Albuquerque, Inc., acquired 27,000 shares of Marmon Company several years ago for $900,000. At the acquisition date, Marmon reported a book value of $980,000, and Albuquerque assessed the fair value of the noncontrolling interest at $100,000. Any excess of acquisition-date fair value over book value was assigned to broadcast licenses with indefinite lives. Since the acquisition date and until this point, Marmon has issued no additional shares. No impairment has been recognized for the broadcast licenses.
At the present time, Marmon reports $1,070,000 as total stockholders’ equity, which is broken down as follows:
| Common stock ($10 par value) | $ | 300,000 |
| Additional paid-in capital | 370,000 | |
| Retained earnings | 400,000 | |
| Total | $ | 1,070,000 |
View the following as independent situations:
a. & b. Marmon sells 15,000 and 6,000 shares of previously unissued common stock to the public for $40 and $26 per share. Albuquerque purchased none of this stock. What journal entry should Albuquerque make to recognize the impact of this stock transaction? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round your intermediate calculations.)
In: Accounting
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $313,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $23,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $8,000 in connection with stock issuance costs.
Prior to these transactions, the balance sheets for the two companies were as follows:
|
Marshall Company Book Value |
Tucker
Company Book Value |
||||||
| Cash | $ | 87,700 | $ | 33,200 | |||
| Receivables | 298,000 | 125,000 | |||||
| Inventory | 414,000 | 238,000 | |||||
| Land | 206,000 | 212,000 | |||||
| Buildings (net) | 463,000 | 276,000 | |||||
| Equipment (net) | 223,000 | 79,500 | |||||
| Accounts payable | (195,000 | ) | (60,900 | ) | |||
| Long-term liabilities | (500,000 | ) | (313,000 | ) | |||
| Common stock—$1 par value | (110,000 | ) | |||||
| Common stock—$20 par value | (120,000 | ) | |||||
| Additional paid-in capital | (360,000 | ) | 0 | ||||
| Retained earnings, 1/1/18 | (525,700 | ) | (469,800 | ) | |||
Note: Parentheses indicate a credit balance.
In Marshall’s appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiary’s books: Inventory by $7,650, Land by $28,800, and Buildings by $37,000. Marshall plans to maintain Tucker’s separate legal identity and to operate Tucker as a wholly owned subsidiary.
a) Determine the amounts that Marshall Company would report in its postacquisition balance sheet. In preparing the postacquisition balance sheet, any required adjustments to income accounts from the acquisition should be closed to Marshall’s retained earnings. Other accounts will also need to be added or adjusted to reflect the journal entries Marshall prepared in recording the acquisition.
b) To verify the answers found in part (a), prepare a worksheet to consolidate the balance sheets of these two companies as of January 1, 2018.
In: Accounting
Clean Air Products owns 80 percent of the stock of Superior Filter
Company, which it acquired at underlying book value on August 30,
20X6. At that date, the fair value of the noncontrolling interest
was equal to 20 percent of the book value of Superior Filter.
Summarized trial balance data for the two companies as of December
31, 20X8, are as follows:
| Clean Air Products | Superior Filter Company | ||||||||||||||
| Debit | Credit | Debit | Credit | ||||||||||||
| Cash and Accounts Receivable | $ | 148,000 | $ | 94,000 | |||||||||||
| Inventory | 221,000 | 126,000 | |||||||||||||
| Buildings & Equipment (net) | 275,000 | 184,000 | |||||||||||||
| Investment in Superior Filter Stock | 263,200 | ||||||||||||||
| Cost of Goods Sold | 173,000 | 138,000 | |||||||||||||
| Depreciation Expense | 35,000 | 25,000 | |||||||||||||
| Current Liabilities | $ | 163,400 | $ | 60,000 | |||||||||||
| Common Stock | 191,000 | 82,000 | |||||||||||||
| Retained Earnings | 452,000 | 211,000 | |||||||||||||
| Sales | 264,000 | 214,000 | |||||||||||||
| Income from Subsidiary | 44,800 | ||||||||||||||
| Total | $ | 1,115,200 | $ | 1,115,200 | $ | 567,000 | $ | 567,000 | |||||||
On January 1, 20X8, Clean Air's inventory contained filters purchased for $67,000 from Superior Filter, which had produced the filters for $47,000. In 20X8, Superior Filter spent $107,000 to produce additional filters, which it sold to Clean Air for $157,000. By December 31, 20X8, Clean Air had sold all filters that had been on hand January 1, 20X8, but continued to hold in inventory $47,100 of the 20X8 purchase from Superior Filter.
