Assume the following sales took place during 2020 for a variety of individual capital assets for Ron (all normal capital assets with gains subject to 0%, 15%, or 20% tax rates).
|
Property purchase date |
Property sale date | Adjusted basis | Sale proceeds | Gain/Loss | Character of gain/loss |
| 12/6/2020 | 12/9/2020 | 1,000 | 1,060 | 60 | short term gain |
| 1/7/2000 | 6/15/2020 | 5,000 | 6,200 | 1,200 | long term gain |
| 11/6/2013 | 8/20/2020 | 5,000 | 4,200 | -800 | long term loss |
| 5/1/2020 | 10/31/2020 | 2,500 | 2,200 | -300 | short term loss |
| 6/8/2011 | 3/22/2020 | 8,600 | 10,000 | 1,400 | long term gain |
| 7/10/1999 | 1/19/2020 | 2,000 | 4,100 | 2,100 | long term gain |
| 3/16/2016 | 3/16/2020 | 5,300 | 6,000 | 700 | long term gain |
(I also want to make sure the characters of gain/loss and numbers are correct)
Second enter the information to the Form 8949
Column a: description of property, column b: date acquired, column c: date sold, column d: sales proceeds, column e: cost, column f: codes from instruction, column g:amount of adjustment, column h: gain or loss
In: Accounting
Percy Footwear acquired all the voting stock of Simali Inc. at the beginning of 2016. The acquisition cost was $400,000, and Simali’s book value at that time consisted of $25,000 in capital stock and $75,000 in retained earnings. Revaluation information for Simali’s identifiable net assets is as follows:
It is now the end of 2020 (five years after the acquisition). Simali’s retained earnings at the beginning of 2020 is $125,000, and it reports net income of $45,000 for 2020. It declares no dividends. Percy uses the complete equity method to report its investment in Simali on its own books. Simali sells merchandise to Percy on a regular basis, at a markup of 20 percent on cost. Total sales made to Percy in 2020 were $200,000. Percy’s beginning inventory balance has $12,000 in merchandise purchased from Simali. Percy’s ending inventory balance has $18,000 in merchandise purchased from Simali.
Required
a. Calculate equity in net income for 2020, reported on Percy’s books.
b. Calculate the December 31, 2020 balance for investment in Simali, reported on Percy’s books.
c. Calculate the original balance for goodwill, reported for this acquisition.
In: Finance
Waterway Company is a manufacturer of smart phones. Its controller resigned in October 2020. An inexperienced assistant accountant has prepared the following income statement for the month of October 2020.
|
WATERWAY COMPANY |
||||||
|---|---|---|---|---|---|---|
|
Sales revenue |
$794,700 | |||||
|
Less: |
Operating expenses |
|||||
|
Raw materials purchases |
$263,200 | |||||
|
Direct labor cost |
188,000 | |||||
|
Advertising expense |
92,400 | |||||
|
Selling and administrative salaries |
77,500 | |||||
|
Rent on factory facilities |
62,800 | |||||
|
Depreciation on sales equipment |
45,100 | |||||
|
Depreciation on factory equipment |
32,600 | |||||
|
Indirect labor cost |
28,600 | |||||
|
Utilities expense |
12,600 | |||||
|
Insurance expense |
8,300 | 811,100 | ||||
|
Net loss |
$(16,400) | |||||
Prior to October 2020, the company had been profitable every month.
The company’s president is concerned about the accuracy of the
income statement. As her friend, you have been asked to review the
income statement and make necessary corrections. After examining
other manufacturing cost data, you have acquired additional
information as follows.
1. Inventory balances at the beginning and end of October were:
|
October 1 |
October 31 |
|||
|---|---|---|---|---|
|
Raw materials |
$19,000 | $35,600 | ||
|
Work in process |
19,200 | 14,600 | ||
|
Finished goods |
30,400 | 53,000 |
2. Only 75% of the utilities expense and 60% of the insurance
expense apply to factory operations. The remaining amounts should
be charged to selling and administrative activities.
