The comparative statements of financial position of Mikos Inc. as at December 31, 2017 and 2018, and its statement of earnings for the year ended December 31, 2018, are presented below: MIKOS INC. Comparative Statements of Financial Position December 31 2018 2017 Assets Cash $ 10,500 $ 18,500 Short-term investments 70,500 39,500 Accounts receivable 75,500 32,000 Inventories, at cost 57,000 41,500 Prepaid expenses 5,500 9,000 Land 51,000 77,500 Property, plant, and equipment, net 286,000 186,500 Intangible assets 25,500 31,000 $ 581,500 $ 435,500 Liabilities and Shareholders’ Equity Accounts payable $ 18,500 $ 43,000 Income tax payable 9,000 2,500 Accrued liabilities 11,500 -0- Long-term notes payable 125,000 180,000 Contributed capital 230,000 67,500 Retained earnings 187,500 142,500 $ 581,500 $ 435,500 MIKOS INC. Statement of Earnings For the Year Ended December 31, 2018 Sales $ 895,000 Cost of sales $ 445,000 Amortization expense—intangible assets 5,500 Depreciation expense—property, plant, and equipment 34,500 Operating expenses 236,000 Interest expense 13,500 734,500 Earnings before income taxes 160,500 Income tax expense 48,150 Net earnings $ 112,350 Additional information is as follows: a. Land was sold for cash at its carrying amount. b. The short-term investments will mature in February 2019. c. Cash dividends were declared and paid in 2018. d. New equipment with a cost of $167,500 was purchased for cash, and old equipment was sold at its carrying amount. e. Long-term notes of $17,500 were paid in cash, and notes of $37,500 were converted to shares. Required: 1. Prepare a statement of cash flows for Mikos Inc. for the year ended December 31, 2018 by using the indirect method. (Negative answers should be indicated by a minus sign.)
In: Accounting
Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC
Income Statements
For the years ended December 31
2019 2018
Net sales $11,800,000 $10,300,000
Cost of goods sold $7,700,000 $6,400,000
Gross profit $4,100,000 $3,900,000
Expenses:
Operating expenses $1,700,000 $1,650,000
Depreciation expense $200,000 $200,000
Interest expense $50,000 $50,000
Income tax expense $520,000 $450,000
Total expenses $2,470,000 $2,350,000
Net income $1,630,000 $1,550,000
THE ATHLETIC ATTIC
Balance Sheets
December 31
2019 2018 2017
Assets
Current assets:
Cash $235,000 $164,000 $224,000
Accounts receivable $1,000,000 $750,000 $770,000
Inventory $1,735,000 $1,365,000 $1,035,000
Supplies $140,000 $110,000 $85,000
Long-term assets:
Equipment $1,500,000 $1,500,000 $1,500,000
Less: Accumulated
depreciation (700,000) (500,000) (300,000)
Total assets $3,910,000 $3,389,000 $3,314,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $204,000 $135,000 $120,000
Interest payable $5,000 $0 $5,000
Income tax payable $50,000 $45,000 $40,000
Long-term liabilities:
Notes payable $600,000 $600,000 $600,000
Stockholders' equity:
Common stock $700,000 $700,000 $700,000
Retained earnings $2,351,000 $1,909,000 $1,849,000
Total liabilities and
stockholders’ equity $3,910,000 $3,389,000 $3,314,000
Required:
1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
2018 2019
Receivables Turnover Ratio ___ times ___ times
Inventory Turnover Ratio ___ times ___ times
Current Ratio ___ to 1 ___ to 1
Debt to Equity Ratio ___ % ___ %
2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
2018 2019
Gross Profit Ratio ___ % ___ %
Return on Assets ___ % ___ %
Profit Margin ___ % ___ %
Asset Turnover ___ times ___ times
In: Accounting
During 2016 (its first year of operations) and 2017, Batali
Foods used the FIFO inventory costing method for both financial
reporting and tax purposes. At the beginning of 2018, Batali
decided to change to the average method for both financial
reporting and tax purposes.
Income components before income tax for 2018, 2017, and 2016 were
as follows ($ in millions):
| 2018 | 2017 | 2016 | |||||||
| Revenues | $ | 420 | $ | 390 | $ | 380 | |||
| Cost of goods sold (FIFO) | (46 | ) | (40 | ) | (38 | ) | |||
| Cost of goods sold (average) | (62 | ) | (56 | ) | (52 | ) | |||
| Operating expenses | (254 | ) | (250 | ) | (242 | ) | |||
Dividends of $20 million were paid each year. Batali’s fiscal year
ends December 31.
Required:
1. Prepare the journal entry at the beginning of
2018 to record the change in accounting principle. (Ignore income
taxes.)
2. Prepare the 2018–2017 comparative income
statements.
3. & 4. Determine the balance in retained
earnings at January 2017 as Batali reported using FIFO method and
determine the adjustment of balance in retained earnings as on
January 2017 using average method instead of FIFO method.
