Section 8.1 Expanded: Constructing the nonlinear profit contribution expression Let PSand PDrepresent the prices charged for each standard golf bag and deluxe golf bag respectively. Assume that “S” and “D” are demands for standard and deluxe bags respectively. S = 2250 – 15PS (8.1) D = 1500 – 5PD (8.2) Revenue generated from the sale of S number of standard bags is PS*S. Cost per unit production is $70 and the cost for producing S number of standard bags is 70*S. So the profit for producing and selling S number of standard bags = revenue – cost = PSS – 70S (8.3) By rearranging 8.1 we get 15PS= 2250 – S or PS= 2250/15 – S/15 or PS= 150 – S/15 (8.3a) Substituting the value of PSfrom 8.3a in 8.3 we get the profit contribution of the standard bag: (150 –S/15)S – 70S = 150S – S2/15 – 70S = 80S – S2/15 (8.4) Revenue generated from the sale of D number of deluxe bags is PD*D. Cost per unit production is $150 and the cost for producing D number of deluxe bags is 150*D. So the profit for producing and selling D number of deluxe bags = revenue – cost = PDD – 150D (8.4a) By rearranging 8.2 we get 5PD= 1500 – D or PD= 1500/5 – D/5 or PD= 300 – D/5 (8.4b) Substituting the value of PDfrom 8.4b in 8.4a we get the profit contribution of the deluxe bags: (300 -D/5)D – 150D = 300D – D2/5 – 150D = 150D – D2/5 (8.4c) By adding 8.4 and 8.4c we get the total profit contribution for selling S standard bags and D deluxe bags. Total profit contribution = 80S –S2/15 + 150D – D2/5 (8.5) Reconstruct new objective function for 8.5 by changing “15PS” to “8PS” in 8.1, “5PD” to “10PD” in 8.2, cost per unit standard bagfrom 70 to “last two digits of your UTEP student ID” and cost per unit deluxe bagfrom 150 to 125. Keep other parameter values unchanged. Use up to 2 decimal points accuracy. Substitute the new expression for 8.5 in the excel solver workbook as explained in the class and solve for the optimal combination values for S and D. Student ID last two numbers 52, I NEED THE EXAMPLE IN EXCEL SHEET FORMAT.
In: Advanced Math
Luke Corporation produces a variety of products, each within their own division. Last year, the managers at Luke developed and began marketing a new chewing gum, Bubbs, to sell in vending machines. The product, which sells for $5.25 per case, has not had the market success that managers expected, and the company is considering dropping Bubs.
The product-line income statement for the past 12 months follows:
Table 1
|
Revenue |
$14,682,150 |
|
|
Costs |
||
|
Manufacturing costs |
$14,440,395 |
|
|
Allocated corporate costs |
734,108 |
15,174,503 |
|
Product-line margin |
$ (492,353) |
|
|
Allowance for tax (@20%) |
98,470 |
|
|
Product-line profit (loss) |
$ (393,883) |
All products at Luke receive an allocation of corporate overhead costs, which is computed as 5 percent of product revenue. The 5 percent rate is computed based on the most recent year's corporate cost as a percentage of revenue. Data on corporate costs and revenues for the past two years follow:
Table 2
|
Corporate Revenue |
Corporate Overhead Costs |
|
|
Most recent year |
$106,750,000 |
$5,337,500 |
|
Previous year |
$76,200,000 |
$4,221,000 |
Assume the fixed corporate overhead is $1,454,000 in each year. None of these fixed costs are specifically traceable to Bubbs.