Prepare a schedule of cost of goods manufactured for October 2020.
|
WATERWAY COMPANY |
||||||
|---|---|---|---|---|---|---|
|
$enter a dollar amount |
||||||
|
$enter a dollar amount |
||||||
| enter a dollar amount | ||||||
|
enter a total of the two previous amounts |
||||||
| enter a dollar amount | ||||||
|
$enter a total amount for section one |
||||||
|
enter a dollar amount |
||||||
|
enter a dollar amount |
||||||
|
enter a dollar amount |
||||||
|
enter a dollar amount |
||||||
|
enter a dollar amount |
||||||
| enter a dollar amount | ||||||
| enter a total amount for section two | ||||||
| enter a total amount for the first part | ||||||
|
enter a total amount for the second part |
||||||
| enter a dollar amount | ||||||
|
$enter a total amount for this schedule |
||||||
Prepare a correct income statement for October 2020.
|
WATERWAY COMPANY |
||||
|---|---|---|---|---|
|
$enter a dollar amount |
||||
|
$enter a dollar amount |
||||
| enter a dollar amount | ||||
|
enter a total of the two previous amounts |
||||
| enter a dollar amount | ||||
| enter a total amount for section one | ||||
|
enter a dollar amount |
||||
|
enter a dollar amount |
||||
|
enter a dollar amount |
||||
|
enter a dollar amount |
||||
|
enter a dollar amount |
||||
| enter a dollar amount | ||||
| enter a total amount for section two | ||||
|
$enter a total net income or loss amount |
||||
In: Accounting
On January 1, 2020, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $334,800. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $197,900. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $223,200. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $86,200 and an unrecorded customer list (15-year remaining life) assessed at a $62,400 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, McIlroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
| Year | Cost to McIlroy | Transfer Price to Stinson |
Ending Balance (at transfer price) |
| 2020 | $137,700 | $172,125 | $57,375 |
| 2021 | 113,400 | 151,200 | 37,800 |
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
| McIlroy, Inc. | Stinson, Inc. | ||||||
| Sales | $ | (757,000 | ) | $ | (398,000 | ) | |
| Cost of goods sold | 497,500 | 242,800 | |||||
| Operating expenses | 201,705 | 82,600 | |||||
| Equity in earnings in Stinson | (37,917 | ) | 0 | ||||
| Net income | $ | (95,712 | ) | $ | (72,600 | ) | |
| Retained earnings, 1/1/21 | $ | (838,200 | ) | $ | (285,800 | ) | |
| Net income | (95,712 | ) | (72,600 | ) | |||
| Dividends declared | 50,900 | 21,100 | |||||
| Retained earnings, 12/31/21 | $ | (883,012 | ) | $ | (337,300 | ) | |
| Cash and receivables | $ | 300,500 | $ | 153,600 | |||
| Inventory | 282,300 | 133,800 | |||||
| Investment in Stinson | 393,654 | 0 | |||||
| Buildings (net) | 366,000 | 208,300 | |||||
| Equipment (net) | 261,100 | 91,800 | |||||
| Patents (net) | 0 | 26,600 | |||||
| Total assets | $ | 1,603,554 | $ | 614,100 | |||
| Liabilities | $ | (420,542 | ) | $ | (176,800 | ) | |
| Common stock | (300,000 | ) | (100,000 | ) | |||
| Retained earnings, 12/31/21 | (883,012 | ) | (337,300 | ) | |||
| Total liabilities and equities | $ | (1,603,554 | ) | $ | (614,100 | ) | |
(Note: Parentheses indicate a credit balance.)
Show how McIlroy determined the $393,654 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income.
Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021.
In: Accounting
On January 1, 2020, Peppard Inc. acquired all of the stock of Smith Telecom for $85,000 in cash. At the date of acquisition, Smith's shareholders' equity accounts were as follows:
Common Stock, $1 par: $1,000
APIC: $14,000
Retained Earnings: ($3,000)
Treasury Stock: ($200)
Total: $11,800
Both companies have a December 31 year end. At the date of acquisition, Smith reported net assets had book values approximating fair value. However, it had previously unreported indefinite life identifiable intangibles valued at $15,000, meeting ASC Topic 805 requirements for capitalization. Impairment losses in 2020 for identifiable intangibles were $600. Goodwill from this acquisition was not impaired in 2020. Smith reported net income of $900 in 2020, and paid no dividends. Peppard uses the complete equity method to report its investment in Smith on its own books.
