Compute and Interpret Liquidity, Solvency and Coverage Ratios
Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements.
| Consolidated Statements of Earnings | |||
|---|---|---|---|
| Year Ended December 31 (In millions) | 2016 | 2015 | |
| Net sales | |||
| Products | $ 40,365 | $ 34,868 | |
| Services | 6,883 | 5,668 | |
| Total net sales | 47,248 | 40,536 | |
| Cost of sales | |||
| Products | (36,616) | (31,091) | |
| Services | (6,040) | (4,824) | |
| Severance and other charges | (80) | (82) | |
| Other unallocated costs | 550 | (47) | |
| Total cost of sales | (42,186) | (36,044) | |
| Gross Profit | 5,062 | 4,492 | |
| Other income, net | 487 | 220 | |
| Operating profit | 5,549 | 4,712 | |
| Interest expense | (663) | (443) | |
| Other non-operating income (expense), net | - | 30 | |
| Earnings before taxes | 4,886 | 4,299 | |
| Income tax expense | (1,133) | (1,173) | |
| Net earnings from continuing operations | 3,753 | 3,126 | |
| Net (loss) earnings from discontinued operations | 1,549 | 479 | |
| Net earnings | $ 5,302 | $ 3,605 | |
| Consolidated Balance Sheets | ||
|---|---|---|
| December 31 (in millions, except par value) | 2016 | 2015 |
| Assets | ||
| Current Assets | ||
| Cash and cash equivalents | $ 1,837 | $ 1,090 |
| Receivables, net | 8,202 | 7,254 |
| Inventories, net | 4,670 | 4,819 |
| Other current assets | 399 | 441 |
| Assets of discontinued operations | - | 969 |
| Total current assets | 15,108 | 14,573 |
| Property, plant and equipment, net | 5,549 | 5,389 |
| Goodwill | 10,764 | 10,695 |
| Intangible assets, net | 4,093 | 4,022 |
| Deferred income taxes | 6,625 | 6,068 |
| Other noncurrent assets | 5,667 | 5,396 |
| Assets of discontinued operations | - | 3,161 |
| Total assets | $ 47,806 | $ 49,304 |
| Liabilities and stockholders' equity | ||
| Current Liabilities | ||
| Accounts payable | $ 1,653 | $ 1,745 |
| Customer advances and amounts in excess of costs incurred | 6,776 | 6,703 |
| Salaries, benefits and payroll taxes | 1,764 | 1,707 |
| Current maturities of long-term debt | - | 956 |
| Other current liabilities | 2,349 | 1,859 |
| Liabilities of discontinued operations | - | 948 |
| Total current liabilities | 12,542 | 13,918 |
| Long-term debt | 14,282 | 14,305 |
| Accrued pension liabilities | 13,855 | 11,807 |
| Other post-retirement benefit liabilities | 862 | 1,070 |
| Other noncurrent liabilities | 4,659 | 4,902 |
| Liabilities of discontinued operations | - | 205 |
| Total Liabilities | 46,200 | 46,207 |
| Stockholders' equity | ||
| Common stock, $1 par value per share | 289 | 303 |
| Additional paid-in capital | -- | -- |
| Retained earnings | 13,324 | 14,238 |
| Accumulated other comprehensive loss | (12,102) | (11,444) |
| Total stockholders' equity | 1,511 | 3,097 |
| Noncontrolling interests in subsidiary | 95 | - |
| Total equity | 1,606 | 3,097 |
| Total liabilities and stockholders' equity | $ 47,806 | $ 49,304 |
| Consolidated Statement of Cash Flows | |||
|---|---|---|---|
| Year Ended December 31 (in millions) | 2016 | 2015 | |
| Operating Activities | |||
| Net earnings | $ 5,302 | $ 3,605 | |
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||
| Depreciation and amortization | 1,215 | 1,026 | |
| Stock-based compensation | 149 | 138 | |
| Deferred income taxes | (152) | (445) | |
| Severance charges | 99 | 102 | |
| Gain on divestiture of IS&GS business | (1,242) | - | |
| Gain on step acquisition of AWE | (104) | - | |
| Changes in operating assets and liabilities: | |||
| Receivables, net | (811) | (256) | |
| Inventories, net | (46) | (398) | |
| Accounts payable | (188) | (160) | |
| Customer advances and amounts in excess of costs incurred | 3 | (32) | |
| Post-retirement benefit plans | 1,028 | 1,068 | |
| Income taxes | 146 | (48) | |
| Other, net | (210) | 501 | |
| Net cash provided by operating activities | 5,189 | 5,101 | |
| Investing Activities | |||
| Capital expenditures | (1,063) | (939) | |
| Acquisition of business/investments in affiliated | - | (9,003) | |
| Other, net | 78 | 208 | |
| Net cash used for investing activities | (985) | (9,734) | |
| Financing Activities | |||
| Special cash payment from divestiture of IS&GS businessk | 1,800 | - | |
| Repurchases of common stock | (2,096) | (3,071) | |
| Proceeds from stock option exercises | 106 | 174 | |
| Dividends paid | (2,048) | (1,932) | |
| Proceeds from the issuance of long-term debt | - | 9,101 | |
| Repayments of long-term debt | (952) | - | |
| Proceeds from borrowings under revolving credit facilities | - | 6,000 | |
| Repayments from borrowings under revolving credit facilities | - | (6,000) | |
| Other, net | (267) | 5 | |
| Net cash (used for) financing activities | (3,457) | 4,277 | |
| Net change in cash and cash equivalents | 747 | (356) | |
| Cash and cash equivalents at beginning of year | 1,090 | 1,446 | |
| Cash and cash equivalents at end of year | $ 1,837 | $ 1,090 | |
(a) Compute Lockheed Martin's current ratio and quick ratio for
2016 and 2015. (Round your answers to two decimal places.)
