Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 568,700 Costs of goods sold 273,990 Selling and administrative 124,726 Depreciation 54,569 EBIT $ 115,415 Interest 19,450 EBT $ 95,965 Taxes 38,386 Net income $ 57,579 Dividends $ 10,300 Addition to retained earnings $ 47,279 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015 Cash $ 13,390 Accounts payable $ 9,497 Accounts receivable 18,987 Notes payable 14,501 Inventory 13,801 Current liabilities $ 23,998 Current assets $ 46,178 Long-term debt $ 136,240 Net fixed assets $ 344,636 Owner's equity $ 230,576 Total assets $ 390,814 Total liabilities and owners’ equity $ 390,814 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2016 Cash $ 14,376 Accounts payable $ 10,519 Accounts receivable 21,092 Notes payable 16,473 Inventory 22,761 Current liabilities $ 26,992 Current assets $ 58,229 Long-term debt $ 152,700 Net fixed assets $ 406,304 Owner's equity $ 284,841 Total assets $ 464,533 Total liabilities and owners’ equity $ 464,533 e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to creditors $ f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
In: Finance
| Graffiti Advertising, Inc., reported the following financial statements for the last two years. |
| 2019 Income Statement | ||
| Sales | $ | 573,200 |
| Costs of goods sold | 273,945 | |
| Selling & administrative | 124,717 | |
| Depreciation | 54,560 | |
| EBIT | $ | 119,978 |
| Interest | 19,648 | |
| EBT | $ | 100,330 |
| Taxes | 40,132 | |
| Net income | $ | 60,198 |
| Dividends | $ | 11,200 |
| Addition to retained earnings | $ | 48,998 |
| GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 |
|||||
| Cash | $ | 13,480 | Accounts payable | $ | 9,488 |
| Accounts receivable | 18,978 | Notes payable | 14,492 | ||
| Inventory | 13,810 | ||||
| Current liabilities | $ | 23,980 | |||
| Current assets | $ | 46,268 | Long-term debt | $ | 135,520 |
| Net fixed assets | $ | 344,906 | Owners' equity | $ | 231,674 |
| Total assets | $ | 391,174 | Total liabilities and owners’ equity | $ | 391,174 |
| GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 |
|||||
| Cash | $ | 14,466 | Accounts payable | $ | 10,528 |
| Accounts receivable | 21,083 | Notes payable | 16,482 | ||
| Inventory | 22,770 | ||||
| Current liabilities | $ | 27,010 | |||
| Current assets | $ | 58,319 | Long-term debt | $ | 153,600 |
| Net fixed assets | $ | 406,295 | Owners' equity | $ | 284,004 |
| Total assets | $ | 464,614 | Total liabilities and owners’ equity | $ | 464,614 |
| a. | Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| b. | Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| c. | Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| d. | Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| e. | Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| f. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
|
||||||||||||||||||||||
In: Finance
| Graffiti Advertising, Inc., reported the following financial statements for the last two years. |
| 2019 Income Statement | ||
| Sales | $ | 573,200 |
| Costs of goods sold | 273,945 | |
| Selling & administrative | 124,717 | |
| Depreciation | 54,560 | |
| EBIT | $ | 119,978 |
| Interest | 19,648 | |
| EBT | $ | 100,330 |
| Taxes | 40,132 | |
| Net income | $ | 60,198 |
| Dividends | $ | 11,200 |
| Addition to retained earnings | $ | 48,998 |
| GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 |
|||||
| Cash | $ | 13,480 | Accounts payable | $ | 9,488 |
| Accounts receivable | 18,978 | Notes payable | 14,492 | ||
| Inventory | 13,810 | ||||
| Current liabilities | $ | 23,980 | |||
| Current assets | $ | 46,268 | Long-term debt | $ | 135,520 |
| Net fixed assets | $ | 344,906 | Owners' equity | $ | 231,674 |
| Total assets | $ | 391,174 | Total liabilities and owners’ equity | $ | 391,174 |
| GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 |
|||||
| Cash | $ | 14,466 | Accounts payable | $ | 10,528 |
| Accounts receivable | 21,083 | Notes payable | 16,482 | ||
| Inventory | 22,770 | ||||
| Current liabilities | $ | 27,010 | |||
| Current assets | $ | 58,319 | Long-term debt | $ | 153,600 |
| Net fixed assets | $ | 406,295 | Owners' equity | $ | 284,004 |
| Total assets | $ | 464,614 | Total liabilities and owners’ equity | $ | 464,614 |
| a. | Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| b. | Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| c. | Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| d. | Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| e. | Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
| f. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. |
|
|||||||||||||||||||||
In: Finance
1. Rob took the afternoon off from his job as a tire salesman to
mow his lawn. Rob told his wife that this made sense because he
would be saving the $50 he would have to pay a lawn service, noting
that this would be the opportunity cost to the family. Rob’s wife
disagreed. What did Rob’s wife say?