Roy O. Andre, the product manager for Bubbs, is concerned about whether the product will be dropped by the company and has employed you as a financial consultant to help with some analysis. In addition to the information given above, Mr. Andre provides you with the following data on product costs for Bubs:
Table 3
|
Monthly Production and Production Costs |
||
|
Month |
Cases |
Prod. Costs |
|
1 |
207,000 |
1,139,828 |
|
2 |
217,200 |
1,161,328 |
|
3 |
214,800 |
1,169,981 |
|
4 |
228,000 |
1,185,523 |
|
5 |
224,400 |
1,187,827 |
|
6 |
237,000 |
1,208,673 |
|
7 |
220,200 |
1,183,699 |
|
8 |
247,200 |
1,226,774 |
|
9 |
238,800 |
1,225,226 |
|
10 |
252,600 |
1,287,325 |
|
11 |
250,200 |
1,241,760 |
|
12 |
259,200 |
1,272,451 |
Table 4 - Regression Analysis of Table 3 Data
Adjusted R-squared 0.957
|
Variable |
Coefficient |
t |
p>|t| |
Significance |
Std Err |
|
Units |
2.236 |
15.71 |
< .001 |
*** |
0.1423 |
|
Constant |
682,300 |
20.53 |
<.001 |
*** |
33,246 |
QUESTION: Assume the variable allocated corporate costs are $0.192 per case of Bubbs. Given methods used to compile Table 1, what would the price per case of Bubbs have to be for the product line margin to break-even. Assume no change in the number of units sold. You should apply allocated corporate overhead at the rate used by Lukes. Round to the nearest 0.001 per case.
In: Statistics and Probability
The Balance Sheet of the Street and Highway Fund of the City of
Monroe as of December 31, 2019, follow.
|
CITY OF MONROE |
|||
|
Street and Highway Fund Balance Sheet |
|||
|
As of December 31, 2019 |
|||
|
Assets |
|||
|
Cash |
$ |
19,000 |
|
|
Investments |
63,000 |
||
|
Due from state government |
107,000 |
||
|
Total assets |
$ |
189,000 |
|
|
Liabilities and Fund Equity |
|||
|
Liabilities: |
|||
|
Accounts payable |
$ |
10,000 |
|
|
Fund equity: |
|||
|
Fund balance—assigned for streets and highways |
179,000 |
||
|
Total liabilities and fund equity |
$ |
189,000 |
|
3-C. This portion of the continuous problem
continues the special revenue fund example by requiring the
recording and posting of the budgetary entries. To reduce clerical
effort required for the solution use control accounts for the
budgetary accounts, revenues, expenditures and encumbrances.
Subsidiary accounts are not required. Budget information for the
City includes:
(1) Also as of January 1, 2020, the City Council approved and the
mayor signed a budget for the Street and Highway Fund that provided
for estimated revenues from the state government in the amount of
$1,068,000 and appropriations of $1,057,000. Record the budget and
post to the ledger.
4–C. Part 2. Special Revenue Fund
Transactions
Required:
a. Record journal entries for the following transactions
for FY 2020 and post to the general ledger. As there are relatively
few revenues and expenditures, the use of control accounts is not
necessary. (Make entries directly to individual revenue and
expenditure accounts).
b. Prepare and post the necessary closing entries for
the Street and Highway Fund.
c. Prepare a Statement of Revenues, Expenditures, and
Changes in Fund Balances for the Street and Highway Fund for the
fiscal year ended December 31, 2020.
d. Prepare a Balance Sheet for the Street and Highway Fund
as of December 31, 2020. Assume any unexpended net resources are
classified as Restricted Fund Balance.
In: Accounting
|
Sammy's Ski Lodge has enough financial capital to undertake any
or all of the following projects: a.) If Sammy's only alternative to the above projects is putting
his money in the bank and earning 5% interest, what is the present
discounted value of each project's revenue stream? A. $5000 B. $5183 C. $5714 D. $5535 ii.) The PDV of project (II.)'s revenue stream is: A. $25,000 B. $23,809 C. $19,588 D. $21,647 iii.) The PDV of project (III.)'s revenue stream is: A. $117,529 B. $142,857 C. $129,884 D. $150,000 b.) Project (I) costs $5,800; project (II) costs $20,000; and
project (III) costs $100,000. What is the NPV (Net Present Value =
PDV of revenues minus PDV of costs) of each project? Which
project(s) will Sammy choose to undertake? Why? Remember he can
afford any or all of the projects. A. -$265 B. -$86 C. -$617 D. $200 ii.) The NPV of project (II.) is: A. -$412 B. $1647 C. $3809 D. $5000 iii.) The NPV of project (III.) is: A. $42,857 B. $50,000 C. $17,529
|
In: Economics
Pastina Company sells various types of pasta to grocery chains
as private label brands. The company’s reporting year-end is
December 31. The unadjusted trial balance as of December 31, 2021,
appears below.
