Physical Flow, Equivalent Units, Unit Costs, No Beginning WIP Inventory, Activity-Based Costing
Lacy, Inc., produces a subassembly used in the production of hydraulic cylinders. The subassemblies are produced in three departments: Plate Cutting, Rod Cutting, and Welding. Materials are added at the beginning of the process. Overhead is applied using the following drivers and activity rates:
| Driver | Rate | Actual Usage (by Plate Cutting) |
||
|---|---|---|---|---|
| Direct labor cost | 120% of direct labor | $732,000 | ||
| Inspection hours | $40 per hour | 7,450 hours | ||
| Purchase orders | $1,000 per order | 800 orders |
Other data for the Plate Cutting Department are as follows:
| Beginning work in process | — |
| Units started | 750,000 |
| Direct materials cost | $5,250,000 |
| Units, ending work in process (100% materials; 64% conversion) |
50,000 |
Required:
1. Prepare a physical flow schedule. If an answer is zero, enter "0".
| Lacy, Inc. | |
| Physical flow schedule | |
| Units to account for: | |
| Total units to account for | |
| Units accounted for: | |
| Total units accounted for | |
2. Calculate equivalent units of production for:
| Equivalent Units | |
| a. Direct Materials | |
| b. Conversion Costs |
3. Calculate unit costs for the following. Round your answers to the nearest cent.
| a. Direct materials | $ | per unit |
| b. Conversion costs | per unit | |
| c. Total manufacturing | $ | per unit |
4.
Provide the following information:
a. The total cost of units transferred out
$
b. The journal entry for transferring costs from Plate Cutting to Welding
c. The cost assigned to units in ending inventory.
In: Accounting
You will be completing a tax memo on the following fact pattern. Basically, you'll be writing a memo to a client advising him based on current tax law (prior to recent 2017 legislation).
Acquire, Inc. (client), an S Corp, is seeking to acquire Target, LLC (taxed as a C Corporation). Target has 3 shareholders with two of them holding 20% each and one holding 60% of its total shares (1,000 shares total between all 3 shareholders). Only one of Target's shareholders is a non US citizen.
The market value of each Target share is worth $1,000/per share. Each share has a cost basis of $25 per share. The fair market value of Target's assets are $800,000 with a cost basis of $200,000. One of the assets include commercial real estate with a fair market value of $200,000 with a liability (mortgage) of $220,000 that can be assumed by Acquire, Inc.
Acquire, Inc's shares are valued at $500/per share with a cost basis of $50 per share. The total shares outstanding is 1,000 all solely own by sole shareholder (Mr. Client-Shareholder). Acquire's total corporate assets are valued at $400,000 with a cost basis of $200,000.
Client (Acquire, Inc.) wants to know whether it's possible to acquire Target, Inc. without any taxable consequences to the company or to Mr. Sole Shareholder-Client? Discuss. The options to acquire the company may be done through either purchasing the assets or the shares. Please be sure to cite any statute or support for your reasoning.
In: Accounting
Income Statements under Absorption Costing and Variable Costing
Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (62,700 units) during the first month, creating an ending inventory of 5,700 units. During February, the company produced 57,000 units during the month but sold 62,700 units at $80 per unit. The February manufacturing costs and selling and administrative expenses were as follows:
| Number of Units | Unit Cost | Total Cost |
||||
| Manufacturing costs in February 1 beginning inventory: | ||||||
| Variable | 5,700 | $32.00 | $182,400 | |||
| Fixed | 5,700 | 12.00 | 68,400 | |||
| Total | $44.00 | $250,800 | ||||
| Manufacturing costs in February: | ||||||
| Variable | 57,000 | $32.00 | $1,824,000 | |||
| Fixed | 57,000 | 13.20 | 752,400 | |||
| Total | $45.20 | $2,576,400 | ||||
| Selling and administrative expenses in February: | ||||||
| Variable | 62,700 | $15.60 | $978,120 | |||
| Fixed | 62,700 | 7.00 | 438,900 | |||
| Total | $22.60 | $1,417,020 | ||||
a. Prepare an income statement according to the absorption costing concept for the month ending February 28.
| Fresno Industries Inc. | ||
| Absorption Costing Income Statement | ||
| For the Month Ended February 28 | ||
| $ | ||
| Cost of goods sold: | ||
| $ | ||
| $ | ||
| $ | ||
Feedback
a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable factory costs are included as part of factory overhead.
b. Prepare an income statement according to the variable costing concept for the month ending February 28.