Required:
a.
Prepare all consolidation entries needed to complete a consolidation worksheet for 20X8. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
*Record the basic consolidation entry.
*Record the entry to reverse last year's deferral.
*Record the entry to defer the current year's unrealized profits on inventory transfers.
b.
Compute consolidated net income and income assigned to the controlling interest in the 20X8 consolidated income statement.
c.
Compute the balance assigned to the noncontrolling interest in the consolidated balance sheet as of December 31, 20X8.
In: Accounting
On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,085,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $820,000, retained earnings of $370,000, and a noncontrolling interest fair value of $465,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing.
During the next two years, Smashing reported the following:
| Net Income | Dividends Declared | Inventory Purchases from Corgan | |||||||
| 2017 | $ | 270,000 | $ | 47,000 | $ | 220,000 | |||
| 2018 | 250,000 | 57,000 | 240,000 | ||||||
Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2017 and 2018, 50 percent of the current year purchases remain in Smashing's inventory.
In: Accounting
1.On January 1 of the current year (Year 1), our company acquired a truck for $75,000. The estimated useful life of the truck is 5 years or 100,000 miles. The residual value at the end of 5 years is estimated to be $5,000. The actual mileage for the truck was 22,000 miles in Year 1 and 27,000 miles in Year 2. What is the depreciation expense for the second year of use (Year 2) if we use the units of production method?
$14,000
$15,400
$16,800
$18,900
2.On January 1, our company purchased a truck for $85,000. The estimated useful life of the truck is 4 years. The residual value at the end of 4 years is estimated to be $5,000.
What is the depreciation expense for the second year of use if we use the double-declining balance method?
What is the balance in accumulated depreciation at the end of the second year of use if we use the double-declining balance method?
What is the book value at the end of the second year of use if we use the double-declining balance method.
3.On January 1, our company purchased a truck for $80,000. The estimated useful life of the truck is 4 years. The residual value at the end of 4 years is estimated to be $10,000. What is the depreciation expense for the third year of use if we use the straight-line method?
$17,500
$20,000
$35,000
$52,500
4.Our company uses the percentage of receivables method to estimate bad debt expense for the year. We had the following account balances on our unadjusted trial balance at the end of the year (December 31): accounts receivable, debit balance of $150,000; allowance for bad debts, debit balance of $1,000. We estimate that 3.5% of accounts receivable at the end of the year are uncollectible. What amount will be debited to bad debt expense when we record the adjusting entry?
$4,000
$4,250
$5,250
$6,250
5.Our company uses the percentage of sales method to estimate bad debt expense for the year. Our allowance for bad debts account has a credit balance of $1,000 prior to the adjusting entry for bad debt expense. We have estimated that 2% of net credit sales will be uncollectible for the current year. Net credit sales for the year totaled $200,000. What amount will be debited to bad debt expense when we record the adjusting entry?
3,000
$4,000
$5,000
$6,000
In: Accounting
Thornton Manufacturing Company was started on January 1, 2018, when it acquired $86,000 cash by issuing common stock. Thornton immediately purchased office furniture and manufacturing equipment costing $7,700 and $35,500, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,500 salvage value and an expected useful life of four years. The company paid $11,900 for salaries of administrative personnel and $15,100 for wages to production personnel. Finally, the company paid $10,010 for raw materials that were used to make inventory. All inventory was started and completed during the year. Thornton completed production on 4,300 units of product and sold 3,340 units at a price of $14 each in 2018. (Assume that all transactions are cash transactions and that product costs are computed in accordance with GAAP.)
