On October 1, 2020, Sage Equipment Company sold a pecan-harvesting machine to Valco Brothers Farm, Inc. In lieu of a cash payment Valco Brothers Farm gave Arden a 2-year, $135,200, 8% note (a realistic rate of interest for a note of this type). The note required interest to be paid annually on October 1. Sage’s financial statements are prepared on a calendar-year basis. Assuming Valco Brothers Farm fulfills all the terms of the note, prepare the necessary journal entries for Sage Equipment Company for the entire term of the note. Assume that reversing entries are not made on January 1, 2021 and January 1, 2022
In: Accounting
Sara’s Ice Cream Shop is closed for six months out of the year
but has had the monthly sales amounts listed below for the last
four years.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asssuming that there is both seasonality and a trend, estimate monthly sales for each month of the coming year.
| 2021 | |
| MAY | |
| JUNE | |
| JULY | |
| AUGUST | |
| SEPTEMBER | |
| OCTOBER | |
In: Operations Management
Consider the following information for Maynor Company, which
uses a perpetual inventory system:
| Transaction | Units | Unit Cost | Total Cost | |||||||
| January 1 | Beginning Inventory | 26 | $ | 76 | $ | 1,976 | ||||
| March 28 | Purchase | 36 | 82 | 2,952 | ||||||
| August 22 | Purchase | 52 | 86 | 4,472 | ||||||
| October 14 | Purchase | 57 | 92 | 5,244 | ||||||
| Goods Available for Sale | 171 | $ | 14,644 | |||||||
The company sold 57 units on May 1 and 52 units on October
28.
Required:
Calculate the company's ending inventory and cost of goods sold
using the each of following inventory costing methods.
In: Accounting
Richard Jackson and Melissa Aaron own and operate the Midwest Office Supply store. The following transactions involving notes and interest were completed during the last three months of 2019:
October
3.Received a $8,886, 7 1/2%, 30-day note from Hansen Appliance in payment for
sale of merchandise.
7.Received a $12,000, 9%, 45-day note from Jefferson Book Company in payment
of an account receivable
9.Received a $12,775, 10%, 60-day note from Josh Martinez in payment for sale
of merchandise
11. Issued a 40-day, S12,400, 8% note to Lincoln Paper Products in payment of an account payable
14. Issued a 30-day, $12,000, 7 A% note to Akron Paper in payment of a purchase of account of merchandise
20. Discounted the October 9 note receivable at First Federal Bank at 14%.
November
2.Received principal and interest from Hansen Appliance in full payment of
October 3 note receivable.
13. Paid principal and interest to Akron Paper in full payment of October 14 note payable
20. Paid $6,000, plus interest to Lincoln Paper Products (see October 11); and Issued a new, 6400, 11%, 30-day note payable
21. Received $4,000, plus interest from Jefferson Book Company (see October ) and received a new, 8,000, 30-day, 10% note receivable.
24. Received a $11,000, 7 1/4%, 30-day note receivable from Michelle Davis in payment for for sale of merchandise
30. Discounted the November 24 note at First Federal Bank at 14%
December
6.Issued a $20,000, 8%, 90-day note to Apple Valley Supply in payment for a purchase of merchandise.
10.Received a $13,330, 8%, 90-day note from Ellis Furniture in payment for a sale
of merchandise.
20. Paid principal and interest to Lincoln Paper Products (see November 20) in full
payment of note payable.
21.Received principal and interest from Jefferson Book Company (see
November 21) in full payment of note receivable.
24.Michelle Davis dishonored the November 24 note. The bank bills Midwest
Office Supply for the maturity value of the note plus a $56 bank fee.
31.Michelle Davis' dishonored note is collected. She pays Midwest Office Supply
the maturity value of the note, the $56 bank fee, and interest at 11% on the
maturity value plus the bank fee
31. Prepared the necessary adjusting entry for notes receivable outstanding
31. Prepared the necessary adjusting entry for notes payable outstanding
In: Accounting
The unadjusted trial balance for Grouper Corp. is shown below.
|
GROUPER CORP. |
||||
|---|---|---|---|---|
| Debit | Credit | |||
|
Cash |
$15,430 | |||
|
Supplies |
3,370 | |||
|
Prepaid Insurance |
720 | |||
|
Equipment |
4,600 | |||
|
Notes Payable |
$4,600 | |||
|
Accounts Payable |
2,220 | |||
|
Unearned Service Revenue |
1,470 | |||
|
Common Stock |
10,310 | |||
|
Retained Earnings |
0 | |||
|
Dividends |
700 | |||
|
Service Revenue |
13,620 | |||
|
Salaries and Wages Expense |
4,000 | |||
|
Rent Expense |
3,400 | |||
|
$32,220 |
$32,220 |
|||
Assume the following adjustment data.