| Fresno Industries Inc. | ||
| Variable Costing Income Statement | ||
| For the Month Ended February 28 | ||
| $ | ||
| $ | ||
| $ | ||
| Fixed costs: | ||
| $ | ||
| $ | ||
In: Accounting
Problema
From the account balances listed below, prepare a schedule of cost of goods manufactured for La Lave Manufacturing Company for the month ended December 31, 2018.
|
Account Description |
A/C Balance |
Account Description |
A/C Balance |
|
Finished Goods Inventory, December 31 |
$42,000 |
Raw Materials Purchases |
$ 95,000 |
|
Factory Supervisory Salaries |
12,000 |
Work In Process Inventory, December 1 |
30,000 |
|
Income Tax Expense |
18,000 |
Factory Utilities Expense |
4,000 |
|
Raw Materials Inventory, December 1 |
12,000 |
Direct Labor |
70,000 |
|
Work In Process Inventory, December 31 |
25,000 |
Raw Materials Inventory, December 31 |
19,000 |
|
Sales Salaries Expense |
14,000 |
Sales Returns and Allowances |
5,000 |
|
Factory Depreciation Expense |
8,000 |
Indirect Labor |
21,000 |
|
Finished Goods Inventory, December 1 |
35,000 |
Sales Discounts |
3,000 |
Solución Problema II
|
Cost of Goods Manufactured Schedule |
|||
|
Work in process, December 1 |
|||
|
Direct materials |
|||
|
Raw materials inventory, December 1 |
$ |
||
|
Raw materials purchases |
|||
|
Total raw materials available for use |
$ |
||
|
Less: Raw materials inventory, December 31 |
|||
|
Direct materials used |
$ |
||
|
Direct labor |
|||
|
Manufacturing Overhead |
|||
|
Indirect Labor |
$ |
||
|
Factory supervisory salaries |
|||
|
Factory depreciation expense |
|||
|
Factory utilities expense |
|||
|
Total manufacturing overhead |
|||
|
Total manufacturing costs Added |
|||
|
Total cost of work in process |
$ |
||
|
Less: Work in process, December 31 |
|||
|
Cost of goods manufactured |
|||
In: Accounting
Concrete Creations manufactures concrete bird baths that are sold through retail outlets nationwide. The bird baths are made in a two-stage process. In the Forming Department, the concrete is poured into silicone molds where it is allowed to cure and set. Once set, the birdbaths are removed from the mold and sent to the Finishing Department where any imperfections are removed and the birdbaths are sprayed with a special sealant. Information for the Forming Department for the month of May is provided below.
Percent Complete
Units Materials Conversion
Work-in-Process, Beginning 10,000 100% 60%
Started into Production 90,000
Completed and Transferred Out 80,000
Work-in-Process, Ending 20,000 100% 40%
Materials Conversion
Work-in-Process, Beginning $ 12,600 $12,400
Cost Added During Period $ 167,400 $ 119,350
Questions 1. Assume that Concrete Creations uses the weighted-average method for cost allocation. Determine the equivalent units of production for the Forming Department for the month of May. 2. Assume that Concrete Creations uses the weighted-average method for cost allocation. Compute the cost per equivalent units of production for the Forming Department 3. Assume that Concrete Creations uses the weighted-average method for cost allocation. Calculate the total cost of ending work in process inventory as well as total cost of units transferred out for May. 4. Assume that Concrete Creations uses the weighted-average method for cost allocation. Prepare a cost reconciliation report for the Forming Department for May. 5. Assume that Concrete Creations used the FIFO method rather than the weighted average method in its process costing system. Determine the equivalent units of production for the Forming Department for the month of May. 6. Assume that Concrete Creations used the FIFO method rather than the weighted average method in its process costing system. Compute the cost per equivalent units of production for the Forming Department. 7. Assume that Concrete Creations used the FIFO method rather than the weighted average method in its process costing system. Calculate the total cost of ending work in process inventory as well as total cost of units transferred out for May. 8. Assume that Concrete Creations used the FIFO method rather than the weighted average method in its process costing system. Prepare a cost reconciliation report for the Forming Department for May. 9. Compare the two cost reconciliation reports (weighted average and FIFO). Identify and comment on any significant differences between the two reports. If you were a manager at Concrete Creations, which approach would you recommend and why? Be sure to identify the advantages and disadvantages to both approaches when making your analysis.
