BDI is looking to acquire a distressed pitchfork company. BDI is able to pay cash to fund the acquisition. The company president has asked you to evaluate the potential acquisition, and ultimately make a recommendation about wheather BDI should purchase the pitchfork company and if so, for what price. From your analysis and evaluation of the pitchfork company's financial statements, you put together the following table of sales forecasts (numbers in millions):
Pre-Merger Beta: 1.75
Pre-Merger % Debt: 35%
Pre-Merger Debt: $27.5 million
Pre-Merger Debt Rd: 9.5%
Tax Rate: 35%
| 2018 | 2019 | 2020 | |
| Net Sales | 34.5 | 42.5 | |
| COGS (75%) | 25.88 | 31.88 | |
| SG&A | 2.25 | 2.5 | |
| Interest Expense | 2.61 | 3.6 |
You also gathered the following market information:
Risk Free Rate 2.4%
Market Risk Premium 5.0%
Your study of the pitchfork market shows that with the merger and introduction of a new cardinal red and navy blue pitchfork sales will grow stongly for the next 2 years, but that overall the market is mature, and expected to grow at only a 2% constant rate after 2020. BDI would need to invest $500,000 in operating captial in 2019 to build the required inventory to start sales.
Deliverables:
1.) Complete an APV valuation analysis for the examined pitchfork company. 2.) Assume that the examined pitchfork company has 1.5 million shares outstanding. What is the maximum price BDI should pay per share? Would you recommend they offer this price (Pitchfork company stock price is $18.75 a share)? Why or why not? 3.) Given BDI's strong balance sheet, they could likely recapitalize the pitchfork company with 70% debt at the end of 2 years (this amounts to $75.5 million of debt at the end of 2020 at the same interest rate). What is the value of the pitchfork company's equity with this capital structure?
.
In: Finance
What is the mission of the CEO IN HEALTHCARE
In: Nursing
Assume all salaries are paid at the end of each year; evaluate the three options for peter
option 1. Stay in his current job
Annual salary $520,000 and his salary is expected to increase by 5.25% per year for 38 more years until retirement.
Peter's remuneration package includes base salary and medical and dental health care insurance plans. Assume individual income tax rate is 20%.
Option 2. Nanyang business school full-time MBA 1 yr plan
Tuition fee is $55,000, books and other supplies cost $1,200. Upon graduation, peter expects to receive offers with remuneration package that includes a base salary of $520,000 per year, signing bonus of $30,000 as well as medical and dental health care insurance. His salary will be increased by 7.25%. Individual tax rate is 20%.
Option 3. Singapore management university 1 yr plan
Tuition fee is $60,990, books and other supplies cost is $1,500. Upon graduation, peter expects to receive offers with a remuneration package that includes a base salary of $540,000 per year, signing bonus of $10,000 as well as medical and dental health care insurance plans. His salary will be increased by 7% per year. Assume individual income tax rate is 20%.
* Peter estimates that the living and miscellaneous expenses at both universities may cost $4,000 more. Assume the tuition fee as well as the additional living and miscellaneous expenses are payable at the beginning of each term and the discount rate is 8%.
In: Finance
Identify the kind of problem with the following questions:
In: Operations Management
Q7. Marketing management is described as a total organizational activity which calls for a total corporate effort for business sustainability. As a Business Development Manager of your firm, identify and assess five (5) contributions of Marketing in growing and sustaining the business.
(Please the Expert needs to submit a detailed answer which must be a standout in a very competitive MBA Marketing Class).
In: Psychology
One share of Global Core Development Systems, Ine [an imaginary company with the abbreviation: Go-CDS] stock was priced at $32.50 on January 1, 2015. Your tasking in this problem is to determine how long does it take for a stockholder to double their money who has invested in Go-CDS? In other words, how long until the price per share has doubled.
Here are some facts about Go-CDS:
Very stable company with a proven track record of manufacturing.
The normal growth of Go-CDS's stock has averaged a monthly growth rate of 0.1% in the share price. (This means that the price per share goes up by 0.1% each month over the last month's price.)
Beginning in March 2015, each time Go-CDS releases a quarterly report (on the 15 of the months of March, June, September and December each year), the stock share price increased immediately by 4.5% due to the continuing, favorable outlook for Go-CDS's products in the marketplace. Due to a merger with another manufacturing company in the 17 month after 1/1/2015, the monthly growth rate increased to 1.15% until the end of THAT calendar year (after the 24 month). Beginning with month 25, the monthly growth rate increased to 1.25% per month. Unfortunately, due to a bad set of business decisions in 2018, the Board fired the CEO which instantly cut the share price on Oct 5, 2018 by S15.00 (the 34 month). A new CEO was immediately hired on Oct 10, 2018.
The company growth rate reset to 1.05% per month after the new CEO was hired due to bad press.
Problem: Write a MATLAB program to solve the following questions:
Question 1: In what month does the stock exceed twice the price per share on Jan 1, 2015?
Question 2: Prepare a plot of the stock's per-month price movement over the course of ONLY the years 2017 until the price has doubled ONLY (which is from months 25 until the answer to Question #1). You will need to adjust the plot routine to ONLY show these months. To limit the plot to these months, add the following command:
axis ([25,49,50,701)
This command sets the x-axis range to "25-48" and the y-axis range to “50-70"
ALSO, add the following command to put a note on your plot:
text (40, 52, 'Note: Price as of 1st of the month')
This command adds text at coordinate: (40 months and $52)
In: Other
CASE STUDY IKEA
The first few years of the twenty-first century were difficult for
IKEA, the U$31 billion global furniture powerhouse based in Sweden.
