A comparative statement of financial position for Nathalina
Industries Inc. follows:
NATHALINA INDUSTRIES INC.
Statement of Financial Position
December 31, 2020
December 31
Assets 2020 2019
Cash $ 21,000 $ 34,000
Accounts receivable 114,000 54,000
Inventory 220,000 189,000
Land 71,000 110,000
Equipment 240,000 200,000
Accumulated depreciation—equipment (69,000)
(42,000)
Total $597,000 $545,000
Liabilities and Shareholders' Equity
Accounts payable. 52,000. 59,000
Long term liabilities 25,000 0
Bonds payable 125,000 200,000
Common shares 204,000 164,000
Retained earnings 191,000 122,000
Total $597,000 $545,000
Additional information:
1. Net income for the fiscal year ending December 31, 2020, was
$129,000.
2. Cash dividends were declared and paid in the year.
3. Bonds payable amounting to $75,000 were paid off.
4. Additional issuance of common shares for cash occurred in the
year.
5. Land was sold for cash at a gain of $5,000. This gain on sale of
the land is listed on the income statement.
6. Equipment was purchased during the year. It was purchased with
$25,000 Long term liabilities and the remaining was paid with
cash.
7. Depreciation Expense during 2020 was $27,000.
Required: Prepare a statement of cash flows for 2020 using the
indirect method.
In: Accounting
Sage Landscaping began construction of a new plant on December
1, 2020. On this date, the company purchased a parcel of land for
$138,000 in cash. In addition, it paid $2,160 in surveying costs
and $4,560 for a title insurance policy. An old dwelling on the
premises was demolished at a cost of $3,360, with $960 being
received from the sale of materials.
Architectural plans were also formalized on December 1, 2020, when
the architect was paid $32,400. The necessary building permits
costing $3,360 were obtained from the city and paid for on December
1 as well. The excavation work began during the first week in
December with payments made to the contractor in 2021 as
follows.
| Date of Payment | Amount of Payment | |
| March 1 | $254,400 | |
| May 1 | 336,000 | |
| July 1 | 61,200 |
The building was completed on July 1, 2021.
To finance construction of this plant, Sage borrowed $609,600 from
the bank on December 1, 2020. Sage had no other borrowings. The
$609,600 was a 10-year loan bearing interest at 10%.
Compute the balance in each of the following accounts at December
31, 2020, and December 31, 2021. (Round answers to 0
decimal places, e.g. 5,275.)
| December 31, 2020 | December 31, 2021 | |||||
| (a) | Balance in Land Account | |||||
| (b) | Balance in Building | |||||
| (c) | Balance in Interest Expense |
In: Accounting
Garda World Security Corporation has the following shares, taken
from the equity section of its balance sheet dated December 31,
2020.
| Preferred shares, $4.58 non-cumulative, | |||
| 55,000 shares authorized and issued* | $ | 3,520,000 | |
| Common shares, | |||
| 90,000 shares authorized and issued* | 1,440,000 | ||
*All shares were issued during 2018.
During its first three years of operations, Garda World Security
Corporation declared and paid total dividends as shown in the last
column of the following schedule.
Required:
Part A
1. Calculate the total dividends paid in each year to the
preferred and to the common shareholders.
Total Dividend 2018$ 170,000
2019 $410,000
2020 $570,000
2. Calculate the dividends paid per share to both
the preferred and the common shares in 2020. (Round the
final answers to 2 decimal places.)
Part B
1. Calculate the total dividends paid in each year to the
preferred shares and to the common shareholders assuming preferred
shares are cumulative.
Total for three years$1,150,000
Total Dividend 2018$ 170,000
2019 $410,000
2020 $570,000
2. Calculate the dividends paid per share to both
the preferred and the common shares in 2020 assuming preferred
shares are cumulative. (Round the final answers to 2
decimal places.)
