Assume that you are the project manager for the construction of a 15-mile road. Further assume that the work is uniformly distributed over 12 weeks. The total approved budget for this project is $600,000. At the end of the first three weeks of work $160,000 has been spent and five miles of road have been completed. At the end of the first three weeks, what do you think of the current status of the project in terms of cost and schedule? Describe the earned value analysis terms that you use and their formulas, and then calculate each metric. Then interpret your results. Important: there are more than 3 earned value metrics to calculate.
In: Operations Management
Construction project requires an intial investment of $900,000,
has a nine-year life, and salvage value is Zero. Sales are
projected at 75,000 units per year. Price per unit is $47, variable
cost per unit is $34, and fixed costs are $825,000 per year. The
tax rate is 35%, and discount rate is 15%. Using straight-line
depreciation method:
1. Calculate the accounting break-even point in number of units,
what is the degree of operating leverage at the accounting
break-even point
2. Calculate the OCF, NPV
3. Calculate the financial break-even point in number of
units
In: Accounting
Jack Construction Supplies Ltd.
Jack Construction Supplies Ltd. (Jack) is a retail and commercial building supply dealer. Until recently, Jack was part of a national chain of stores, but the chain decided to sell off stores that weren’t in its core business. Several local investors purchased Jack. The purchasers believe that Jack will be successful, but that it wasn’t well managed by the chain. The new investors paid $1,000,000 in cash for Jack. Jack will also pay 25% of net income before unusual or non-recurring items that Jack earns in excess of $500,000 for each of the next three years (including fiscal 2019), as reported in Jack’s general purpose financial statements.
It’s now late January 2020. Jack has just provided its financial statements for the fiscal year ended December 31, 2019 to the national chain as required by the agreement of purchase and sale. The CFO of the company that sold Jack has asked you to examine the financial statements, discuss any issues with Jack’s new management, and identify any problems that might affect net income end the amount the national chain is due as part of the agreement. In your review, you identified the following issues:
REQUIRED: Prepare a report to your CFO on your findings and recommendations regarding Jack.
In: Accounting
he adjusted trial balance for Tybalt Construction as of December 31, 2019, follows
| TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 |
|||||||||
| No. | Account Title | Debit | Credit | ||||||
| 101 | Cash | $ | 6,500 | ||||||
| 104 | Short-term investments | 23,000 | |||||||
| 126 | Supplies | 8,700 | |||||||
| 128 | Prepaid insurance | 8,000 | |||||||
| 167 | Equipment | 55,000 | |||||||
| 168 | Accumulated depreciation—Equipment | $ | 27,500 | ||||||
| 173 | Building | 156,000 | |||||||
| 174 | Accumulated depreciation—Building | 52,000 | |||||||
| 183 | Land | 65,110 | |||||||
| 201 | Accounts payable | 16,500 | |||||||
| 203 | Interest payable | 2,100 | |||||||
| 208 | Rent payable | 3,100 | |||||||
| 210 | Wages payable | 2,900 | |||||||
| 213 | Property taxes payable | 1,400 | |||||||
| 233 | Unearned professional fees | 7,200 | |||||||
| 244 | Current portion of long term note payable | 8,000 | |||||||
| 251 | Long-term notes payable | 60,500 | |||||||
| 307 | Common stock | 6,500 | |||||||
| 318 | Retained earnings | 124,600 | |||||||
| 319 | Dividends | 12,600 | |||||||
| 401 | Professional fees earned | 100,000 | |||||||
| 406 | Rent earned | 16,000 | |||||||
| 407 | Dividends earned | 2,200 | |||||||
| 409 | Interest earned | 2,900 | |||||||
| 606 | Depreciation expense—Building | 11,440 | |||||||
| 612 | Depreciation expense—Equipment | 8,250 | |||||||
| 623 | Wages expense | 30,500 | |||||||
| 633 | Interest expense | 5,100 | |||||||
| 637 | Insurance expense | 8,000 | |||||||
| 640 | Rent expense | 10,100 | |||||||
| 652 | Supplies expense | 7,200 | |||||||
| 682 | Postage expense | 3,100 | |||||||
| 683 | Property taxes expense | 3,000 | |||||||
| 684 | Repairs expense | 6,100 | |||||||
| 688 | Telephone expense | 2,600 | |||||||
| 690 | Utilities expense | 3,100 | |||||||
| Totals | $ | 433,400 | $ | 433,400 | |||||
O. Tybalt invested $6,500 cash in the business in exchange for
common stock during year 2019. The December 31, 2018, credit
balance of the Retained Earnings account was
$124,600.
