Hot Pockets Corporation is considering going public. Managers want to estimate common stock value. The standard deviation of returns for this firm is 20%. The firm’s beta is 0.8. 3-month T-Bills currently trade at a discount to par of 1% on an annualized basis. The expected return on the stock market is 10%. There are 10,000 shares of common stock outstanding. Assume the firm’s capital structure is 50% debt, 50% common equity, the cost of debt is 6%, and the marginal tax rate for the firm is 21%. a) What is the total risk of this firm, and what is its systematic risk? b) What is the expected return of this stock? What is the name of the model you use to estimate it? c) What is the Weighted Average Cost of Capital for the firm? d) If the firm’s estimated free cash flows over the next 3 years are: Year Estimated Free Cash Flow 2018 $100,000 2019 $200,000 2020 $300,000 and after 2020 to infinity, expected free cash flows will grow at a rate of 4% per year: (i) what is the value of its equity outstanding; and (ii) what would be the price per share?
In: Finance
On December 31, 2020, Tamarisk Bank enters into a debt
restructuring agreement with Barkley Company, which is now
experiencing financial trouble. The bank agrees to restructure a
12%, issued at par, $2,200,000 note receivable by the following
modifications:
| 1. | Reducing the principal obligation from $2,200,000 to $1,440,000. | |
| 2. | Extending the maturity date from December 31, 2020, to January 1, 2024. | |
| 3. | Reducing the interest rate from 12% to 10%. |
Barkley pays interest at the end of each year. On January 1, 2024,
Barkley Company pays $1,440,000 in cash to Tamarisk Bank.
Answer the following questions related to Tamarisk Bank
(creditor).
1. Compute the loss Tamarisk Bank will suffer under this new term modification (Loss on restructuring of debt)
2. Prepare the journal entry to record the loss on Tamarisk’s books
3. Prepare the interest receipt schedule for Tamarisk Bank after the debt restructuring.
4. Prepare the interest receipt entry for Tamarisk Bank on December 31, 2021, 2022, and 2023.
5. What entry should Tamarisk Bank make on January 1, 2024?
In: Accounting
In the 2013 third quarter, we issued $350 million aggregate principal amount of 3.4 percent Series M Notes due 2020 (the “Series M Notes”). We received net proceeds of approximately $345 million from the offering, after deducting the underwriting discount and estimated expenses. We pay interest on the Series M Notes on April 15 and October 15 of each year, commencing on April 15, 2014.
These Series M Notes are described as: Series M Notes, interest rate of 3.4%, face amount of $350, maturing October 15, 2020 (effective interest rate of 3.6%)
(a) What journal entry would have been recorded in the third quarter of 2013 to record the issuance of the Series M Notes?
(b) Record the interest payment and interest expense on April 15 and October 15, 2014. Assume the effective interest method, and record your responses to the nearest thousand dollars.
April 15:
October 15:
(c) Assume that, at the end of 2014, the prevailing market rate for interest obligations similar to these notes was 4.0%. What would be the approximate net carrying or book value of the notes at the year end? Explain.
In: Accounting
. Alpha Ltd has appointed you as a manager in the budgeting department. The company has provided the following information to prepare a cash flow budget for the six months from the 1 January 2021 to 30 June 2021.
viii Fixed costs of production are £100 per month, payable in the month
In: Accounting
At the end of its fiscal year 2019, an analyst made the following forecast for ABC, Inc. (in millions of dollars):
|
2020 |
2021 |
2022 |
2023 |
|
|
Cash flow from operation |
$1,035 |
$3,180 |
$3,155 |
$2,120 |
|
Cash investment |
425 |
480 |
445 |
820 |
ABC has a net debt of $823. Assume that free cash flow will grow at 4 percent per year after 2023. ABC had 300 million shares outstanding at the end of 2019, trading at $75 per share. Using a required return of 10 percent, calculate the following for ABC at the end of 2019 (You have to fill in the table below to show your working process):
[5 marks]
[2 marks]
[2 marks]
[1 mark]
|
2020 |
2021 |
2022 |
2023 |
||
|
Cash flow from operation |
|||||
|
Cash investment |
|||||
|
Free cash flow |
|||||
|
Discount rate |
|||||
|
PV of FCF |
|||||
|
Total PV till 2025 |
|||||
|
Continuing value (CV) |
|||||
|
PV of CV |
In: Finance
Kelly Mills Ltd was wound up on 22nd August 2020.