In: Accounting
Crane Landscaping began construction of a new plant on December
1, 2020. On this date, the company purchased a parcel of land for
$145,200 in cash. In addition, it paid $2,400 in surveying costs
and $3,840 for a title insurance policy. An old dwelling on the
premises was demolished at a cost of $3,360, with $720 being
received from the sale of materials.
Architectural plans were also formalized on December 1, 2020, when
the architect was paid $31,200. The necessary building permits
costing $3,360 were obtained from the city and paid for on December
1 as well. The excavation work began during the first week in
December with payments made to the contractor in 2021 as
follows.
| Date of Payment | Amount of Payment | |
| March 1 | $243,600 | |
| May 1 | 334,800 | |
| July 1 | 64,800 |
The building was completed on July 1, 2021.
To finance construction of this plant, Crane borrowed $612,000 from
the bank on December 1, 2020. Crane had no other borrowings. The
$612,000 was a 10-year loan bearing interest at 8%.
Compute the balance in each of the following accounts at December
31, 2020, and December 31, 2021. (Round answers to 0
decimal places, e.g. 5,275.)
| December 31, 2020 | December 31, 2021 | |||||
| (a) | Balance in Land Account | |||||
| (b) | Balance in Building | |||||
| (c) | Balance in Interest Expense |
In: Accounting
Grape Inc. had the following balance sheet at December 31, 2019:
Grape INC. BALANCE SHEET DECEMBER 31, 2019
Cash $ 31,000
Accounts payable $ 61,000 x
Accounts receivable 56,800 x
Notes payable (long-term) 76,000
Investments 86,000 x
Common stock 200,000
Plant assets (net) 138,500
Retained earnings 41,300
Land 66,000
Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300
During 2020, the following occurred:
1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. x
2. A tract of land was purchased for $61,000 cash. x
3. An additional $15,200 in common stock was issued at par. x
4. Dividends totaling $41,000 were declared and paid to stockholders. x
5. Net income for 2020 was $46,000x, including $8,000x in depreciation expense.
6. Land was purchased through the issuance of $195,000x in additional notes payable.
7. At December 31, 2020, Cash was $68,000x, Accounts Receivable was $84,000x, and Accounts Payable was $72,000x
Instructions (a) Prepare the balance sheet as it would appear at December 31, 2020 (b) Prepare a statement of cash flows for the year 2020 for Grape. . Prepare all in good form.
In: Accounting
Sofie Company buys stock in Nut Corporation in cash on January 1, 2020, and reports the investment as having no significant influence.
The percentage of investment 15% Amount paid $6,000,000
On January 1, 2022, Sofie Company makes the following additional investment in Nut Corporation and changes to the equity method of reporting for this investment.
The additional percentage of investment 25% Additional amount paid $15,000,000
Fair value of the 15% investment is as follows: 12/31/2020 $6,200,000 12/31/2021 $6,450.000
Nut Corporation reported the following amounts for the years;
Net income 2020- $150,000 2021- $200,000 2022- $250,000
Cash dividend(paid at year-end) 2020- $50,000 2021- $80,000 2022- $100,000
Additional information: Nut Corporation reported no comprehensive income and any basis difference is attributed to goodwill.
A. Prepare all the journal entries that Sofie Company would records for the investment in Nut Corporation for 2020,.2021, and 2022. Journal entries should be set up in good form.
You need to provide dates, use appropriate account titles, and include an explanation below each journal entry.
B. Develop a table showing the calculation of what the amount Sofie Corporation will report on the balance sheet for the investment in Nut Corporation on December 31, 2022.
In: Accounting
Grouper Landscaping began construction of a new plant on
December 1, 2020. On this date, the company purchased a parcel of
land for $146,400 in cash. In addition, it paid $2,880 in surveying
costs and $4,560 for a title insurance policy. An old dwelling on
the premises was demolished at a cost of $3,360, with $960 being
received from the sale of materials.
