| PARAMETERS FOR BASELINE CASE | ||||
| The following numbers are estimates for the upcoming year for a manufacturing company. | ||||
| Since the company is effective at implementing a JIT inventory system, assume there is | ||||
| no beginning or ending inventory. | ||||
| No. of units sold | 36,000 | |||
| Selling price per unit | $243.00 | |||
| Fixed Expenses | Variable Expenses (per unit sold | |||
| Production costs: | ||||
| Direct materials | $18.23 | |||
| Direct labor | 36.45 | |||
| Factory overhead | $2,187,000 | 24.30 | ||
| Marketing expenses: | ||||
| Sales salaries and commissions | 546,750 | 7.60 | ||
| Advertising | 364,500 | |||
| Miscellaneous mktg. expenses | 109,350 | |||
| Administration expenses: | ||||
| Office salaries | 729,000 | |||
| Supplies | 106,313 | 1.50 | ||
| Miscellaneous admin. expenses | 72,900 | |||
| TOTAL EXPENSES | $4,115,813 | $88.08 | ||
1. Make CVP Calculations for the Baseline Case
Check figure: Operating profit (operating income) of $1,461,307.
. 2. Complete Four Scenarios (What-if Analyses)
You want to determine whether the following four suggestions (i.e., e, f, g, h) would improve the company’s performance. Determine the effects of each suggestion on operating income, contribution margin per unit, contribution margin percentage, breakeven point in units, and breakeven point in sales dollars. Calculate the effects of each suggestion independently of the other suggestions. In other words, use the original baseline case data and make the first change (e); use the original baseline case data and make the second change (f); and so on. However, do not overwrite the original baseline case.
In: Accounting
Suppose that the USDA expects that 53.3 billion bushels of soybeans will be produced this year at a price of $8.50/bushel. Assume that the elasticity of supply is 0.3 and that the elasticity of demand is -0.2 (both very inelastic).
1. Derive the linear supply and demand curves for this equilibrium.
2. What quota is required to increase the soybean price to $9.25/bushel? And what is the economic cost of this solution (i.e., what is the change in producer surplus and change in consumer surplus, and what is the sum of these changes)?
In: Economics
Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill’s data are expressed in dollars. The electronics industry averages are expressed in percentages.
|
1 |
Tannenhill Company |
Electronics Industry Average |
|
|
2 |
Sales |
$4,920,000.00 |
100.0% |
|
3 |
Cost of goods sold |
2,533,800.00 |
56.5 |
|
4 |
Gross profit |
$2,386,200.00 |
43.5% |
|
5 |
Selling expenses |
$1,328,400.00 |
24.0% |
|
6 |
Administrative expenses |
787,200.00 |
14.0 |
|
7 |
Total operating expenses |
$2,115,600.00 |
38.0% |
|
8 |
Operating income |
$270,600.00 |
5.5% |
|
9 |
Other revenue |
120,000.00 |
2.4 |
|
10 |
$390,600.00 |
7.9% |
|
|
11 |
Other expense |
74,000.00 |
1.5 |
|
12 |
Income before income tax |
$316,600.00 |
6.4% |
|
13 |
Income tax expense |
80,000.00 |
1.6 |
|
14 |
Net income |
$236,600.00 |
4.8% |
| A. | Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. Round percentages to one decimal place. Enter all amounts as positive numbers. |
| B. | As far as the data permit, comment on significant relationships revealed by the comparisons. |
Income Statement
Prepare a common-sized income statement comparing the results of operations for Tannenhill Company with the industry average. Round percentages to one decimal place. Enter all amounts as positive numbers. Percentage sign will appear automatically.
|
Tannenhill Company |
|
Common-Sized Income Statement |
|
For the Year Ended December 31 |
|
1 |
Tannenhill Company |
Tannenhill Company |
Electronics Industry Average |
|
|
2 |
Amount |
Percent |
||
|
3 |
Sales |
$4,920,000.00 |
100.0% |
|
|
4 |
Cost of goods sold |
2,533,800.00 |
56.5 |
|
|
5 |
Gross profit |
$2,386,200.00 |
43.5% |
|
|
6 |
Selling expenses |
$1,328,400.00 |
24.0 |
|
|
7 |
Administrative expenses |
787,200.00 |
14.0 |
|
|
8 |
Total operating expenses |
$2,115,600.00 |
38.0% |
|
|
9 |
Income from operations |
$270,600.00 |
5.5% |
|
|
10 |
Other revenue |
120,000.00 |
2.4 |
|
|
11 |
$390,600.00 |
7.9% |
||
|
12 |
Other expense |
74,000.00 |
1.5 |
|
|
13 |
Income before income tax |
$316,600.00 |
6.4% |
|
|
14 |
Income tax expense |
80,000.00 |
1.6 |
|
|
15 |
Net income |
$236,600.00 |
4.8% |
In: Accounting
Data from a recent year showed that 69% of the tens of thousands of applicants to a certain program were accepted. A company that trains applicants claimed that 186 of the 250 students it trained that year were accepted. Assume these trainees were representative of the population of applicants. Has the company demonstrated a real improvement over the average? Complete parts a through c below.
a) What are the hypotheses?
Which hypotheses below will test if the company demonstrated improvement over the average?
A.