2016 current ratio = Answer
2015 current ratio = Answer
2016 quick ratio = Answer
2015 quick ratio = Answer
Which of the following best describes the company's current ratio
and quick ratio for 2016 and 2015?
The current ratio has increased while the quick ratio has decreased in the period from 2015 to 2016 , which suggests the company has a shortage of liquid assets.
Both the current and quick ratios have decreased from 2015 to 2016 however, the company is liquid.
Both the current and quick ratios have increased from 2015 to 2016, meaning the company is liquid.
The current ratio has decreased while the quick ratio has increased from 2015 to 2016, which suggests the company has a shortage of current assets.
(b) Compute total liabilities-to-equity ratios and total
debt-to-equity ratios for 2016 and 2015 . (Round your answers to
two decimal places.)
2016 total liabilities-to-stockholders' equity = Answer
2015 total liabilities-to-stockholders' equity = Answer
2016 total debt-to-equity = Answer
2015 total ebt-to-equity = Answer
Which of the following best describes the company's total
liabilities-to-equity ratios and total debt-to-equity ratios for
2016 and 2015?
The total liabilities-to-equity ratio has decreased while the total debt-to-equity ratio has increased in the period from 2015 to 2016, which suggests the company has decreased the use of short-term debt financing.
The total liabilities-to-equity ratio has increased while the total debt-to-equity ratio has decreased in the period from 2015 to 2016, which suggests the company has increased the use of short-term debt financing.
Both the total liabilities-to-equity and total debt-to-equity ratios have increased from 2015 to 2016. These increases suggest that the company is less solvent.
Both the total liabilities-to-equity and total debt-to-equity ratios have decreased from 2015 to 2016. The difference between these two measures reveals that any solvency concerns would be for the short run.
(c) Compute times interest earned ratio, cash from operations to
total debt ratio, and free operating cash flow to total debt
ratios. (Round your answers to two decimal places.)
2016 times interest earned = Answer
2015 times interest earned = Answer
2016 cash from operations to total debt = Answer
2015 cash from operations to total debt = Answer
2016 free operating cash flow to total debt = Answer
2015 free operating cash flow to total debt = Answer
Which of the following describes the company's times interest
earned, cash from operations to total debt, and free operating cash
flow to total debt ratios for 2016 and 2015? (Select all that
apply)
Answeryesno Lockheed Martin's free operating cash flow to total
debt ratio slightly decreased over the year 2016 due to decreased
cash flow from operations.
Answeryesno Lockheed Martin's times interest earned decreased
during 2016, due an increase in interest expense.
Answeryesno Lockheed Martin's cash from operations to total debt
ratio slightly increased over the year 2016 due to a decrease in
total debt.
Answeryesno Lockheed Martin's times interest earned increased
during 2016, due to an increase in profitability.
(d) Summarize your findings in a conclusion about the company's
credit risk. Do you have any concerns about the company's ability
to meet its debt obligations?
Lockheed Martin's total debt-to-equity is low, thus increasing any immediate solvency concerns. The company's ability to meet its debt requirements will depend on increasing short-term debt.
Lockheed Martin's quick ratio is low, thus increasing immediate solvency concerns. The company's ability to meet its debt requirements will depend on liquidating inventories for emergency cash.