| 1. | Supplies on hand at October 31 total $600. | |
| 2. | Expired insurance for the month is $120. | |
| 3. | Depreciation for the month is $105. | |
| 4. | As of October 31, services worth $940 related to the previously recorded unearned revenue had been performed. | |
| 5. | Services performed but unbilled (and no receivable has been recorded) at October 31 are $250. | |
| 6. | Interest expense accrued at October 31 is $75. | |
| 7. | Accrued salaries at October 31 are $1,515. |
Prepare the adjusting entries for the items above. (If
no entry is required, select "No Entry" for the account titles and
enter 0 for the amounts. Credit account titles are automatically
indented when the amount is entered. Do not indent
manually.)
|
No. |
Date |
Account Titles and Explanation |
Debit |
Credit |
|---|---|---|---|---|
|
1. |
Oct. 31 |
enter an account title to record the first transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the first transaction |
Enter a debit amount |
Enter a credit amount |
||
|
2. |
Oct. 31 |
enter an account title to record the second transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the second transaction |
Enter a debit amount |
Enter a credit amount |
||
|
3. |
Oct. 31 |
enter an account title to record the third transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the third transaction |
Enter a debit amount |
Enter a credit amount |
||
|
4. |
Oct. 31 |
enter an account title to record the fourth transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the fourth transaction |
Enter a debit amount |
Enter a credit amount |
||
|
5. |
Oct. 31 |
enter an account title to record the fifth transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the fifth transaction |
Enter a debit amount |
Enter a credit amount |
||
|
6. |
Oct. 31 |
enter an account title to record the sixth transaction |
Enter a debit amount |
Enter a credit amount |
|
enter an account title to record the sixth transaction |
Enter a debit amount |
Enter a credit amount |
||
|
7. |
Oct. 31 |
In: Accounting
Cash Budget
The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budgetinformation:
| September | October | November | ||||
| Sales | $98,000 | $116,000 | $163,000 | |||
| Manufacturing costs | 41,000 | 50,000 | 59,000 | |||
| Selling and administrative expenses | 34,000 | 35,000 | 62,000 | |||
| Capital expenditures | _ | _ | 39,000 | |||
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $8,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of September 1 include cash of $37,000, marketable securities of $53,000, and accounts receivable of $109,400 ($23,400 from July sales and $86,000 from August sales). Sales on account for July and August were $78,000 and $86,000, respectively. Current liabilities as of September 1 include $8,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $14,000 will be made in October. Bridgeport’s regular quarterly dividend of $8,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of $36,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for September, October, and November. Assume 360 days per year for interest calculations.
| Bridgeport Housewares Inc. | |||
| Cash Budget | |||
| For the Three Months Ending November 30 | |||
| September | October | November | |
| Estimated cash receipts from: | |||
| Cash sales | $ | $ | $ |
| Collection of accounts receivable | |||
| Total cash receipts | $ | $ | $ |
| Less estimated cash payments for: | |||
| Manufacturing costs | $ | $ | $ |
| Selling and administrative expenses | |||
| Capital expenditures | |||
| Other purposes: | |||
| Income tax | |||
| Dividends | |||
| Total cash payments | $ | $ | $ |
| Cash increase or (decrease) | $ | $ | |
| Plus cash balance at beginning of month | |||
| Cash balance at end of month | $ | $ | $ |
| Less minimum cash balance | |||
| Excess or (deficiency) | $ | $ | $ |
Feedback
The primary source of estimated cash receipts is from cash sales and collections on account.
To estimate cash receipts from cash sales and collections on account, a schedule of collections from sales is prepared.
2. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
The budget indicates that the minimum cash balance will not be maintained in November. This situation can be corrected by borrowing and/or by the sale of the marketable securities, if they are held for such purposes. At the end of September and October, the cash balance will exceed the minimum desired balance.