Upper H 0H0:
pequals=0.690.69
Upper H Subscript Upper AHA:
pnot equals≠0.690.69
B.
Upper H 0H0:
pequals=0.690.69
Upper H Subscript Upper AHA:
pless than<0.690.69
C.
Upper H 0H0:
pequals=0.74400.7440
Upper H Subscript Upper AHA:
pless than<0.74400.7440
D.
Upper H 0H0:
pequals=0.690.69
Upper H Subscript Upper AHA:
pgreater than>0.690.69
E.
Upper H 0H0:
pequals=0.74400.7440
Upper H Subscript Upper AHA:
pgreater than>0.74400.7440
F.
Upper H 0H0:
pequals=0.74400.7440
Upper H Subscript Upper AHA:
pnot equals≠0.74400.7440
b) Verify that the conditions are satisfied and find the P-value.
Which assumptions and conditions below are met? Select all that apply.
A.
The success/failure condition is met.
B.
The independence assumption is met.
C.
The 10% condition is met.
D.
The randomization condition is met.
What is the P-value?
P-valueequals=nothing
(Round to four decimal places as needed.)
c) Would you recommend this company based on what you see here?
A.The P-value provides
insufficient evidenceinsufficient evidence
that the program is successful.
B.The P-value provides
some indicationsome indication
that the program is successful.
C.The P-value provides
strong evidencestrong evidence
that the program is successful.
D.
Inference is not possible since the assumptions and conditions are not met.
In: Statistics and Probability
what is the approximate future value of $100 to be received in one year, $200 in two years, and $300 in three years, a 5% annual interest?
In: Finance
Company sold bonds at the beginning of the year on June 1,2014. The bond has the face value of $2,000 and payment of $50 , each due on December 1 and June 1. The contract or stated rate =5%. The bond sold on the market on June 1.2014 to yield investors a 6% annual rate of return. New bond -5years. 6%yield. Coupon-5%. (Only discount not premium). Prepare an amortization table for the bond.
In: Accounting
We suppose that the number of errors Z within the first year for a fabrication is Poisson distributed with waiting value 2.5. We also know that the number of errors Z wont be overrided or a replacement is needed for the fabrication.
a. Find the probabilility that within that year the errors will occur within the probability ?? = ?? (1 ≤ ?? <5).
b. The manufacturer wants to replace a maximum. 10% of all of the products. What is the minimum errors Z when this occurs?
In: Statistics and Probability
The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow.
| Stockholders’ Equity (January 1) | |||
| Common stock—$6 par value, 100,000 shares authorized, 40,000 shares issued and outstanding |
$ | 240,000 | |
| Paid-in capital in excess of par value, common stock | 200,000 | ||
| Retained earnings | 320,000 | ||
| Total stockholders’ equity | $ | 760,000 | |
| Stockholders’ Equity (December 31) | ||||
| Common stock—$6 par value, 100,000 shares authorized, 47,400 shares issued, 3,000 shares in treasury |
$ | 284,400 | ||
| Paid-in capital in excess of par value, common stock | 259,200 | |||
| Retained earnings ($50,000 restricted by treasury stock) | 420,000 | |||
| 963,600 | ||||
| Less cost of treasury stock | (50,000 | ) | ||
| Total stockholders’ equity | $ | 913,600 | ||
The following transactions and events affected its equity during
the year.
| Jan. | 5 | Declared a $0.40 per share cash dividend, date of record January 10. | ||
| Mar. | 20 | Purchased treasury stock for cash. | ||
| Apr. | 5 | Declared a $0.40 per share cash dividend, date of record April 10. | ||
| July | 5 | Declared a $0.40 per share cash dividend, date of record July 10. | ||
| July | 31 | Declared a 20% stock dividend when the stock’s market value was $14 per share. | ||
| Aug. | 14 | Issued the stock dividend that was declared on July 31. | ||
| Oct. | 5 | Declared a $0.40 per share cash dividend, date of record October 10. |
1a. How many common shares are outstanding on each cash dividend date?
Jan 5: Apr 5: July 5: Oct 5:
1b. What is the total dollar amount for each of the four cash dividends?
Jan 5: Apr 5: July 5: Oct 5:
1c. What is the amount of retained earnings transferred to pain in capital accounts for the stock dividend?
1d. How much net income did the company earn this year?
In: Accounting
What is the present value of the following annuity?
$759 every year at the end of the year for the next 6 years, discounted back to the present at 17.51 percent per year, compounded annually?
In: Finance
a. The board of directors of Moon plc decided at present (year
0) to dissolve the company in two years (year 2). The company has
20,000 shares in circulation and the cost of capital is 9 percent.
This is an all-equity firm and the Chief Financial Officer knows
with certainty the future cash flows. The company expects to
receive $10,600 in year 1 and another $108,000 in year 2. All cash
flows received by the company will be distributed as
dividends.
Calculate the current share price ignoring taxes. Suppose you own
200 shares in Moon plc and your preference is to have equal
dividends in year 1 and year 2. Explain how you can achieve this by
creating homemade dividends. Show how your desired position can be
achieved. Calculate the present value of your cash flow under the
original scenario and also the case of equal dividends.
b. Next, assume you desire to receive only $3 dividend per share in
year 1. Using the information in part (a), calculate your homemade
dividend in year 2 and the present value of your new cash flow.
Plot and explain all three options.
In: Finance