Required:
1a. Prepare the income statement for the
calendar-year 2019.
1b. Prepare the statement of retained earnings for
the calendar-year 2019.
1c. Prepare the classified balance sheet at
December 31, 2019.
2. Prepare the necessary closing entries at
December 31, 2019.
In: Accounting
D&D Construction Ltd. is based in Maitland, Nova Scotia. The company takes on construction jobs ranging from small contracts worth just a few thousand dollars to multi-million-dollar projects. It only prepares accrual and adjusting entries at year end. The following significant transactions have occurred in 20X7, and may have possible yearend adjustment implications:
a) Land
D&D accounts for land using the revaluation model. The company has only one parcel of land. It is recorded in the statement of financial position by D&D at $3.2 million. In 20X7, the value of the land was assessed, and found to be $3 million. No revaluation adjustments have been recorded in the past.
Required:
Prepare the journal entry to record the change in value of the
land.
b) Plant and equipment
Details of D&D’s property, plant, and equipment are provided in the data file. Buildings, mobile equipment, automobiles, and office equipment are depreciated using the straight-line method. Tools and equipment are depreciated using the declining balance method. The depreciation rates on tools and equipment vary from 17.5% to 33% per year. Computer equipment is depreciated using a double-declining rate method at 62.5% per year.
On January 1, 20X7, warehouse equipment with a cost of $85,600
was delivered. The equipment was immediately put into service. The
useful life is expected to be 11 years, with an expected residual
value of $10,500. This equipment is depreciated using the declining
balance method at a rate of 17.5%. The invoice for this equipment
was received and paid, but was inadvertently not recorded.
On December 31, 20X7, the company disposed of several hand tools.
The cost of these tools was $21,300, and accumulated depreciation
as at December 31, 20X6, was $18,899. The equipment sold for total
proceeds of $6,500. The funds received were recorded by the company
as a gain on sale of property, plant and equipment of $6,500.
Depreciation for 20X7 has not yet been recorded for any of the property, plant, and equipment (PPE) held by the company.
Required:
Prepare any necessary journal entries to record and correct the PPE transactions detailed above.
c) Equipment patent
D&D registered a patent on January 1, 20X0. The expected useful life of the patent was 10 years. The patent was capitalized at $110,000. The net book value at January 1, 20X7, was $33,000. On December 31, 20X7, the patent was tested for impairment and it was determined that it had no further value.
Required:
Prepare any necessary journal entries associated with D&D’s equipment patent for 20X7.
In: Accounting
Common-Size Income Statements and Horizontal Analysis
Income statements for Mariners Corp. for the past two years are
as follows:
| (amounts in thousands of dollars) |
||
| 2017 | 2016 | |
| Sales revenue | $60,000 | $50,000 |
| Cost of goods sold | 42,000 | 30,000 |
| Gross profit | $18,000 | $20,000 |
| Selling and administrative expense | 9,000 | 5,000 |
| Operating income | $9,000 | $15,000 |
| Interest expense | 2,000 | 2,000 |
| Income before tax | $7,000 | $13,000 |
| Income tax expense | 2,000 | 4,000 |
| Net income | $5,000 | $9,000 |
Required:
1. Using the format in Example 13-5, prepare common-size comparative income statements for the two years for Mariners Corp. Round percentages to one decimal point.