2.
|
||||||||||||||||||||||
3.Retained earnings balance previously reported using FIFO, Jan. 1, 2017:
Adjustment to balance for change in inventory methods:
Retained earnings balance using average method, Jan. 1, 2017:
In: Accounting
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 1,491,000 $ 3,195,000 $ 2,655,400 Estimated costs to complete as of year-end 5,609,000 2,414,000 0 Billings during the year 1,100,000 3,586,000 5,314,000 Cash collections during the year 900,000 2,700,000 6,400,000 Westgate Construction uses the completed contract method of accounting for long-term construction contracts. Required: 1. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years. 2-a. In the journal below, complete the necessary journal entries for the year 2018 (credit "Various accounts" for construction costs incurred). 2-b. In the journal below, complete the necessary journal entries for the year 2019 (credit "Various accounts" for construction costs incurred). 2-c. In the journal below, complete the necessary journal entries for the year 2020 (credit "Various accounts" for construction costs incurred). 3. Complete the information required below to prepare a partial balance sheet for 2018 and 2019 showing any items related to the contract. 4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2018 2019 2020 Cost incurred during the year $ 2,590,000 $ 3,895,000 $ 3,290,000 Estimated costs to complete as of year-end 5,790,000 3,290,000 0 5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2018 2019 2020 Cost incurred during the year $ 2,590,000 $ 3,895,000 $ 4,185,000 Estimated costs to complete as of year-end 5,790,000 4,290,000 0
In: Accounting
American Surety and Fidelity buys and sells securities expecting to earn profits on short-term differences in price. For the first 11 months of 2018, gains from selling trading securities totaled $4 million, losses were $11 million, and the company had earned $5 million in investment revenue. The following selected transactions relate to American's trading account and equity securities investment account during December 2018, and the first week of 2019. The company's fiscal year ends on December 31. No trading securities were held by American on December 1, 2018.
| 2018 | ||||
| Dec. | 12 | Purchased FF&G Corporation bonds for $21 million. | ||
| 13 | Purchased 2 million Ferry Intercommunications common shares for $26 million. | |||
| 15 | Sold the FF&G Corporation bonds for $21.9 million. | |||
| 22 | Purchased U.S. Treasury bills for $66 million and Treasury bonds for $74 million. | |||
| 23 | Sold half the Ferry Intercommunications common shares for $11 million. | |||
| 26 | Sold the U.S. Treasury bills for $69 million. | |||
| 27 | Sold the Treasury bonds for $72 million. | |||
| 28 | Received cash dividends of $200,000 from the Ferry Intercommunications common shares. | |||
| 31 | Recorded any necessary adjusting entry(s) and closing entries relating to the investments. The market price of the Ferry Intercommunications stock was $11 per share. |
| 2019 | ||||
| Jan. | 2 | Sold the remaining Ferry Intercommunications common shares for $11.4 million. | ||
| 5 |
Purchased Warehouse Designs Corporation bonds for $43 million. Required: |
In: Accounting
In 2018, the Westgate Construction Company entered into a
contract to construct a road for Santa Clara County for
$10,000,000. The road was completed in 2020. Information related to
the contract is as follows:
| 2018 | 2019 | 2020 | |||||||
| Cost incurred during the year | $ | 2,016,000 | $ | 2,808,000 | $ | 2,613,600 | |||
| Estimated costs to complete as of year-end | 5,184,000 | 2,376,000 | 0 | ||||||
| Billings during the year | 2,180,000 | 2,644,000 | 5,176,000 | ||||||
| Cash collections during the year | 1,890,000 | 2,500,000 | 5,610,000 | ||||||
Westgate recognizes revenue over time according to percentage of
completion.
Required:
1. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years.
2-a. In the journal below, complete the necessary
journal entries for the year 2018 (credit "Various accounts" for
construction costs incurred).
2-b. In the journal below, complete the necessary
journal entries for the year 2019 (credit "Various accounts" for
construction costs incurred).
2-c. In the journal below, complete the necessary
journal entries for the year 2020 (credit "Various accounts" for
construction costs incurred).
3. Complete the information required below to
prepare a partial balance sheet for 2018 and 2019 showing any items
related to the contract.
4. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years assuming
the following costs incurred and costs to complete
information.
| 2018 | 2019 | 2020 | |||||||
| Cost incurred during the year | $ | 2,016,000 | $ | 3,890,000 | $ | 3,290,000 | |||
| Estimated costs to complete as of year-end | 5,184,000 | 3,190,000 | 0 | ||||||
5. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years assuming
the following costs incurred and costs to complete
information.
