Here is the problem:
The Neon Lumber Company uses the periodic inventory method, and it has a policy of adjusting and closing its books only at year end. The following adjusted trial balance for the company was prepared after posting the normal adjusting entries on December 31, 2020:
| Account Title | Debit | Credit |
| Cash | 66,240 | |
| Accounts Receivable | 140,500 | |
| Merchandise Inventory, January 1, 2020 | 289,620 | |
| Supplies on Hand | 5,200 | |
| Prepaid Insurance | 4,800 | |
| Prepaid Rent | 56,000 | |
| Equipment | 92,000 | |
| Accumulated Depreciation | 16,460 | |
| Accounts Payable | 96,800 | |
| Capital Stock | 50,000 | |
| Retained Earnings, January 1, 2020 |
456,210 |
|
| Dividends | 4,000 | |
| Sales | 910,120 | |
| Sales Discounts | 4,220 | |
| Sales Returns and Allowances | 6,530 | |
| Interest Revenue | 820 | |
| Purchases | 624,440 | |
| Purchase Discounts | 4,650 | |
| Purchase Returns and Allowances | 2,400 | |
| Transportation In | 9,420 | |
| Advertising Expense | 36,840 | |
| Sales Salaries Expense | 120,550 | |
| Administrative Salaries Expense | 60,300 | |
| Utilities Expense | 9,560 | |
| Delivery Expenses (Freight Out) | 2,610 | |
| Legal and Accounting Expense | 3,200 | |
| Interest Expense | 400 | |
| Miscellaneous Administrative Expense | 1,030 | |
| Totals | 1,537,460 | 1,537,460 |
The ending inventory balance at Dec. 31, 2020 was $280,000.
Required:
A. Following the example on page 242 of the textbook, prepare the income statement for the year ended December 31, 2020. Do your best to distinguish between selling expenses and administrative expenses. Both interest revenue and interest expense, of course, are non-operating items.
B. Using the example on page 249 of the textbook, prepare the statement of retained earnings for the year ended December. 31, 2020.
C. Using the example on page 250 and other locations in the textbook, prepare the balance sheet as of December. 31, 2020.
D. Prepare the closing entries as of December 31,2020
In: Accounting
The Pyramid Company has used the LIFO method of accounting for
inventory during its first two years of operation, 2019 and 2020.
At the beginning of 2021, Pyramid decided to change to the average
cost method for both tax and financial reporting purposes. The
following table presents information concerning the change for
2019–2021. The income tax rate for all years is 25%.
| Income before Income Tax | ||||||||||||||||||||
| Using Average Cost Method | Using LIFO Method | Difference | Income Tax Effect |
Difference after Tax |
||||||||||||||||
| 2019 | $ | 90,000 | $ | 60,000 | $ | 30,000 | $ | 7,500 | $ | 22,500 | ||||||||||
| 2020 | 45,000 | 36,000 | 9,000 | 2,250 | 6,750 | |||||||||||||||
| Total | $ | 135,000 | $ | 96,000 | $ | 39,000 | $ | 9,750 | $ | 29,250 | ||||||||||
| 2021 | $ | 51,000 | $ | 46,000 | $ | 5,000 | $ | 1,250 | $ | 3,750 | ||||||||||
Pyramid issued 50,000 $1 par, common shares for $230,000 when the
business began, and there have been no changes in paid-in capital
since then. Dividends were not paid the first year, but $10,000
cash dividends were paid in both 2020 and 2021.
Required:
1. Prepare the journal entry at January 1, 2021,
to record the change in accounting principle.
2. Prepare the 2021–2020 comparative income
statements beginning with income before income taxes.
3. Prepare the 2021–2020 comparative statements of
shareholders’ equity. [Hint: The 2019 statements reported retained
earnings of $45,000. This is $60,000 − ($60,000 × 25%).]