Required
Determine the total product cost and the average cost per unit of the inventory produced in 2018. (Round "Average cost per unit" to 2 decimal places.)
Determine the amount of cost of goods sold that would appear on the 2018 income statement. (Do not round intermediate calculations.)
Determine the amount of the ending inventory balance that would appear on the December 31, 2018, balance sheet. (Do not round intermediate calculations.)
Determine the amount of net income that would appear on the 2018 income statement.
Determine the amount of retained earnings that would appear on the December 31, 2018, balance sheet.
Determine the amount of total assets that would appear on the December 31, 2018, balance sheet.
In: Accounting
On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $805,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $740,000, retained earnings of $290,000, and a noncontrolling interest fair value of $345,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing.
During the next two years, Smashing reported the following:
| 2017 | 2018 | |
| Net Income | $190,000 | $170,000 |
| Dividends Declared | $39,000 | $49,000 |
| Inventory Purchases from Corgan | $140,000 | $160,000 |
Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2017 and 2018, 30 percent of the current year purchases remain in Smashing's inventory.
a.) Compute the equity method balance in Corgan's Investment in Smashing, Inc., account as of December 31, 2018.
b.) Prepare the worksheet adjustments for the December 31, 2018, consolidation of Corgan and Smashing.
In: Accounting
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $408,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $535,000 and the fair value of the 20 percent noncontrolling interest was $102,000. No excess fair value over book value amortization accompanied the acquisition.
The following selected account balances are from the individual financial records of these two companies as of December 31, 2018:
| Protrade | Seacraft | |||||
| Sales | $ | 650,000 | $ | 370,000 | ||
| Cost of goods sold | 295,000 | 202,000 | ||||
| Operating expenses | 151,000 | 106,000 | ||||
| Retained earnings, 1/1/18 | 750,000 | 190,000 | ||||
| Inventory | 347,000 | 111,000 | ||||
| Buildings (net) | 359,000 | 158,000 | ||||
| Investment income | Not given | 0 | ||||
Protrade sells Seacraft a building on January 1, 2017, for
$82,000, although its book value was only $51,000 on this date. The
building had a five-year remaining life and was to be depreciated
using the straight-line method with no salvage value.
Determine balances for the following items that would
appear on consolidated financial statements for 2018:
Buildings (net)
Operating expenses
Net income attributable to non-controlling interest
In: Accounting
Albuquerque, Inc., acquired 36,000 shares of Marmon Company several years ago for $900,000. At the acquisition date, Marmon reported a book value of $980,000, and Albuquerque assessed the fair value of the noncontrolling interest at $100,000. Any excess of acquisition-date fair value over book value was assigned to broadcast licenses with indefinite lives. Since the acquisition date and until this point, Marmon has issued no additional shares. No impairment has been recognized for the broadcast licenses.
At the present time, Marmon reports $1,110,000 as total stockholders’ equity, which is broken down as follows:
| Common stock ($11 par value) | $ | 440,000 |
| Additional paid-in capital | 460,000 | |
| Retained earnings | 210,000 | |
| Total | $ | 1,110,000 |
View the following as independent situations:
a. & b. Marmon sells 8,000 and 5,000 shares of previously unissued common stock to the public for $30 and $20 per share. Albuquerque purchased none of this stock. What journal entry should Albuquerque make to recognize the impact of this stock transaction? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round your intermediate calculations.)
In: Accounting
On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,295,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $880,000, retained earnings of $430,000, and a noncontrolling interest fair value of $555,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing.
During the next two years, Smashing reported the following:
| Net Income | Dividends Declared | Inventory Purchases from Corgan | |||||||
| 2017 | $ | 330,000 | $ | 53,000 | $ | 280,000 | |||
| 2018 | 310,000 | 63,000 | 300,000 | ||||||
Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2017 and 2018, 50 percent of the current year purchases remain in Smashing's inventory.
In: Accounting