In July 2020, Worley Ltd calls for public subscriptions for 20 million shares. The issue price per share is $1.20, to be paid in three parts, these being $0.50 on application, $0.40 within one month of the shares being allotted and $0.30 within two months of the first and final call, with the call for final payment being payable on 1 September 2020. By the end of July, when applications close, applications have been received for 24 million shares; that is, 4 million in excess of the amount to be allotted. The shares are allotted on 1 August 2020. Regarding final call for $0.30 per share, it becomes apparent that the holder(s) of 200 000 shares have failed to pay the amount due. As a result, the directors of the company elect to forfeit the shares.
Worley Ltd reissues the shares on 1 October 2020 as fully paid for an amount of $1.00; that is, $0.20 below the original issue price. The costs involved in generating the sale of the shares amount to $5,000.
Required:
Provide the accounting entries to record the issue of Worley Ltd’s shares.
|
Date |
Description |
Debit |
Credit |
In: Accounting
The following data are taken from the records of Alee Company. December 31, 2020 December 31, 2019 Cash $ 15,000 $ 8,000 Current assets other than cash 85,000 60,000 Long-term debt investments 10,000 53,000 Plant assets 335,000 215,000 $445,000 $336,000 Accumulated depreciation $ 20,000 $ 40,000 Current liabilities 40,000 22,000 Bonds payable 75,000 –0– Common stock 254,000 254,000 Retained earnings 56,000 20,000 $445,000 $336,000 Additional information: Held-to-maturity debt securities carried at a cost of $43,000 on December 31, 2019, were sold in 2020 for $34,000. The loss (not unusual) was incorrectly charged directly to Retained Earnings. Plant assets that cost $50,000 and were 80% depreciated were sold during 2020 for $8,000. The loss was incorrectly charged directly to Retained Earnings. Net income as reported on the income statement for the year was $57,000. Dividends paid amounted to $10,000. Depreciation charged for the year was $20,000. Instructions Prepare a statement of cash flows for the year 2020 using the indirect method.
In: Accounting
Brady Construction Company contracted to build an apartment
complex for a price of $6,900,000. Construction began in 2018 and
was completed in 2020. The following is a series of independent
situations, numbered 1 through 6, involving differing costs for the
project. All costs are stated in thousands of dollars.
| Estimated Costs to Complete | ||||||||||||
|
Costs Incurred During Year |
(As of the End of the Year) |
|||||||||||
|
Situation |
2018 |
2019 |
2020 |
2018 |
2019 |
2020 |
||||||
| 1 | 1,690 | 2,700 | 1,470 | 4,170 | 1,470 | — | ||||||
| 2 | 1,690 | 1,470 | 3,160 | 4,170 | 3,160 | — | ||||||
| 3 | 1,690 | 2,700 | 3,120 | 4,170 | 3,020 | — | ||||||
| 4 | 690 | 3,190 | 1,380 | 4,830 | 970 | — | ||||||
| 5 | 690 | 3,190 | 2,630 | 4,830 | 3,020 | — | ||||||
| 6 | 690 | 3,190 | 3,700 | 6,455 | 3,410 | — | ||||||
Required:
Complete the following table. (Do not round intermediate
calculations. Enter answers in dollars. Round your final answers to
the nearest whole dollar. Negative amounts should be indicated by a
minus sign.)
Gross Profit (loss) Recogonized
Revenue Recogonized over time/Revenue Recogonized upon completed for situation 1-6 years 2018, 2019, 2020
In: Accounting
1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. (10 points) Income Statement $ in thousands Sales $ 2,900 (40% of average assets) Costs 2,175 (75% of sales) Interest 120 (5% of debt at start of year) Pretax profit 605 Tax 242 (40% of pretax profit) Net income $ 363 Balance Sheet $ in thousands Net assets $ 7,540 Debt $ 2,400 Equity 5,140 Total $ 7,540 Total $ 7,540 a. What is the expected level of assets at the end of 2020? b. If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2020? Assumes debt remains constant. c. If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2020?