Kelly Mills Ltd
Trial Balance
as at 22nd August 2020
|
Debit |
Credit |
|
|
Cash |
$46 800 |
|
|
Inventories |
981 760 |
|
|
Plant and equipment |
1 099 280 |
|
|
Land and buildings |
312 000 |
|
|
Accumulated losses |
420 160 |
|
|
Accounts payable |
$832 000 |
|
|
Alliance Bank mortgage loan (secured on land and buildings) |
208 000 |
|
|
Share capital: 1 820 000 ordinary shares issued for $1 each, fully paid |
. . |
1 820 000 |
|
$2 860 000 |
$2 860 000 |
The following information is relevant
Inventories $624 000
Plant and machinery $728 000
Required
Prepare the JOURNAL ENTRIES to wind up the affairs of Kelly Mills Ltd and to calculate any deficiency and distribution to the shareholders.
T accounts are NOT required.
In: Accounting
Kelly Mills Ltd was wound up on 22nd August 2020.
Kelly Mills Ltd
Trial Balance
as at 22nd August 2020
|
Debit |
Credit |
|
|
Cash |
$46 800 |
|
|
Inventories |
981 760 |
|
|
Plant and equipment |
1 099 280 |
|
|
Land and buildings |
312 000 |
|
|
Accumulated losses |
420 160 |
|
|
Accounts payable |
$832 000 |
|
|
Alliance Bank mortgage loan (secured on land and buildings) |
208 000 |
|
|
Share capital: 1 820 000 ordinary shares issued for $1 each, fully paid |
. . |
1 820 000 |
|
$2 860 000 |
$2 860 000 |
The following information is relevant
Inventories $624 000
Plant and machinery $728 000
Required
Prepare the JOURNAL ENTRIES to wind up the affairs of Kelly Mills Ltd and to calculate any deficiency and distribution to the shareholders.
T accounts are NOT required.
In: Accounting
Miss Socks & Mr. Fore the owners of Jazz Dance Studio have prepared the unadjusted trial balance for Jazz Dance Studio Limited. They know that before they can prepare their financial statements that adjusting journal entries must be prepared but do not know how to make the adjustments. Knowing that you are taking an accounting course they have come to you for assistance. Miss Socks has provided you with the unadjusted trial balance and has gathered the following information for you:
- depreciation has been calculated for the year but hasn't been recorded Equipment
- $2,500 Furniture
- $600
- on August 1 the company paid $4,500 for the rent for August, September & October
- $625 of interestexpense has been incurred but not paid - the balance of office supplies on August 31, 2020 is $1,900.
-Jazz Dance Studio operates 7 days a week and pays it's employees on Saturday for the week then ended. As August 31 falls on a Friday the company owes its employees for 6 days. The total salary for the week ending September 1, 2020 is $5,250
- On August 1 the company received $1,200 from students for dance fees for August, September & October.