The entire answer is needed, but special emphasis on question#9, comparing the two cost reconciilation reports
In: Accounting
PA4-3 Selecting Cost Drivers, Assigning Costs Using Activity Rates [LO 4-1, 4-3, 4-4, 4-6 ]
Harbour Company makes two models of electronic tablets, the Home
and the Work. Basic production information follows:
| Home | Work | |||||
| Direct materials cost per unit | $ | 39 | $ | 64 | ||
| Direct labor cost per unit | 23 | 33 | ||||
| Sales price per unit | 351 | 572 | ||||
| Expected production per month | 600 | units | 490 | units | ||
Harbour has monthly overhead of $213,390, which is divided into the following cost pools:
| Setup costs | $ | 90,470 |
| Quality control | 64,020 | |
| Maintenance | 58,900 | |
| Total | $ | 213,390 |
The company has also compiled the following information about
the chosen cost
drivers:
| Home | Work | Total | |
| Number of setups | 44 | 65 | 109 |
| Number of inspections | 340 | 320 | 660 |
| Number of machine hours | 1,600 | 1,500 | 3,100 |
Required:
1. Suppose Harbour uses a traditional costing
system with machine hours as the cost driver. Determine the amount
of overhead assigned to each product line. (Do not round
intermediate calculations and round your final answers to the
nearest whole dollar amount.)
| overhead assigned | |
| Home Model | |
| Work Model | |
| Total overhead Cost | $ |
2. Calculate the production cost per unit for each
of Harbour’s products under a traditional costing system.
(Round your intermediate calculations and final answers to
2 decimal places.)
| home | work | |
| Unit Cost |
3. Calculate Harbour’s gross margin per unit for
each product under the traditional costing system. (Round
your intermediate calculations and final answers to 2 decimal
places.)
| HOME | WORK | |
| GROSS MARGIN |
4. Select the appropriate cost driver for each
cost pool and calculate the activity rates if Harbour wanted to
implement an ABC system.
| Setup cost | |
| quality control | |
| Maintenance |
5. Assuming an ABC system, assign overhead costs
to each product based on activity demands.
| overhead assigned to home | Overhead assigned to work | |
| Setup costs | ||
| quality control | ||
| Maintenance | ||
| TOTAL OVERHEAD COST | $ | $ |
6. Calculate the production cost per unit for each
of Harbour’s products in an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
| HOME | WORK | |
| unit cost |
7. Calculate Harbour’s gross margin per unit
for each product under an ABC system. (Round your
intermediate calculations and final answers to 2 decimal
places.)
| home | work | |
| Gross margin |
8. Compare the gross margin of each product under the traditional system and ABC. (Round your answers to 2 decimal places.)
| home | work | |
| gross margin (traditional) | ||
| Gross margin (ABC) |
In: Accounting
Arlo Tech Inc. has an Automotive and a Consumer Products Division. The two divisions share a distribution warehouse in another city. The space in the warehouse is allocated 60% to Automotive and 40% to Consumer Products. The warehouse manager spends about 70% of his time working on Consumer Products matters and 30% on Automotive matters. The total cost of running the warehouse is $1,000,000 a year, all of this cost is considered a fixed cost. How much of the annual warehouse cost should appear on the Automotive Division Income Statement?
In: Accounting
"La Yuca" company produces raw material for the alcapurrias industry. It has fixed weekly costs of $ 4,000.00 plus variable costs per unit of $ 3.00. The raw material is sold in the market for $ 20.00 per package. a) determine the total cost to produce # 2,000 packages b) determine the cost per unit, average cost, for the # 2,000 packages c) How much can the fixed cost go down if you want to make a profit of $ 3,000.00 per week?
In: Economics
La Yuca Company produces raw materials for the alcapurrias industry. It has weekly fixed costs of $ 4,000.00 plus variable costs per unit of $ 3.00. The raw material is sold in the market for $ 20.00 per package.
a) determine the total cost to produce # 2,000 packages
b) determine the cost per unit, average cost, for the # 2,000 packages
c) How much can you lower the fixed cost if you want to make a profit of $ 3,000.00 per week?
In: Economics
Maxima distributor uses 500 units of an office supply per year. The cost of the office supply is $60/unit, for orders of less than 50 units; $55/unit for orders greater or equal to 50. The inventory holding cost is 20% of its unit price per year. The procurement order setup cost is $15/order. What is the optimum purchase order quantity that Maxima should place and what is the total cost? (TCO=KD/Q+hQ/2+cD)
In: Operations Management