Architectural plans were also formalized on December 1, 2020, when
the architect was paid $36,000. The necessary building permits
costing $3,360 were obtained from the city and paid for on December
1 as well. The excavation work began during the first week in
December with payments made to the contractor in 2021 as
follows.
| Date of Payment | Amount of Payment | |
| March 1 | $256,800 | |
| May 1 | 339,600 | |
| July 1 | 67,200 |
The building was completed on July 1, 2021.
To finance construction of this plant, Grouper borrowed $608,400
from the bank on December 1, 2020. Grouper had no other borrowings.
The $608,400 was a 10-year loan bearing interest at 8%.
Compute the balance in each of the following accounts at December
31, 2020, and December 31, 2021. (Round answers to 0
decimal places, e.g. 5,275.)
| December 31, 2020 | December 31, 2021 | |||||
| (a) | Balance in Land Account | |||||
| (b) | Balance in Building | |||||
| (c) | Balance in Interest Expense |
In: Accounting
Sha Corporation produces milk on its farms located in Zamboanga. At December 31, 2019, the herd of cows are as follows:
4,000 cows (3 years old), all purchased in prior years
2,000 heifers (2 years old), all purchased in prior years
1,000 heifers (1 year old) purchased on December 31, 2011
The unit vales less estimated point of sale costs were as follows:
1 year old animal at December 31, 2019 ₱35,000
2 year old animal at December 31, 2019 45,000
3 year old animal at December 31, 2019 54,000
1 year old animal at December 31, 2020 38,000
2 year old animal at December 31, 2020 47,500
3 year old animal at December 31, 2020 57,000
4 year old animal at December 31, 2020 60,000
Required:
In: Accounting
Crane Construction Inc., which has a calendar year end, has entered into a non-cancellable fixed price contract for $2.9 million beginning September 1, 2020, to build a road for a municipality. It has been estimated that the road construction will be complete by June 2022. The following data pertain to the construction period.
| 2020 | 2021 | 2022 | ||||
| Costs to date | $848,000 | $1,871,250 | $2,428,000 | |||
| Estimated costs to complete | 1,802,000 | 623,750 | 0 | |||
| Progress billings to date (non-refundable) | 890,000 | 2,378,000 | 2,900,000 | |||
| Cash collected to date | 748,000 | 2,271,000 | 2,900,000 |
Using the percentage-of-completion method, calculate the estimated gross profit that would be recognized during each year of the construction period.
| CRANE CONSTRUCTION INC. | ||||
| STATEMENT OF GROSS PROFIT | ||||
| 2020 | 2021 | 2022 | Total | |
| Revenue | $928,000 | $1,247,000 | $725,000 | $2,900,000 |
| Costs | ($848,000) | ($1,023,250) | ($556,750) | ($2,428,000) |
| Gross profit | $80,000 | $223,750 | $168,250 | $472,000 |
Using the percentage-of-completion method, prepare the journal entries for 2020 and 2021. (Use Materials, Cash, Payables for costs incurred to date.)
For the Year 2020:
1-
2-
(To record Cost of Construction)
1-
2-
To record progress billings
1-
2-
To record collections
1-
2-
To record revenues
1-
2-
To record construction expenses
Same procedures for 2021:
In: Accounting
(Accounts receivable and uncollectible accounts—aging of receivables method)
On December 31, 2019, Ajacks Company reported the following information in its financial statements:
|
Accounts receivable |
$1,193,400 |
|
Allowance for doubtful accounts |
81,648 |
|
Bad debts expense |
80,448 |
During 2020, the company had the following transactions related to receivables:
a. Sales were $10,560,000, of which $8,448,000 were on account.
b. Collections of accounts receivable were $7,284,000.
c. Writeoffs of accounts receivable were $78,000.
d. Recoveries of accounts previously written off as uncollectible were $8,100. (Note that this amount is not included in the collections referred to in item b above.)
Required
In: Accounting