In: Accounting
Instant Brake Inc.’s comparative balance sheet information at
December 31, 2020 and 2019, and its income statement for the year
ended December 31, 2020, are as follows:
| Instant Brake Inc. | ||||||
| Income Statement | ||||||
| December 31, 2020 | ||||||
| Sales | $ | 879,000 | ||||
| Cost of goods sold | 571,000 | |||||
| Gross profit | $ | 308,000 | ||||
| Operating expenses | $ | 132,670 | ||||
| Depreciation expense | 41,230 | 173,900 | ||||
| Operating Profit | 134,100 | |||||
| Loss on sale of equipment | 12,110 | |||||
| Investment income | 19,020 | |||||
| Profit before taxes | 141,010 | |||||
| Income taxes | 17,000 | |||||
| Profit | $ | 124,010 | ||||
| Instant Brake Inc. | |||||||||
| Balance Sheet Information | |||||||||
| December 31 | |||||||||
| 2020 | 2019 | Net Change | |||||||
| Cash | $ | 43,000 | $ | 23,960 | $ | 19,040 | |||
| Cash equivalents | 24,780 | 8,600 | 16,180 | ||||||
| Accounts receivable | 87,320 | 32,440 | 54,880 | ||||||
| Inventory | 113,240 | 78,520 | 34,720 | ||||||
| Investment | 0 | 24,780 | 24,780 | ) | |||||
| Land | 75,800 | 75,800 | 0 | ||||||
| Building and equipment | 420,530 | 439,550 | (19,020 | ) | |||||
| Accumulated depreciation | 113,050 | 91,960 | 21,090 | ||||||
| Accounts payable | 11,900 | 36,800 | (24,900 | ) | |||||
| Dividends payable | 1,800 | 1,100 | 700 | ||||||
| Bonds payable | 19,000 | 0 | 19,000 | ||||||
| Preferred shares | 80,600 | 80,600 | 0 | ||||||
| Common shares | 405,080 | 405,080 | 0 | ||||||
| Retained earnings | 133,240 | 68,110 | 65,130 | ||||||
During 2020, the following transactions occurred:
Required:
1. How much cash was paid in dividends?
2. Prepare a statement of cash flows for Instant
Brake for the year ended December 31, 2020, using the indirect
method. (List any deduction in cash and cash outflows as
negative amounts.)
In: Accounting
The Unadjusted pre-closing 12/31/2020 account balances for the Mahoney Company are listed below:
|
Net Sales |
$12,540,000 |
|
Net Purchases |
9,000,000 |
|
Selling Expenses |
424,000 |
|
Cash |
487,000 |
|
Machines |
6,019,000 |
|
Accumulated Depreciation, Machines |
2,154,000 |
|
Accounts Payable |
1,445,000 |
|
Retained Earnings |
4,182,000 |
|
Allowance for Doubtful Accounts |
60,000 |
|
Building |
4,800,000 |
|
Accumulated Depreciation, Building |
468,000 |
|
Common Stock |
4,760,000 |
|
Accounts Receivable |
2,877,000 |
|
Depreciation Expense, Machines |
1,077,000 |
|
Inventory @ 1/1/2020 |
925,000 |
During your audit, you discover the following four items that have yet to be recorded:
1) No depreciation on the building has been recorded for 2020. Depreciation on the building is based on Double-Declining Balance. It was purchased on 1/1/18 and has an estimated useful life of 40 years. The estimated salvage value is $1,000,000.
2) Mahoney exhanged a machine for a similar machine on 12/31/2020. The origianl machine cost $3,429,000 and has a book value of $2,134,000. The new machine had a fair value of $1,823,000; Mahoney also received $511,000 in cash. The exchange lacked commercial substance.
3) Mahoney uses the Income Statement approach to record Bad Debts. Bad Debts in 2020 are estimate to be 4% of Sales.
4) Ending Inventory is to be estimated using the Gross Profit Method. The historic Gross Profit percentage is 20%.
Required
A) Record journal entries for items #1-3 above; show supporting computations. In addition, compute ending inventory per #4 above; show supporting computations. Assume adjusting/closing entries to adjust inventory, closing Purchases, and Record Cost of Goods Sold were properly made.
B) Draft the 2020 Condensed Income Statement and the 12/31/2020 Balance Sheet. Assume no Taxes. Do not include Earnings Per Share.
In: Accounting
On January 2, 2019, Whistler Company purchased land for $450,000, from which it is estimated that 350,000 tons of ore could be extracted. It estimates that the present value of the cost necessary to restore the land is $59,000, after which it could be sold for $21,000.
During 2019, Whistler mined 73,000 tons and sold 51,000 tons. During 2020, Whistler mined 95,000 tons and sold 103,000 tons. At the beginning of 2021, Whistler spent an additional $90,000, which increased the reserves by 57,000 tons. In 2021, Whistler mined 131,000 tons and sold 124,000 tons. Whistler uses a FIFO cost flow assumption.
Required:
If required, round the depletion rate to the nearest cent and round the final answers to the nearest dollar.