Additional information:
The amount of Goodwill that resulted from this acquisition is $58,200.
The equity in net income reported on Peppard's books in 2020 is $300.
Required:
Prepare eliminating entries (C), (E), (R), and (O), required to consolidate Peppard's trial balance accounts with those of Smith on December 21, 2020.
In: Accounting
Parent acquired Subsidiary on January 1, 2020 at a price $450,000 in excess of book value. Of that excess, $350,000 was allocated to an unrecorded patent with a 10-year life, with the remainder to goodwill. The parent uses the equity method to account for its investment in its subsidiary.
In 2021, Subsidiary sold to Parent land having a book value of $90,000 for a total price of $244,000.
Financial statements of the two companies for the year ended December 31, 2022 are presented below.
|
Parent |
Subsidiary |
|
|
Sales revenue |
$7,500,000 |
$2,450,000 |
|
Cost of goods sold |
-5,930,000 |
-1,950,000 |
|
Gross profit |
1,570,000 |
500,000 |
|
Operating expenses |
-1,375,000 |
-286,000 |
|
Income (loss) from subsidiary |
179,000 |
0 |
|
Net Income |
$374,000 |
$214,000 |
|
Retained Earnings, 1/1/22 |
$4,045,000 |
$1,750,000 |
|
Net income |
374,000 |
214,000 |
|
Dividends |
-85,000 |
-176,000 |
|
Retained Earnings, 12/31/22 |
$4,334,000 |
$1,788,000 |
|
Cash and receivables |
$1,750,000 |
$1,145,600 |
|
Inventory |
958,000 |
758,000 |
|
Equity investment |
2,558,500 |
|
|
Property, plant & equipment (Net) |
4,562,980 |
1,116,590 |
|
Total Assets |
$9,829,480 |
$3,020,190 |
|
Accounts payable |
$980,000 |
$225,000 |
|
Accrued liabilities |
142,800 |
376,500 |
|
Notes payable |
1,010,200 |
51,190 |
|
Common stock |
1,792,000 |
158,000 |
|
Additional paid-in capital |
1,578,000 |
421,500 |
|
Retained Earnings, 12/31/22 |
4,334,000 |
1,788,000 |
|
Total Liabilities and Equities |
$9,837,000 |
$3,020,190 |
Required:
a. Prepare a schedule showing the computation of Income (loss) from subsidiary on the Parent's pre-consolidation books for 2022.
b. Prepare a schedule showing the computation of Equity Investment on the Parent's pre-consolidation books at December 31, 2022.
c. Prepare the consolidation entries for 2022.
In: Accounting
On January 1, 2020, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $391,800. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $231,600. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $261,200. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $85,600 and an unrecorded customer list (15-year remaining life) assessed at a $61,800 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, McIlroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
| Year | Cost to McIlroy | Transfer Price to Stinson |
Ending Balance (at transfer price) |
| 2020 | $137,100 | $171,375 | $57,125 |
| 2021 | 113,400 | 151,200 | 37,800 |
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
| McIlroy, Inc. | Stinson, Inc. | ||||||
| Sales | $ | (755,000 | ) | $ | (395,000 | ) | |
| Cost of goods sold | 496,200 | 241,000 | |||||
| Operating expenses | 201,455 | 82,000 | |||||
| Equity in earnings in Stinson | (37,567 | ) | 0 | ||||
| Net income | $ | (94,912 | ) | $ | (72,000 | ) | |
| Retained earnings, 1/1/21 | $ | (824,900 | ) | $ | (285,700 | ) | |
| Net income | (94,912 | ) | (72,000 | ) | |||
| Dividends declared | 50,800 | 20,800 | |||||
| Retained earnings, 12/31/21 | $ | (869,012 | ) | $ | (336,900 | ) | |
| Cash and receivables | $ | 295,500 | $ | 153,400 | |||
| Inventory | 277,600 | 133,600 | |||||
| Investment in Stinson | 430,314 | 0 | |||||
| Buildings (net) | 364,000 | 208,000 | |||||
| Equipment (net) | 259,700 | 91,500 | |||||
| Patents (net) | 0 | 26,400 | |||||
| Total assets | $ | 1,627,114 | $ | 612,900 | |||
| Liabilities | $ | (458,102 | ) | $ | (176,000 | ) | |
| Common stock | (300,000 | ) | (100,000 | ) | |||
| Retained earnings, 12/31/21 | (869,012 | ) | (336,900 | ) | |||
| Total liabilities and equities | $ | (1,627,114 | ) | $ | (612,900 | ) | |
(Note: Parentheses indicate a credit balance.)
