238,000 | $ 92,820.00 |
TOTAL | $ 274,680 | TOTAL | $ 31,920 | TOTAL | $ 242,760 |