1. Calculate the depletion included in the income statement and ending inventory for 2019, 2020, and 2021.
| 2019 | Depletion deducted from income | $ | |
| Depletion included in inventory | $ | ||
| 2020 | Depletion deducted from income | $ | |
| Depletion included in inventory | $ | ||
| 2021 | Depletion deducted from income | $ | |
| Depletion included in inventory | $ |
2. Complete the natural resources section of the balance sheet on December 31, 2019, 2020, and 2021, assuming that an accumulated depletion account is used.
| Whistler Company | ||
| Balance Sheet (partial) | ||
| December 31, 2019 - 2021 | ||
| December 31, 2019 | ||
| Mineral ore resources | $ | |
| Less: Accumulated depletion | ||
| $ | ||
| December 31, 2020 | ||
| Mineral ore resources | $ | |
| Less: Accumulated depletion | ||
| $ | ||
| December 31, 2021 | ||
| Mineral ore resources | $ | |
| Less: Accumulated depletion | ||
| $ | ||
3. Assume Whistler's discount rate was 9%. What is the balance in the asset retirement obligation at 2019, 2020, and 2021?
| Whistler Company | |
| Asset retirement obligation | |
| 2019 - 2021 | |
| December 31, 2019 | $ |
| December 31, 2020 | $ |
| December 31, 2021 | $ |
In: Accounting
Question: Mr Ahmed
Kumar runs a snack distribution business located in the Light
Industrial area in Lusaka....
Mr Ahmed Kumar runs a snack distribution business located in the
Light Industrial area in Lusaka. The following list of balances was
extracted from his ledger as at 31 March, 2020; the end of his most
recent financial year.
K
Capital 83,887
Sales 259,870
Trade accounts payable 19,840
Returns outwards 13,407
Allowance for doubtful debts 512
Discounts allowed 2,306
Discounts received 1,750
Purchases 135,680
Returns inwards 5,624
Carriage outwards 4,562
Drawings 18,440
Carriage inwards 11,830
Rent, rates and insurance 25,973
Heating and lighting 11,010
Postage, stationery and telephone 2,410
Advertising 5,980
Salaries and wages 38,521
Bad debts 2,008
Cash in hand 534
Cash at bank 4,440
Inventory as at 1st April 2019 15,654
Trade accounts receivable 24,500
Fixtures and fittings - at cost 120,740
Prov. for depreciation on fixtures and fittings – 31/03/2020 63,020
Depreciation 12,074
The following additional information as at 31st March, 2020 is available:
(a) Inventory at the close of business was valued at K17,750
(b) Insurances have been prepaid by K1,120
(c) Heating and lighting is accrued by K1,360
(d) Rates have been prepaid by K5,435
(e) The allowance for doubtful debts is to be adjusted so that it is 3% of trade accounts receivable.
Required:
For the year 2020, prepare Mr Kumar’s:
Unadjusted Trial Balance as at 31st March,
2020.
[10
Marks]
General Journal recording the adjustments highlighted
above.
[10
Marks]
Trading, Profit or Loss statement for the year ended
31st March, 2020.
[10 Marks]
Statement of financial position as at 31st
March, 2020.
[10
Marks]
[
In: Accounting
Marin Inc. has an executive stock option plan, details of which
follow:
| ● | The plan entitles the President to purchase 52,900 common shares at $51.50 after a two-year vesting period that begins on the grant date of January 1, 2020. | |
| ● | The President can exercise the stock options any time between January 1, 2022 and December 31, 2026. | |
| ● | The President exercises 41,700 of the stock options on June 30, 2022. The rest of the options are allowed to lapse. | |
| ● | The shares’ market prices per share are as follows: |
| January 1, 2020 | $51.50 | |
| December 31, 2020 | $56.40 | |
| December 31, 2021 | $58.80 | |
| June 30, 2022 | $61.90 |
Marin uses an option-pricing model to value the stock options.
When granted, the options are estimated to have a fair value of
$8.50 each. This estimate remains unchanged during the vesting
period.
Assuming that Marin has a December 31 year end, prepare the
required journal entries as at the following dates.
(Credit account titles are automatically indented when
the amount is entered. Do not indent manually. If no entry is
required, select "No Entry" for the account titles and enter 0 for
the amounts.)
| (a) | January 1, 2020 (grant date) | |
| (b) | December 31, 2020 | |
| (c) | June 30, 2022 (exercise date) | |
| (d) | January 1, 2027 (lapse date) |
Assuming that Marin has a December 31 year end, prepare the
required journal entries as at the following dates.