Show how McIlroy determined the $430,314 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income.
Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021.
In: Accounting
On January 1, 2020, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $384,600. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $77,800 and an unrecorded customer list (15-year remaining life) assessed at a $53,700 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, McIlroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
| Year | Cost to McIlroy | Transfer Price to Stinson |
Ending Balance (at transfer price) |
| 2020 | $126,900 | $158,625 | $52,875 |
| 2021 | 113,100 | 150,800 | 37,700 |
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
| McIlroy, Inc. | Stinson, Inc. | ||||||
| Sales | $ | (730,000 | ) | $ | (366,000 | ) | |
| Cost of goods sold | 479,800 | 223,600 | |||||
| Operating expenses | 196,510 | 76,200 | |||||
| Equity in earnings in Stinson | (34,054 | ) | 0 | ||||
| Net income | $ | (87,744 | ) | $ | (66,200 | ) | |
| Retained earnings, 1/1/21 | $ | (771,200 | ) | $ | (282,600 | ) | |
| Net income | (87,744 | ) | (66,200 | ) | |||
| Dividends declared | 47,700 | 18,300 | |||||
| Retained earnings, 12/31/21 | $ | (811,244 | ) | $ | (330,500 | ) | |
| Cash and receivables | $ | 276,200 | $ | 150,500 | |||
| Inventory | 259,400 | 131,200 | |||||
| Investment in Stinson | 423,463 | 0 | |||||
| Buildings (net) | 337,000 | 205,000 | |||||
| Equipment (net) | 240,600 | 88,800 | |||||
| Patents (net) | 0 | 23,200 | |||||
| Total assets | $ | 1,536,663 | $ | 598,700 | |||
| Liabilities | $ | (425,419 | ) | $ | (168,200 | ) | |
| Common stock | (300,000 | ) | (100,000 | ) | |||
| Retained earnings, 12/31/21 | (811,244 | ) | (330,500 | ) | |||
| Total liabilities and equities | $ | (1,536,663 | ) | $ | (598,700 | ) | |
(Note: Parentheses indicate a credit balance.)
Show how McIlroy determined the $423,463 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income.
Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021.
In: Accounting
Williams-Santana Inc. is a manufacturer of high-tech industrial
parts that was started in 2009 by two talented engineers with
little business training. In 2021, the company was acquired by one
of its major customers. As part of an internal audit, the following
facts were discovered. The audit occurred during 2021 before any
adjusting entries or closing entries were prepared.
Required:
For each situation:
1. Identify whether it represents an accounting
change or an error. If an accounting change, identify the type of
change. For accounting errors, choose "Not applicable".
2. Prepare any journal entry necessary as a direct
result of the change or error correction, as well as any adjusting
entry for 2021 related to the situation described. (Ignore tax
effects.)
In: Accounting
Williams-Santana Inc. is a manufacturer of high-tech industrial
parts that was started in 2009 by two talented engineers with
little business training. In 2021, the company was acquired by one
of its major customers. As part of an internal audit, the following
facts were discovered. The audit occurred during 2021 before any
adjusting entries or closing entries were prepared.
Required:
For each situation:
1. Identify whether it represents an accounting
change or an error. If an accounting change, identify the type of
change. For accounting errors, choose "Not applicable".
2. Prepare any journal entry necessary as a direct
result of the change or error correction, as well as any adjusting
entry for 2021 related to the situation described. (Ignore tax
effects.)
In: Accounting