| Account Title | Debits | Credits | |
| Cash | 30,000 | ||
| Accounts receivable | 40,000 | ||
| Supplies | 1,500 | ||
| Inventory | 60,000 | ||
| Notes receivable | 20,000 | ||
| Interest receivable | 0 | ||
| Prepaid rent | 2,000 | ||
| Prepaid insurance | 6,000 | ||
| Office equipment | 80,000 | ||
| Accumulated depreciation | 30,000 | ||
| Accounts payable | 31,000 | ||
| Salaries payable | 0 | ||
| Notes payable | 50,000 | ||
| Interest payable | 0 | ||
| Deferred sales revenue | 2,000 | ||
| Common stock | 60,000 | ||
| Retained earnings | 28,500 | ||
| Dividends | 4,000 | ||
| Sales revenue | 146,000 | ||
| Interest revenue | 0 | ||
| Cost of goods sold | 70,000 | ||
| Salaries expense | 18,900 | ||
| Rent expense | 11,000 | ||
| Depreciation expense | 0 | ||
| Interest expense | 0 | ||
| Supplies expense | 1,100 | ||
| Insurance expense | 0 | ||
| Advertising expense | 3,000 | ||
| Totals | 347,500 | 347,500 | |
Information necessary to prepare the year-end adjusting entries
appears below.
1. & 2. Post the unadjusted balances and
adjusting entires into the appropriate t-accounts. (Enter
the number of the adjusting entry in the column next to the amount.
Do not round intermediate calculations. Round your final answers to
nearest whole dollar.)
In: Accounting
1.Companies can experience Economies of Scale and get better at production as they increase output quantity. Which of the following is not a reason for this effect? Group of answer choices: a.Labor Specialization b. Managerial Specialization c. Efficient Capital Implementation d. Bureaucratic Decision Making
2. Smartphone flashlight apps are readily available from a variety of different software companies and they all perform the same function. Which market model would these be an approximate example of? Group of answer choices a .Pure Monopoly b.Perfect Competition c.Oligopoly d.Monopolistic Competition
3.Just six American film production companies account for about 90% of all domestic revenue in the movie industry. The US movie industry could be considered to be: Monopolistic Competition Pure Competition an Oligopoly Market a Pure Monopoly
4.What is a characteristic of a purely competitive market? Free Entry/Exit of Marketplace Companies Set Market Price None of These All of These Limited Number of Firms
5. What is the elasticity of demand for any good being produced by a purely competitive firm? >1 <1 ∞ 0
6.For a purely competitive firm, what decisions should they make when the market price (their marginal revenue) is at the following levels?
Less than ATC and less than AVC : a. Minimize loss b. Shut down c.Minimize profit d.Maximize loss e.Maximize Profit
Less than ATC and greater than AVC: a. Minimize loss b. Shut down c.Minimize profit d. Maximize loss e. Maximize Profit
Greater than ATC and greater than AVC: a. Minimize loss b. Shut down c.Minimize profit d. Maximize loss e. Maximize Profit
7. Price is taken as 'given' by an individual firm selling in a purely competitive market because:
-Each seller supplies a negligible fraction of total market share
-product differentiation is reinforced by extensive advertising
-The firm's demand curve is downward-sloping
-There are no good substitutes for the firm's product
8. In the long run a firm will choose a plant size that has the:
-Maximum level of resource use per unit of the total product of output
-Minimum of average fixed costs
-Minimum average total cost of producing the level of output.
-Capacity to produce the largest quantity of the product
9. Which of the following is true for a purely competitive firm producing at an optimal level?
-Marginal revenue will equal marginal cost
-A decrease in output increases profits.
-The firm makes only normal profits.