Lockheed Martin's times interest earned ratio is strong, thus lessening any immediate solvency concerns. The company's ability to meet its debt requirements will depend on its continued profitability.
Lockheed Martin's total liabilities-to-equity is high, thus lessening any immediate solvency concerns. The company's ability to meet its debt requirements will depend on its use of equity financing.
In: Accounting
consider that you are a nurse working with a patient who is from a differnt cultrual and ethnic background from your own. Explain how you could translate the concept of cultural competency into practice. Do not forget the ethical considerations.
In: Nursing
A nurse is the preparing to transfer a client who is partially weight bearing from the bed to chair .Which of the following actions should the nurse take ?
A : Keep his knees straight when moving the client
B: Position the chair next to bed at 90 angle
C: Have the client bear weight on her stronger leg
D: Stand with his feet together when lifting the client
2: A nurse is preparing to insert a peripheral IV catheter into a client arm .which of the following action nurse take to help dilate the vein ?
A: instruct the client to flex their arm with the hand open
B: Stroke the skin near the vein in an upward direction
C: Apply a cool compares to the vein for 10 min
D: Dangle the client arm over the edge of the bed
3: A nurse is providing oral care for a client who is unconscious .which of the following actions should the nurse take
A: place the client inside lying position
B:Apply mineral oil to the client lips
C: Brush the client daily
D: Rinse the client mouth with an alcohol based mouth wash
4:A nurse is collecting a sputum specimen for culture from a client has a respiratory infection which of following should the nurse take ?
A: Wear sterile gloves when collecting the specimen
B:collect 1 ml of sputum
C:offer the client oral hygiene after the collection
5: A nurse is obtaining informed constant from client who is schedule for surgery .The client states .I don't want to go through with the producer .which of the following actions should the nurse take ?
A: Discuss alternative treatment with the client
B: Express approval of the client decision to not have the procedure
C: Document the clients decision in the medical record
D: Explain to the client the risks involved with not having the procedure
3:
In: Nursing
Cindy, who will graduate from college in a year is deciding whether to go on for her master’s degree which will last two years. She figures that if she takes a job immediately, she can earn $40,000 per year in real terms for the remainder of her working years. If she goes on for two more years of graduate study, however, she can increase her earnings to $50,000 per year. The cost of tuition is $40,000 per year in real terms. Is this a worthwhile investment if the real interest rate is 5% per year?—(Assume she will retire after working for 40 years. AND SHOW YOUR WORK)
In: Finance
“A staff member is a worker in the organization who received instruction from the superior and will work accordingly to achieve the goal set up”.
How could the above role be changed, the staff should work only not as a worker, but should change the mind-set, working such that he/she is the owner of business?
Consider the followings to be part of your answer:
·Situational competence
·Strategic competence
·Professional competence
·Business competence
·The management team
In: Economics
Cindy, who will graduate from college in a year is deciding whether to go on for her master’s degree which will last two years. She figures that if she takes a job immediately, she can earn $40,000 per year in real terms for the remainder of her working years. If she goes on for two more years of graduate study, however, she can increase her earnings to $50,000 per year. The cost of tuition is $40,000 per year in real terms. Is this a worthwhile investment if the real interest rate is 5% per year?—(Assume she will retire after working for 40 years. AND SHOW YOUR WORK)—4 pts.
In: Finance
what is the purpose of a Bilateral Investment Treaty? Who benefits from a BIT?
In: Finance
A university financial aid office polled a random sample of 839 male undergraduate students and 727 female undergraduate students. Each of the students was asked whether or not they were employed during the previous summer. 505 of the male students and 563 of the female students said that they had worked during the previous summer. Give a 90% confidence interval for the difference between the proportions of male and female students who were employed during the summer.
Step 1 of 3: Find the point estimate that should be used in constructing the confidence interval. Round your answer to three decimal places.
Step 2 of 3: Find the margin of error. Round your answer to six decimal places.
Step 3 of 3: Construct the 90% confidence interval. Round your answers to three decimal places.
In: Statistics and Probability
1)In your own words, what do you think the study of economics is?
2)Should the government build more shelters for the homeless? Where will it get the resources to do so? What are some of the opportunity costs.
3)Markets reward individuals according to their output; communism rewards people according to their needs. How might these different systems affect work effort?
4)How does government intervention affect college admissions? Who would go to college in a completely private (market) system? Note: On average it costs about 36,000$ a year for a University to educate 1 full time student.
5)Given that the estimated cost of the War in Iraq is close to $6 Trillion dollars, what is the opportunity cost of the plan?
6)What is the opportunity cost of your favorite activity?
•
In: Economics
In: Economics