| 2018 | 2019 | 2020 | |||||||
| Cost incurred during the year | $ | 2,016,000 | $ | 3,890,000 | $ | 4,170,000 | |||
| Estimated costs to complete as of year-end | 5,184,000 | 4,280,000 | 0 | ||||||
In: Accounting
In: Math
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to percentage of completion. Required: 1. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years. 2-a. In the journal below, complete the necessary journal entries for the year 2018 (credit "Various accounts" for construction costs incurred). 2-b. In the journal below, complete the necessary journal entries for the year 2019 (credit "Various accounts" for construction costs incurred). 2-c. In the journal below, complete the necessary journal entries for the year 2020 (credit "Various accounts" for construction costs incurred). 3. Complete the information required below to prepare a partial balance sheet for 2018 and 2019 showing any items related to the contract. 4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 3,820,000 $ 3,220,000 Estimated costs to complete as of year-end 5,796,000 3,120,000 0 5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 3,820,000 $ 3,960,000 Estimated costs to complete as of year-end 5,796,000 4,140,000 0
In: Accounting
Cybernetronics Inc. (Cyber) is a Canadian-owned public company which designs and manufactures communications and control systems. The company's year end is May 31. It is now June 2018.
You, CPA, are the manager for the audit of Cyber and yesterday had met with the treasurer to discuss the year-end audit. The partner responsible for this client has asked you to prepare a report for the client which discusses important financial accounting issues and a memo to him regarding the audit issues you believe are important.
In April 2018, Cyber introduced a price protection policy for its customers to stimulate sales. Cyber promised customers that if it reduced prices after the customer made its purchase Cyber would reduce the customer's liability accordingly or refund the appropriate amount. On June 14, 2018, Cyber reduced its selling prices by 15%. Sales affected by the price protection policy as at May 31, 2018 were recognized in the amount of $2.4 million.
In May 2018, Cyber entered into an arrangement with a real estate company whereby Cyber provided robotic cleaning machines in exchange for free rent at its head office location. The cost of the machines delivered to the real estate company was $900,000 and would have a selling price of $1,500,000. Cyber is not required to pay rent for twelve months commencing June 1, 2018. This represents a savings in lease costs of $1,200,000 to Cyber. This transaction allowed Cyber to reduce its inventory of these machines which management felt was too high. Cyber's draft year-end financial statements do not reflect this transaction.
Senior management of Cyber is concerned about the new requirement to disclose management compensation figures. They want to avoid any criticism that their total compensation is not warranted based on Cyber's financial performance.
*Identify the accounting and audit issues*
In: Accounting
| Some recent financial statements for Smolira Golf Corp. follow. |
| SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets |
||||||||||||||||
| Assets | Liabilities and Owners’ Equity | |||||||||||||||
| 2017 | 2018 | 2017 | 2018 | |||||||||||||
| Current assets | Current liabilities | |||||||||||||||
| Cash | $ | 35,485 | $ | 38,848 | Accounts payable | $ | 38,612 | $ | 43,132 | |||||||
| Accounts receivable | 18,351 | 28,756 | Notes payable | 20,108 | 17,025 | |||||||||||
| Inventory | 3,940 | 43,072 | Other | 20,854 | 25,514 | |||||||||||
| Total | $ | 57,776 | $ | 110,676 | Total | $ | 79,574 | $ | 85,671 | |||||||
| Long-term debt | $ | 120,500 | $ | 184,214 | ||||||||||||
| Owners’ equity | ||||||||||||||||
| Common stock and paid-in surplus | $ | 56,100 | $ | 56,100 | ||||||||||||
| Accumulated retained earnings | 267,072 | 305,974 | ||||||||||||||
| Fixed assets | ||||||||||||||||
| Net plant and equipment | $ | 465,470 | $ | 521,283 | Total | $ | 323,172 | $ | 362,074 | |||||||
| Total assets | $ | 523,246 | $ | 631,959 | Total liabilities and owners’ equity | $ | 523,246 | $ | 631,959 | |||||||
| SMOLIRA GOLF CORP. 2018 Income Statement |
|||||||
| Sales | $ | 511,954 | |||||
| Cost of goods sold | 363,178 | ||||||
| Depreciation | 45,838 | ||||||
| Earnings before interest and taxes | $ | 102,938 | |||||
| Interest paid | 20,783 | ||||||
| Taxable income | $ | 82,155 | |||||
| Taxes (21%) | 17,253 | ||||||
| Net income | $ | 64,902 | |||||
| Dividends | $ | 26,000 | |||||
| Retained earnings | 38,902 | ||||||
|
Prepare the 2018 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) |
| SMOLIRA GOLF CORP. | |
| STATEMENT OF CASH FLOWS | |
| FOR 2018 | |
| Cash, beginning of the year | |
| Operating Activities | |
| Net income | 45838 |
| Add: Depreciation | |
| Add: Increase in accounts payable | |
| Add: Increase in other current liabilities | |
| Less: Increase in accounts receivable | |
| Less: Increase in inventory | |
| Net cash from operating activities | |
| Investment activities | |
| Fixed asset acquisition | |
| Net cash from investment activities | |
| Financing activities | |
| Dividend paid | |
| Decrease in notes payable | |
| Increase in long-term debt | |
| Net cash from financing activities | |
| Net increase in cash | |
| Cash, end of year | |
In: Finance