In: Finance
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000.
|
Income Statement |
||||||||||||||
|
$ in thousands |
||||||||||||||
|
Sales |
$ |
2,900 |
(40% of average assets) |
|||||||||||
|
Costs |
2,175 |
(75% of sales) |
||||||||||||
|
Interest |
120 |
(5% of debt at start of year) |
||||||||||||
|
Pretax profit |
605 |
|||||||||||||
|
Tax |
242 |
(40% of pretax profit) |
||||||||||||
|
Net income |
$ |
363 |
||||||||||||
|
Balance Sheet |
||||||||||||||
|
$ in thousands |
||||||||||||||
|
Net assets |
$ |
7,540 |
Debt |
$ |
2,400 |
|||||||||
|
Equity |
5,140 |
|||||||||||||
|
Total |
$ |
7,540 |
Total |
$ |
7,540 |
|||||||||
|
a. What is the expected level of assets at the end of 2020? b. If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2020? Assumes debt remains constant. c. If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? |
||||||||||||||
In: Finance
Olin Beauty Corporation manufactures cosmetic products that are sold through a network of sales agents. The agents are paid a commission of 18% of sales. The forecast income statement for the year ending December 31, 2020, is as follows:
| OLIN BEAUTY CORPORATION Income Statement Year Ending December 31, 2020 |
||||||
| Sales | $78,335,000 | |||||
| Cost of goods sold | ||||||
| Variable | $36,034,100 | |||||
| Fixed |
7,880,000 |
43,914,100 |
||||
| Gross margin | 34,420,900 | |||||
| Selling and marketing expenses | ||||||
| Commissions | $14,100,300 | |||||
| Fixed costs |
10,084,000 |
24,184,300 |
||||
| Operating income |
$10,236,600 |
|||||
The company is considering hiring its own sales staff to replace the network of agents. It will pay its salespeople a commission of 9% and incur fixed costs of $7,050,150.
Under the current policy of using a network of sales agents, calculate Olin Beauty Corporation’s break-even point in sales dollars for the year 2020.
| Break-even point: | $ |
Calculate the company's break-even point in sales dollars for the year 2020 if it hires its own sales force to replace the network of agents. (Round answer to the nearest whole dollar, e.g. 5,275.)
| Break-even point: | $ |
In: Accounting
On January 1, 2020, LMB, Inc. purchased some equipment for $42,000. In order to prepare the equipment for use, LMB had to pay $8,000 to have the equipment installed. LMB aos estimates that the equipment will be used for 5 years and that it can be sold to a smaller company for parts after 5 years. It expects to sell the parts for $5,000. LMB will use the equipment for 5 years but also estimates that it will produce 10,000 units in total during that time.
LMB's units of production were as follows:
2020: 2,000 units
2021: 4,000 units
2022: 2,000 units
2023: 1,500 units
2024: 500 units
Using the Units of Production method, calculate depreciation expense for the year ended December 31, 2020 (first blank) and for the year ended December 31, 2021 (second blank).
In the third blank, fill in the total accumulated depreciation after the 2nd year (12/31/2020).
In the fourth blank, fill in the net book value of the equipment on 12/31/2021.
Question 11 options:
| Blank # 1 | |
| Blank # 2 | |
| Blank # 3 | |
| Blank # 4 |
In: Accounting
|
On July 1, 20x1, Max company acquired equipment for $1,500,000. Its estimated life was 5 years or 40,000 hours. The residual value was estimated as $100,000. |
40. What was the balance in Accumulated Depreciation on December 31, 20x2 if Max company used the S/L method?
A. $140,000
B. $280,000
C. $420,000
D. $560,000
|
Your answer (A, B, C, or D) |
Show your calculation in detail.
41. What was the balance in Accumulated Depreciation on December 31, 20x2 if Max company used the DDB method?
A. $300,000
B. $600,000
C. $780,000
D. None of the above
|
Your answer (A, B, C, or D) |
Show your calculation in detail.
In: Accounting
Required information
[The following information applies to the questions displayed below.]
Cascade Company was started on January 1, Year 1, when it acquired $164,000 cash from the owners. During Year 1, the company earned cash revenues of $94,300 and incurred cash expenses of $69,500. The company also paid cash distributions of $9,500.
Required
Prepare a Year 1 income statement, capital statement (statement of changes in equity), balance sheet, and statement of cash flows under each of the following assumptions. (Consider each assumption separately.)
Cascade is a corporation. It issued 9,000 shares of $9 par common stock for $164,000 cash to start the business.
In: Accounting
Roane Company has entered into two lease agreements. In each case
the cash equivalent purchase price of the asset acquired is known, the interest rate is 6%, and you wish to find the number of required lease payments.
Lease A covers office equipment which could be purchased for $70,000. Roane Company has, however, chosen to lease the equipment for $11,000 per year, payable at start of each of the next ___ years.
Lease A _____ years
Lease B applies to a machine which can be purchased for $66,000. Roane Company has chosen to lease the machine for $10,000 per year. Payments are due at the end of each year.
Lease B _____ years
In: Accounting