a. That Rob just wanted to take the
afternoon off.
b. The opportunity cost would be Rob’s
lost income from selling tires that afternoon.
c. The opportunity cost would be Rob’s
lost income from selling tires that afternoon plus the $50.
d. The opportunity cost would be Rob’s
lost income from selling tires that afternoon minus the $50.
2. The division of labor can benefit society only if
a. society has no specialized
resources.
b. society uses all of its resources
efficiently.
c. a system of exchange exists.
d. labor resources are not scarce.
3. In Egypt, in 1970, the Aswan Dam was completed. By preventing
the annual flood of the Nile (thereby providing millions of acres
of arable land) and by providing electricity, the dam was expected
to raise the living standard of the Egyptian people—and it has.
However, it has also led to a rise in the water table, which causes
Egypt’s limestone structures, including the pyramids, to absorb
more salt water and to suffer serious erosion from crystallized
salts. Combined with air pollution and traffic vibration, this
erosion is turning the pyramids to dust. Economists analyze this
type of problem with the concept of
a. an externality.
b. a free-rider problem.
c. the trade-off between equity and
output.
d. the antiquity problem.
e. the public good problem.
In: Economics
Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows:
Year Unit Sales
1 9
2 10
3 12
4 13
5 8
Working capital requirements: For each year, the total investment in net working capital will equal 10% of the dollar value of sales of the next year. All working capital is liquidated at the termination of the project at the end of year 5.
Total fixed costs are $12 per year, variable production costs are $20 per unit, and the units are priced at $30 each. The equipment needed to begin production has an installed cost of $240. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven –year MACRS property. In five years, this equipment can be sold for $70. AAI is in the 30 percent marginal tax bracket and has required return on all its projects of 15 percent. Based on these preliminary project estimates,
(Round off the figures to nearest integer. Decimal figures not required)
MACR 7-year depreciation percentage
|
Year |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
|
|
Depreciation (%) |
14.29% |
24.49 |
17.49 |
12.49 |
8.93 |
8.92 |
8.93 |
4.46 |
Copy the following format on your notebook and solve. Structure is available. You have to plug in figures with the correct signand calculate project cash flows.
Excel submission is not allowed.
|
0 |
1 |
2 |
3 |
4 |
5 |
|
|
Sales (No. of units) |
9 |
10 |
12 |
13 |
8 |
|
|
SP per unit |
||||||
|
VC per unit |
||||||
|
Sales Revenue |
||||||
|
Working capital |
|
|||||
|
Depreciation |
||||||
|
Sales |
||||||
|
Variable Cost |
||||||
|
Fixed Cost |
||||||
|
Depreciation |
||||||
|
EBIT |
||||||
|
Taxes (@ ) |
||||||
|
NOPAT |
||||||
|
Adjustments |
||||||
|
Equipment Cost |
||||||
|
Depreciation |
||||||
|
Working Capital Changes |
||||||
|
After tax Salvage |
||||||
|
Total Cash Flows |
In: Finance
A study was conducted to determine whether the final grade of a student in an introductory psychology course is linearly related to his or her performance on the verbal ability test administered before college entrance. The verbal scores and final grades for 1010 students are shown in the table below.