In: Accounting
Cash Budget
The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
| September | October | November | ||||
| Sales | $98,000 | $118,000 | $164,000 | |||
| Manufacturing costs | 41,000 | 51,000 | 59,000 | |||
| Selling and administrative expenses | 34,000 | 35,000 | 62,000 | |||
| Capital expenditures | _ | _ | 39,000 | |||
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $9,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of September 1 include cash of $37,000, marketable securities of $53,000, and accounts receivable of $109,400 ($23,400 from July sales and $86,000 from August sales). Sales on account for July and August were $78,000 and $86,000, respectively. Current liabilities as of September 1 include $9,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $14,000 will be made in October. Bridgeport’s regular quarterly dividend of $9,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of $36,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for September, October, and November. Assume 360 days per year for interest calculations.
| Bridgeport Housewares Inc. | |||
| Cash Budget | |||
| For the Three Months Ending November 30 | |||
| September | October | November | |
| Estimated cash receipts from: | |||
| Cash sales | $ | $ | $ |
| Collection of accounts receivable | |||
| Total cash receipts | $ | $ | $ |
| Less estimated cash payments for: | |||
| Manufacturing costs | $ | $ | $ |
| Selling and administrative expenses | |||
| Capital expenditures | |||
| Other purposes: | |||
| Income tax | |||
| Dividends | |||
| Total cash payments | $ | $ | $ |
| Cash increase or (decrease) | $ | $ | |
| Plus cash balance at beginning of month | |||
| Cash balance at end of month | $ | $ | $ |
| Less minimum cash balance | |||
| Excess or (deficiency) | $ | $ | $ |
Feedback
2. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
The budget indicates that the minimum cash balance be maintained in November. This situation can be corrected by and/or by the of the marketable securities, if they are held for such purposes. At the end of September and October, the cash balance will the minimum desired balance
In: Accounting
Cash Budget
The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
| September | October | November | ||||
| Sales | $109,000 | $136,000 | $173,000 | |||
| Manufacturing costs | 46,000 | 58,000 | 62,000 | |||
| Selling and administrative expenses | 38,000 | 41,000 | 66,000 | |||
| Capital expenditures | _ | _ | 42,000 | |||
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $8,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of September 1 include cash of $41,000, marketable securities of $59,000, and accounts receivable of $121,100 ($26,100 from July sales and $95,000 from August sales). Sales on account for July and August were $87,000 and $95,000, respectively. Current liabilities as of September 1 include $8,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $16,000 will be made in October. Bridgeport’s regular quarterly dividend of $8,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of $40,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for September, October, and November. Assume 360 days per year for interest calculations.
| Bridgeport Housewares Inc. | |||
| Cash Budget | |||
| For the Three Months Ending November 30 | |||
| September | October | November | |
| Estimated cash receipts from: | |||
| Cash sales | $ | $ | $ |
| Collection of accounts receivable | |||
| Total cash receipts | $ | $ | $ |
| Less estimated cash payments for: | |||
| Less minimum cash balance | $ | $ | $ |
| Less minimum cash balance | |||
| Other purposes: | |||
| Total cash payments | $ | $ | $ |
| $ | $ | ||
| Cash balance at end of month | $ | $ | $ |
| Excess or (deficiency) | $ | $ | $ |
Feedback
The primary source of estimated cash receipts is from cash sales and collections on account.
To estimate cash receipts from cash sales and collections on account, a schedule of collections from sales is prepared.
2. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?
The budget indicates that the minimum cash balance will not be maintained in November. This situation can be corrected by borrowing and/or by the sale of the marketable securities, if they are held for such purposes. At the end of September and October, the cash balance will exceed the minimum desired balance.