The Euro’s strength dampened financial results, as did an economic
downturn in Central Europe. The company faced increasing
competition from hypermarkets, “do-it-yourself” retailers such as
Walmart, and supermarkets that were expanding into home
furnishings. Looking to the future, CEO Anders Dahlvig is stressing
three areas for improvement: product assortment, customer service,
and product availability. With stores in 38 countries, the
company’s success reflects founder Ingvar Kamprad’s “social
ambition” of selling a wide range of stylish, functional home
furnishings at prices so low that the majority of people can afford
to buy them. The store exteriors are painted bright blue and
yellow: Sweden’s national colours. Shoppers view furniture on the
main floor in scores of realistic settings arranged throughout the
cavernous showrooms. At IKEA, shopping is a self-service activity;
after browsing and writing down the names of desired items,
shoppers can pick up their furniture on the lower level. There they
find “flat packs” containing the furniture in kit form; one of the
cornerstones of IKEA’s strategy is having customers take their
purchases home in their own vehicles and assemble the furniture
themselves. The lower level of a typical IKEA store also contains a
restaurant, a grocery store called the Swede Shop, a supervised
play area for children, and a baby care room. IKEA’s unconventional
approach to the furniture business has enabled it to rack up
impressive growth in an industry in which overall sales have been
flat. Sourcing furniture from a network of more than 1,600
suppliers in 55 countries helps the company maintain its low-cost,
high-quality position. During the 1990s, IKEA expanded into Central
and Eastern Europe. Because consumers in those regions have
relatively low purchasing power, the stores offer a smaller
selection of goods; some furniture is designed specifically for the
cramped living styles typical in former Soviet bloc countries.
Throughout Europe, IKEA benefits from the perception that Sweden is
the source of high-quality products and efficient service.
Currently, Germany and the United Kingdom are IKEA’s top two
markets. The United Kingdom represents the fastest-growing market
in Europe. Although Britons initially viewed the company’s
less-is-more approach as cold and “too Scandinavian,” they were
eventually won over. IKEA currently has 18 stores in the United
Kingdom and plans call for opening more in the next decade. As
Allan Young, creative director of London’s St. Luke’s advertising
agency, noted, “IKEA is anti-conventional. It does what it
shouldn’t do. That’s the overall theme for all IKEA advertisements:
liberation from tradition.” In 2005, IKEA opened two stores near
Tokyo; more stores are on the way as the company expands in Asia.
IKEA’s first attempt to develop the Japanese market in the
mid-1970s resulted in failure. Why? As Tommy Kullberg, former chief
executive of IKEA Japan, explained, “In 1974, the Japanese market
from a retail point of view was closed. Also, from the Japanese
point of view, I do not think they were ready for IKEA, with our
way of doing things, with flat packages and asking the consumers to
put things together and so on.” However, demographic and economic
trends are much different today. After years of recession,
consumers are seeking alternatives to paying high prices for
quality goods. Also, IKEA’s core customer segment—post–baby boomers
in their 30s—grew nearly 10 percent between 2000 and 2010. In
Japan, IKEA offers home delivery and an assembly service option.
Industry observers predict that North America will eventually rise
to the number one position in terms of IKEA’s worldwide sales. The
company opened its first U.S. store in Philadelphia in 1985; as of
2010, IKEA operated stores in 48 stores in North America. Plans
call for opening at least several more U.S. stores each year
through 2015. Goran Carstedt, former president of IKEA North
America, described his target market by noting, “Our customers
understand our philosophy, which calls for each of us to do a
little in order to save a lot. They value our low prices. And
almost all of them say they will come back again.” As one industry
observer noted, “IKEA is on the way to becoming the Walmart Stores
of the home-furnishing industry. If you’re in this business, you’d
better take a look.” (Keegan & Green, 2014)
QUESTION >>
In: Economics
On January 1, 2020, the company signed on a lease contract which qualifies as finance lease. It calls for annual payments of $52,538 at 1/1/2020 for the first payments, and 12/31 of each year thereafter over a six-year lease term. The present value of total lease payment is $280,000 under 5% annual interest rate. Make journal entries for each of following dates, including any interest or amortization expenses.
January 1, 2020, signs the lease contract and makes the first payment of $52,538:
December 31, 2020, fiscal year-end, the second payment of $52,538:
December 31, 2021, fiscal year-end, the third payment of $52,538:
In: Accounting
On March 1, 2020, Crane Company sold goods to Goosen Inc. for
$702,000 in exchange for a 5-year, zero-interest-bearing note in
the face amount of $1,182,911 (an inputed rate of 11%). The goods
have an inventory cost on Crane’s books of $395,000.
(a) Prepare the journal entries for Crane on March
1, 2020. (Credit account titles are automatically
indented when the amount is entered. Do not indent manually. If no
entry is required, select "No entry" for the account titles and
enter 0 for the amounts.)
|
Date |
Account Titles and Explanation |
Debit |
Credit |
|
Mar. 1, 2020 |
|||
|
(To record sales) |
|||
|
(To record cost of goods sold) |
(b) Prepare the journal entries for Crane on
December 31, 2020.
In: Accounting
In: Computer Science