| Student | Verbal Score xx | Final Grade yy |
| 1 | 43 | 87 |
| 2 | 60 | 67 |
| 3 | 29 | 77 |
| 4 | 73 | 100 |
| 5 | 52 | 88 |
| 6 | 26 | 89 |
| 7 | 47 | 73 |
| 8 | 44 | 71 |
| 9 | 66 | 63 |
| 10 | 70 | 90 |
Find the following:
(a) The correlation coefficient: r=
(b) The least squares line: y^=
(c) Calculate the residual for the first student:
In: Statistics and Probability
Loring Company incurred the following costs last year:
|
Costs |
Amounts |
| Direct materials | $211,000 |
| Factory rent | 20,000 |
| Direct labor | 125,000 |
| Factory utilities | 6,800 |
| Supervision in the factory | 47,000 |
| Indirect labor in the factory | 34,000 |
| Depreciation on factory equipment | 7,900 |
| Sales commissions | 29,000 |
| Sales salaries | 70,000 |
| Advertising | 34,000 |
| Depreciation on the headquarters building | 9,400 |
| Salary of the corporate receptionist | 27,000 |
| Other administrative costs | 160,000 |
| Salary of the factory receptionist | 26,000 |
| Required: | |
| 1. | Classify each of the costs using the table provided. Be sure to total the amounts in each column. |
| 2. | What was the total product cost for last year? |
| 3. | What was the total period cost for last year? |
| 4. | If 30,000 units were produced last year, what was the unit product cost? |
X
Cost Classification
1. Classify each of the costs using the table provided. Be sure to total the amounts in each column. If an amount box does not require an entry, leave it blank. Direct materials is shown as an example.
|
Loring Company |
|
1 |
Costs |
Product Cost: Direct Materials |
Product Cost: Direct Labor |
Product Cost: Manufacturing Overhead |
Period Cost: Selling Expense |
Period Cost: Administrative Expense |
|
2 |
Direct materials |
$211,000.00 |
||||
|
3 |
Factory rent |
|||||
|
4 |
Direct labor |
|||||
|
5 |
Factory utilities |
|||||
|
6 |
Supervision in the factory |
|||||
|
7 |
Indirect labor in the factory |
|||||
|
8 |
Depreciation on factory equipment |
|||||
|
9 |
Sales commissions |
|||||
|
10 |
Sales salaries |
|||||
|
11 |
Advertising |
|||||
|
12 |
Depreciation on the headquarters building |
|||||
|
13 |
Salary of the corporate receptionist |
|||||
|
14 |
Other administrative costs |
|||||
|
15 |
Salary of the factory receptionist |
|||||
|
16 |
Total |
X
Product Costs
2. What was the total product cost for last year?
The total product cost is .
3. What was the total period cost for last year?
The total unit product cost is .
The total period cost is .
4. If 30,000 units were produced last year, what was the unit product cost? Round your answer to two decimal places.
In: Accounting
Consider the following hypothesis test.
| H0: μ ≤ 25 |
| Ha: μ > 25 |
A sample of 40 provided a sample mean of 26.1. The population standard deviation is 6.
(a) Find the value of the test statistic. (Round your answer to two decimal places.)
(b) Find the p-value. (Round your answer to four decimal places.) p-value =
(c) At α = 0.01,state your conclusion.
(d)
State the critical values for the rejection rule. (Round your answer to two decimal places. If the test is one-tailed, enter NONE for the unused tail.)
test statistic≤
test statistic≥
State your conclusion.
In: Statistics and Probability
Two method, A and B, are available for teaching a certain industrial skill. The failure rate is 20% for method A and 10% for method B. Method B is more expensive, however, and hence is used only 40% of the time. (Method A is used the other 60% of the time.) A worker is taught the skill by one of the two methods, but he fails to learn it correctly. What is the probability that he was taught by using method A? Show all work.
(A) What is the probability that the worker fails to learn it correctly? Include set notation or use a tree diagram.
(B) What is the probability that he was taught by using method A if he failed to learn it correctly? Use Bayes’ rule.
In: Statistics and Probability
An insurance company has three types of annuity products: indexed annuity, fixed annuity, and variable annuity. You are given:
Determine the proportion of the customers who only have the indexed annuity.
In: Math