In: Accounting
Assignment #2
Question #4
National Distributors Ltd is a manufacturing company whose annual financial performance is determined by preparing its final accounts at the end of the financial period which ends on October 31st each. The following Trial Balance was extracted from the company’s books on October 31, 2016:
Trial Balance
|
Details/Accounts |
Dr $ |
Cr $ |
|
Cash at bank |
20,000,000 |
|
|
Furniture and office equipment |
4,000,000 |
|
|
Provision for depreciation furniture and fittings |
800,000 |
|
|
Administrative salaries |
12,000,000 |
|
|
Discounts |
400,000 |
320,000 |
|
Production supervisors salaries |
8,000,000 |
|
|
Net sales |
105,000,000 |
|
|
Accounts payable |
4,500,000 |
|
|
Direct raw materials inventory, November 1, 2015 |
4,500,000 |
|
|
Expenses for trucking direct raw materials |
2,800,000 |
|
|
Electricity |
3,000,000 |
|
|
Purchases of direct raw materials |
25,200,000 |
|
|
Janitorial wages |
800,000 |
|
|
Finished goods inventory, November 1, 2015 |
5,500,000 |
|
|
License fees paid to produce goods |
2,000,000 |
|
|
Commission |
3,600,000 |
|
|
Interest |
2,500,000 |
|
|
Capital |
30,870,000 |
|
|
Cash in hand |
2,400,000 |
|
|
Rent |
3,600,000 |
|
|
Direct raw materials sent back to suppliers |
200,000 |
|
|
Accounts receivable |
7,000,000 |
|
|
Insurance |
1,500,000 |
|
|
Bills receivable |
400,000 |
|
|
Work-in-progress, November 1, 2015 |
3,800,000 |
|
|
Bad debts |
250,000 |
|
|
Cash drawings |
650,000 |
|
|
Motor vehicle repairs |
2,200,000 |
|
|
Production workers salaries |
18,000,000 |
|
|
Provision for bad and doubtful debts |
210,000 |
|
|
Motor vehicles |
10,000,000 |
|
|
Accumulated depreciation on motor vehicles |
2,000,000 |
|
|
Provision for unrealized profits |
500,000 |
|
|
Machinery |
12,000,000 |
|
|
Provision for depreciation on machinery |
1,200,000 |
|
|
Long term loan |
------------- |
5,500,000, |
|
Total |
153,600,000 |
153,600,000 |
Notes:
Required:
In: Accounting
Financial Statements and Closing Entries
The Gorman Group is a financial planning services firm owned and operated by Nicole Gorman. As of October 31, 20Y9, the end of the fiscal year, the accountant for The Gorman Group prepared an end-of-period spreadsheet, part of which follows:
| The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 20Y9 |
||
| Adjusted Trial Balance | ||
| Account Title | Dr. | Cr. |
| Cash | $12,380 | |
| Accounts Receivable | 26,940 | |
| Supplies | 4,210 | |
| Prepaid Insurance | 9,090 | |
| Land | 96,000 | |
| Buildings | 344,000 | |
| Accumulated Depreciation-Buildings | 112,200 | |
| Equipment | 249,000 | |
| Accumulated Depreciation-Equipment | 146,100 | |
| Accounts Payable | 31,870 | |
| Salaries Payable | 3,160 | |
| Unearned Rent | 1,430 | |
| Common Stock | 143,000 | |
| Retained Earnings | 266,030 | |
| Dividends | 23,900 | |
| Service Fees | 454,470 | |
| Rent Revenue | 4,800 | |
| Salaries Expense | 325,810 | |
| Depreciation Expense-Equipment | 17,700 | |
| Rent Expense | 14,800 | |
| Supplies Expense | 10,480 | |
| Utilities Expense | 9,470 | |
| Depreciation Expense-Buildings | 6,320 | |
| Repairs Expense | 5,220 | |
| Insurance Expense | 2,860 | |
| Miscellaneous Expense | 4,880 | |
| 1,163,060 | 1,163,060 | |
Required:
1. Prepare an income statement.
| The Gorman Group Income Statement For the Year Ended October 31, 20Y9 |
||
|---|---|---|
| Revenues: | ||
| $ | ||
| Total revenues | $ | |
| Expenses: | ||
| $ | ||
| Total expenses | ||
| $ | ||
Prepare a statement of stockholders’ equity. During the year, no additional Common stock was issued. If an amount box does not require an entry, leave it blank. If a Net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.
| The Gorman Group Statement of Stockholders’ Equity For the Year Ended October 31, 20Y9 |
|||
|---|---|---|---|
| Common stock | Retained earnings | Total | |
| $ | $ | $ | |
| $ | $ | $ | |
Prepare a balance sheet.
| The Gorman Group Balance Sheet October 31, 20Y9 |
||||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | |||||
| Current assets: | Current liabilities: | |||||
| $ | $ | |||||
| Total liabilities | $ | |||||
| Total current assets | $ | |||||
| Property, plant, and equipment: | Stockholders' Equity | |||||
| $ | $ | |||||
| $ | ||||||
| $ | ||||||
| Total property, plant, and equipment | Total stockholders' equity | |||||
| Total assets | $ | Total liabilities and stockholders' equity | $ | |||
2. Journalize the entries that were required to close the accounts at October 31. If an amount box does not require an entry, leave it blank.
| Date | Account | Debit | Credit |
|---|---|---|---|
| 20Y9 Oct. 31 | |||
| 20Y9 Oct. 31 | |||
3. If the balance of Retained earnings had
instead increased $33,500 after the closing entries were posted,
and the dividends remained the same, what would have been the
amount of Net income or Net loss? Enter all amounts as positive
numbers.
$
Check My Work2 more Check My Work uses remaining.
In: Accounting