In: Accounting
Exercise 6-9 Compute and Use the Degree of Operating Leverage [LO6-8]
Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:
Amount | Percent of Sales | |||||
Sales | $ | 127,000 | 100 | % | ||
Variable expenses | 50,800 | 40 | % | |||
Contribution margin | 76,200 | 60 | % | |||
Fixed expenses | 23,000 | |||||
Net operating income | $ | 53,200 | ||||
Required:
1. What is the company’s degree of operating leverage?
2. Using the degree of operating leverage, estimate the impact on net operating income of a 16% increase in sales.
3. Construct a new contribution format income statement for the company assuming a 16% increase in sales.
Solution
Degree of operating leverage = 1.43
If sales increase by 16% operating income will increase by 22.88%
Engberg Company | ||
Contribution income statement | ||
Amount | ||
Sales revenue | $ 147,320.00 | |
Variable costs | $ 58,928.00 | |
Contribution margin | $ 88,392.00 | |
Fixed cost | $ 23,000.00 | |
Net Operating income | $ 65,392.00 |
Working
Degree of operating leverage = Contribution margin /Net operating income | |
Degree of operating leverage = 76200/53200 | |
Degree of operating leverage = | 1.43 |
.
Operating leverage = Change in operating income / Change in sales | |
Change in operating income = Operating leverage x Change in sales | |
Change in operating income = 1.43 x 16% | |
Change in operating income = | 22.88% |
.