-Marginal cost will be greater than marginal revenue
In: Economics
Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year-end is December 31. The unadjusted trial balance as of December 31, 2021, appears below.
| Account Title | Debits | Credits | ||
| Cash | 33,500 | |||
| Accounts receivable | 41,600 | |||
| Supplies | 2,300 | |||
| Inventory | 61,600 | |||
| Notes receivable | 21,600 | |||
| Interest receivable | 0 | |||
| Prepaid rent | 1,700 | |||
| Prepaid insurance | 7,600 | |||
| Office equipment | 86,400 | |||
| Accumulated depreciation | 32,400 | |||
| Accounts payable | 32,600 | |||
| Salaries payable | 0 | |||
| Notes payable | 51,600 | |||
| Interest payable | 0 | |||
| Deferred sales revenue | 2,800 | |||
| Common stock | 71,200 | |||
| Retained earnings | 32,500 | |||
| Dividends | 5,600 | |||
| Sales revenue | 154,000 | |||
| Interest revenue | 0 | |||
| Cost of goods sold | 78,000 | |||
| Salaries expense | 19,700 | |||
| Rent expense | 11,800 | |||
| Depreciation expense | 0 | |||
| Interest expense | 0 | |||
| Supplies expense | 1,900 | |||
| Insurance expense | 0 | |||
| Advertising expense | 3,800 | |||
| Totals | 377,100 | 377,100 | ||
Information necessary to prepare the year-end adjusting entries appears below.
6. Prepare a post-closing trial balance.
(Do not round intermediate calculations. Round your final
answers to nearest whole dollar.)
In: Accounting
The Ivanhoe Hotel opened for business on May 1, 2022. Here is
its trial balance before adjustment on May 31.
| IVANHOE
HOTEL Trial Balance May 31, 2022 |
||||||
|---|---|---|---|---|---|---|
|
Debit |
Credit |
|||||
|
Cash |
$ 2,613 | |||||
|
Supplies |
2,600 | |||||
|
Prepaid Insurance |
1,800 | |||||
|
Land |
15,113 | |||||
|
Buildings |
70,000 | |||||
|
Equipment |
16,800 | |||||
|
Accounts Payable |
$ 4,813 | |||||
|
Unearned Rent Revenue |
3,300 | |||||
|
Mortgage Payable |
36,000 | |||||
|
Common Stock |
60,113 | |||||
|
Rent Revenue |
9,000 | |||||
|
Salaries and Wages Expense |
3,000 | |||||
|
Utilities Expense |
800 | |||||
|
Advertising Expense |
500 |
|||||
|
$113,226 |
$113,226 |
|||||
Other data:
| 1. | Insurance expires at the rate of $360 per month. | |
| 2. | A count of supplies shows $1,180 of unused supplies on May 31. | |
| 3. | (a) Annual depreciation is $2,760 on the building. | |
| (b) Annual depreciation is $2,160 on equipment. | ||
| 4. | The mortgage interest rate is 5%. (The mortgage was taken out on May 1.) | |
| 5. | Unearned rent of $2,670 has been earned. | |
| 6. | Salaries of $710 are accrued and unpaid at May 31. |
A. Prepare a ledger using T-accounts. Enter the trial balance amounts and post the adjusting entries. (Post entries in the order of journal entries presented in the previous question.)
B. Prepare an income statement for the month of May.
C. Prepare a retained earnings statement for the month of May.
D. Prepare a classified balance sheet at May 31. (List current assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment .)
E. Identify which accounts should be closed on May 31.
|
Cash |
select an option ClosedNot Closed | |
|---|---|---|
|
Supplies |
select an option ClosedNot Closed | |
|
Prepaid Insurance |
select an option ClosedNot Closed | |
|
Land |
select an option ClosedNot Closed | |
|
Buildings |
select an option ClosedNot Closed | |
|
Equipment |
select an option ClosedNot Closed | |
|
Accounts Payable |
select an option ClosedNot Closed | |
|
Unearned Rent Revenue |
select an option ClosedNot Closed | |
|
Mortgage Payable |
select an option ClosedNot Closed | |
|
Common Stock |
select an option ClosedNot Closed | |
|
Rent Revenue |
select an option ClosedNot Closed | |
|
Salaries and Wages Expense |
select an option ClosedNot Closed | |
|
Utilities Expense |
select an option ClosedNot Closed | |
|
Advertising Expense |
select an option ClosedNot Closed | |
|
Interest Expense |
select an option ClosedNot Closed | |
|
Insurance Expense |
select an option ClosedNot Closed | |
|
Supplies Expense |
select an option ClosedNot Closed | |
|
Depreciation Expense |
select an option ClosedNot Closed |
In: Accounting
Luke Corporation produces a variety of products, each within their own division. Last year, the managers at Luke developed and began marketing a new chewing gum, Bubbs, to sell in vending machines. The product, which sells for $5.95 per case, has not had the market success that managers expected and the company is considering dropping Bubbs.