(Credit account titles are automatically indented when
the amount is entered. Do not indent manually. If no entry is
required, select "No Entry" for the account titles and enter 0 for
the amounts.)
| (a) | January 1, 2020 (grant date) | |
| (b) | December 31, 2020 | |
| (c) | June 30, 2022 (exercise date) | |
| (d) | January 1, 2027 (lapse date) |
In: Accounting
The Unadjusted pre-closing 12/31/2020 account balances for the Mahoney Company are listed below:
|
Net Sales |
$12,540,000 |
|
Net Purchases |
9,000,000 |
|
Selling Expenses |
424,000 |
|
Cash |
487,000 |
|
Machines |
6,019,000 |
|
Accumulated Depreciation, Machines |
2,154,000 |
|
Accounts Payable |
1,445,000 |
|
Retained Earnings |
4,182,000 |
|
Allowance for Doubtful Accounts |
60,000 |
|
Building |
4,800,000 |
|
Accumulated Depreciation, Building |
468,000 |
|
Common Stock |
4,760,000 |
|
Accounts Receivable |
2,877,000 |
|
Depreciation Expense, Machines |
1,077,000 |
|
Inventory @ 1/1/2020 |
925,000 |
During your audit, you discover the following four items that have yet to be recorded:
1) No depreciation on the building has been recorded for 2020. Depreciation on the building is based on Double-Declining Balance. It was purchased on 1/1/18 and has an estimated useful life of 40 years. The estimated salvage value is $1,000.
2) Mahoney exhanged a machine for a similar machine on 12/31/2020. The origianl machine cost $3,429 and has a book value of $2,134. The new machine had a fair value of $1,823; Mahoney also received $511 in cash. The exchange lacked commercial substance.
3) Mahoney uses the Income Statement approach to record Bad Debts. Bad Debts in 2020 are estimate to be 4% of Sales.
4) Ending Inventory is to be estimated using the Gross Profit Method. The historic Gross Profit percentage is 20%.
Required
A) Record journal entries for items #1-3 above; show supporting computations. In addition, compute ending inventory per #4 above; show supporting computations. Assume adjusting/closing entries to adjust inventory, closing Purchases, and Record Cost of Goods Sold were properly made.
B) Draft the 2020 Condensed Income Statement and the 12/31/2020 Balance Sheet. Assume no Taxes. Do not include Earnings Per Share.
In: Accounting
Swifty Company purchased a delivery truck for $26,000 on January 1, 2020. The truck has an expected salvage value of $1,000, and is expected to be driven 100,000 miles over its estimated useful life of 10 years. Actual miles driven were 12,800 in 2020 and 12,000 in 2021.
Calculate depreciation expense per mile under units-of-activity method. (Round answer to 2 decimal places, e.g. 0.50.)
| Depreciation expense | $ | per mile |
eTextbook and Media
List of Accounts
Compute depreciation expense for 2020 and 2021 using (1) the straight-line method, (2) the units-of-activity method, and (3) the double-declining-balance method. (Round depreciation cost per unit to 2 decimal places, e.g. 0.50 and depreciation rate to 0 decimal places, e.g. 15%. Round final answers to 0 decimal places, e.g. 2,125.)
|
Depreciation Expense |
||||||
|
2020 |
2021 |
|||||
| (1) | Straight-line method | $ | $ | |||
| (2) | Units-of-activity method | $ | $ | |||
| (3) | Declining-balance method | $ | $ | |||
eTextbook and Media
List of Accounts
Assume that Swifty uses the straight-line method. Prepare the journal entry to record 2020 depreciation. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round answers to 0 decimal places, e.g. 2,125.)
|
Account Titles and Explanation |
Debit |
Credit |
eTextbook and Media
List of Accounts
Assume that Swifty uses the straight-line method. Show how the truck would be reported in the December 31, 2020, balance sheet. (Round answers to 0 decimal places, e.g. 2,125.)
|
SWIFTY COMPANY |
|||
|
$ |
|||
|
AddLess: |
|||
|
$ |
|||
In: Accounting
Sandhill Company sells televisions at an average price of $812 and also offers to each customer a separate 3-year warranty contract for $84 that requires the company to perform periodic services and to replace defective parts. During 2020, the company sold 282 televisions and 212 warranty contracts for cash. It estimates the 3-year warranty costs as $19 for parts and $29 for labor, and accounts for warranties separately. Assume sales occurred on December 31, 2020, and straight-line recognition of warranty revenues occurs. Record any necessary journal entries in 2020. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS What liability relative to these transactions would appear on the December 31, 2020, balance sheet and how would it be classified? Sandhill Company Balance Sheet (Partial) : $ : $ SHOW LIST OF ACCOUNTS In 2021, Sandhill Company incurred actual costs relative to 2020 television warranty sales of $2,190 for parts and $4,360 for labor. Record any necessary journal entries in 2021 relative to 2020 television warranties. Use "Inventory" account to record the warranty expense. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit (To record the warranty revenue earned.) (To record the warranty expense.) SHOW LIST OF ACCOUNTS What amounts relative to the 2020 television warranties would appear on the December 31, 2021, balance sheet and how would they be classified? Sandhill Company Balance Sheet (Partial) : $ : $ SHOW LIST OF ACCOUNTS
In: Accounting