Jazz Dance Studio Limited Unadjusted Trial Balance
August 31, 2020
Debit Credit
Cash 75,700
Accounts receivable 1,850
Prepaid rent 4,500
Office supplies 3,600
Equipment 12,500
Accumulated depreciation - equipment 5,000
Furniture 3,600
Accumulated depreciation - furniture 1,800
Accounts payable 4,950
Salary payable -
Interest payable -
Unearned revenue 1,200
Note payable 25,000
Share capital 10,000
Retained earnings 18,600
Revenue 195,000
Advertising expense 9,750
Bank charges expense 1,080
Depreciation expense -
Interest expense -
Office supplies expense 4,900
Repairs expense 6,270
Rent expense 16,500
Salary expense 121,300
261,550 261,550
In: Accounting
Selected information about income statement accounts for the
Reed Company is presented below (the company's fiscal year ends on
December 31):
| 2021 | 2020 | |||
| Sales revenue | $ | 4,600,000 | $ | 3,700,000 |
| Cost of goods sold | 2,900,000 | 2,040,000 | ||
| Administrative expense | 840,000 | 715,000 | ||
| Selling expense | 400,000 | 342,000 | ||
| Interest revenue | 154,000 | 144,000 | ||
| Interest expense | 208,000 | 208,000 | ||
| Loss on sale of assets of discontinued component | 64,000 | — | ||
On July 1, 2021, the company adopted a plan to discontinue a
division that qualifies as a component of an entity as defined by
GAAP. The assets of the component were sold on September 30, 2021,
for $64,000 less than their book value. Results of operations for
the component (included in the above account balances)
were as follows:
| 1/1/2021–9/30/2021 | 2020 | ||||||||
| Sales revenue | $ | 440,000 | $ | 540,000 | |||||
| Cost of goods sold | (310,000 | ) | (344,000 | ) | |||||
| Administrative expense | (54,000 | ) | (44,000 | ) | |||||
| Selling expense | (24,000 | ) | (24,000 | ) | |||||
| Operating income before taxes | $ | 52,000 | $ | 128,000 | |||||
In addition to the account balances above, several events occurred
during 2021 that have not yet been reflected in the above
accounts:
Required:
Prepare a multiple-step income statement for the Reed Company for
2021, showing 2020 information in comparative format, including
income taxes computed at 25% and EPS disclosures assuming 500,000
shares of outstanding common stock. (Amounts to be deducted
should be indicated with a minus sign. Round EPS answers to 2
decimal places.)
In: Accounting
The management of Nash Instrument Company had concluded, with
the concurrence of its independent auditors, that results of
operations would be more fairly presented if Nash changed its
method of pricing inventory from last-in, first-out (LIFO) to
average-cost in 2020. Given below is the 5-year summary of income
under LIFO and a schedule of what the inventories would be if
stated on the average-cost method.
|
NASH INSTRUMENT COMPANY |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2016 |
2017 |
2018 |
2019 |
2020 |
|||||||||||
|
Sales—net |
$14,080 | $15,420 | $16,530 | $18,390 | $19,030 | ||||||||||
|
Cost of goods sold |
|||||||||||||||
|
Beginning inventory |
990 | 1,100 | 990 | 1,120 | 1,230 | ||||||||||
|
Purchases |
12,910 | 13,810 | 15,100 | 15,740 | 17,598 | ||||||||||
|
Ending inventory |
(1,100) | (990) | (1,120) | (1,230) | (1,380) | ||||||||||
|
Total |
12,800 | 13,920 | 14,970 | 15,630 | 17,448 | ||||||||||
|
Gross profit |
1,280 | 1,500 | 1,560 | 2,760 | 1,582 | ||||||||||
|
Administrative expenses |
700 | 760 | 830 | 910 | 1,000 | ||||||||||
|
Income before taxes |
580 | 740 | 730 | 1,850 | 582 | ||||||||||
|
Income taxes (50%) |
290 | 370 | 365 | 925 | 291 | ||||||||||
|
Net income |
290 | 370 | 365 | 925 | 291 | ||||||||||
|
Retained earnings—beginning |
1,200 | 1,490 | 1,860 | 2,225 | 3,150 | ||||||||||
|
Retained earnings—ending |
$1,490 | $1,860 | $2,225 | $3,150 | $3,441 | ||||||||||
|
Earnings per share |
$2.90 | $3.70 | $3.65 | $9.25 | $2.91 | ||||||||||
|
SCHEDULE OF INVENTORY BALANCES USING AVERAGE-COST
METHOD |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|||||
| $1,000 | $1,120 | $1,100 | $1,280 | $1,490 | $1,720 | |||||
Prepare comparative statements for the 5 years, assuming that Nash changed its method of inventory pricing to average-cost. Indicate the effects on net income and earnings per share for the years involved. Nash Instruments started business in 2015. Assume that the number of shares outsanding is 100.
In: Accounting