The product-line income statement for the past 12 months follows:
| Revenue | $ | 14,703,150 | ||||
| Costs | ||||||
| Manufacturing costs | $ | 14,447,395 | ||||
| Allocated corporate costs (@5%) | 735,158 | 15,182,553 | ||||
| Product-line margin | $ | (479,403 | ) | |||
| Allowance for tax (@20%) | 95,880 | |||||
| Product-line profit (loss) | $ | (383,523 | ) | |||
All products at Luke receive an allocation of corporate overhead costs, which is computed as 5 percent of product revenue. The 5 percent rate is computed based on the most recent year’s corporate cost as a percentage of revenue. Data on corporate costs and revenues for the past two years follow:
| Corporate Revenue | Corporate Overhead Costs | ||||
| Most recent year | $ | 120,750,000 | $ | 6,037,500 | |
| Previous year | 77,600,000 | 5,079,570 | |||
Roy O. Andre, the product manager for Bubbs, is concerned about whether the product will be dropped by the company and has employed you as a financial consultant to help with some analysis. In addition to the information given, Mr. Andre provides you with the following data on product costs for Bubbs:
| Month | Cases | Production Costs |
| 1 | 221,000 | $1,162,840 |
| 2 | 224,200 | 1,184,340 |
| 3 | 221,900 | 1,192,993 |
| 4 | 242,000 | 1,208,535 |
| 5 | 249,950 | 1,210,839 |
| 6 | 251,000 | 1,231,685 |
| 7 | 227,250 | 1,206,711 |
| 8 | 254,200 | 1,249,786 |
| 9 | 245,800 | 1,248,238 |
| 10 | 259,650 | 1,260,337 |
| 11 | 257,200 | 1,264,772 |
| 12 | 266,200 | 1,295,463 |
Required:
a. Bunk Stores has requested a quote for a special order of Bubbs. This order would not be subject to any corporate allocation (and would not affect corporate costs). What is the minimum price Mr. Andre can offer Bunk without reducing profit any further?
b. How many cases of Bubbs does Luke have to sell in order to break even on the product?
c. Suppose Luke has a requirement that all products have to earn 5 percent of sales (after tax and corporate allocations) or they will be dropped. How many cases of Bubbs does Mr. Andre need to sell to avoid seeing Bubbs dropped?
d. Assume all costs and prices will be the same in the next year. If Luke drops Bubbs, how much will Luke’s profits increase or decrease? Assume that fixed production costs can be avoided if Bubbs is dropped.
In: Accounting
Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year-end is December 31. The unadjusted trial balance as of December 31, 2021, appears below.
| Account Title | Debits | Credits | ||
| Cash | 35,500 | |||
| Accounts receivable | 43,000 | |||
| Supplies | 3,000 | |||
| Inventory | 63,000 | |||
| Notes receivable | 23,000 | |||
| Interest receivable | 0 | |||
| Prepaid rent | 2,500 | |||
| Prepaid insurance | 9,000 | |||
| Office equipment | 92,000 | |||
| Accumulated depreciation | 34,500 | |||
| Accounts payable | 34,000 | |||
| Salaries payable | 0 | |||
| Notes payable | 53,000 | |||
| Interest payable | 0 | |||
| Deferred sales revenue | 3,500 | |||
| Common stock | 81,000 | |||
| Retained earnings | 36,000 | |||
| Dividends | 7,000 | |||
| Sales revenue | 161,000 | |||
| Interest revenue | 0 | |||
| Cost of goods sold | 85,000 | |||
| Salaries expense | 20,400 | |||
| Rent expense | 12,500 | |||
| Depreciation expense | 0 | |||
| Interest expense | 0 | |||
| Supplies expense | 2,600 | |||
| Insurance expense | 0 | |||
| Advertising expense | 4,500 | |||
| Totals | 403,000 | 403,000 | ||
Information necessary to prepare the year-end adjusting entries appears below.
3. Prepare an adjusted trial balance. (Do not round intermediate calculations. Round your final answers to nearest whole dollar.)
In: Accounting