| Mariners Corp. | ||||
| Common-Size Comparative Income Statements | ||||
| For The Years Ended December 31, 2017 And 2016 (In Thousands of Dollars) | ||||
| 2017 Dollars | 2017 Percent | 2016 Dollars | 2016 Percent | |
| Sales revenue | $ | % | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | % | $ | % |
| Selling and administrative expense | ||||
| Operating income | $ | % | $ | % |
| Interest expense | ||||
| Income before tax | $ | % | $ | % |
| Income tax expense | ||||
| Net income | $ | % | $ | % |
Feedback
Prepare in correct form common-size comparative income statements for two years. Set up with five columns.
2. Based on Mariner's common size statements in 2017 compared to 2016, it can be concluded that
all of these are true.
gross profit as a percentage of sales declined due to higher cost of goods sold.
net income decreased both in dollars and as a percentage of sales.
selling and administrative expenses increased both in dollars as well as percentage of sales.
a
Feedback
Correct
3. Using the format in Example 13-2, prepare comparative income statements for Mariners Corp., including columns for the dollars and for the percentage increase or decrease in each item on the statement. Round all percentages to the nearest whole percent. If an answer is zero, enter "0".
| Mariners Corp. | ||||
| Comparative Statements of Income | ||||
| For The Years Ended December 31, 2017 And 2016 | ||||
| December 31, 2017 | December 31, 2016 | Increase/Decrease Dollars | Increase/Decrease (Percent) | |
| Sales revenue | $ | $ | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | $ | $ | |
| Selling and administrative expense | ||||
| Operating income | $ | $ | $ | |
| Interest expense | ||||
| Income before tax | $ | $ | $ | |
| Income tax expense | ||||
| Net income | $ | $ | $ | |
In: Accounting
Common-Size Income Statements and Horizontal Analysis
Income statements for Mariners Corp. for the past two years are
as follows:
| (amounts in thousands of dollars) |
||
| 2017 | 2016 | |
| Sales revenue | $60,000 | $50,000 |
| Cost of goods sold | 42,000 | 30,000 |
| Gross profit | $18,000 | $20,000 |
| Selling and administrative expense | 9,000 | 5,000 |
| Operating income | $9,000 | $15,000 |
| Interest expense | 2,000 | 2,000 |
| Income before tax | $7,000 | $13,000 |
| Income tax expense | 2,000 | 4,000 |
| Net income | $5,000 | $9,000 |
Required:
1. Using the format in Example 13-5, prepare common-size comparative income statements for the two years for Mariners Corp. Round percentages to one decimal point.
| Mariners Corp. | ||||
| Common-Size Comparative Income Statements | ||||
| For The Years Ended December 31, 2017 And 2016 (In Thousands of Dollars) | ||||
| 2017 Dollars | 2017 Percent | 2016 Dollars | 2016 Percent | |
| Sales revenue | $ | % | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | % | $ | % |
| Selling and administrative expense | ||||
| Operating income | $ | % | $ | % |
| Interest expense | ||||
| Income before tax | $ | % | $ | % |
| Income tax expense | ||||
| Net income | $ | % | $ | % |
Feedback
Prepare in correct form common-size comparative income statements for two years. Set up with five columns.
2. Based on Mariner's common size statements in 2017 compared to 2016, it can be concluded that
all of these are true.
gross profit as a percentage of sales declined due to higher cost of goods sold.
net income decreased both in dollars and as a percentage of sales.
selling and administrative expenses increased both in dollars as well as percentage of sales.
a
Feedback
Correct
3. Using the format in Example 13-2, prepare comparative income statements for Mariners Corp., including columns for the dollars and for the percentage increase or decrease in each item on the statement. Round all percentages to the nearest whole percent. If an answer is zero, enter "0".
| Mariners Corp. | ||||
| Comparative Statements of Income | ||||
| For The Years Ended December 31, 2017 And 2016 | ||||
| December 31, 2017 | December 31, 2016 | Increase/Decrease Dollars | Increase/Decrease (Percent) | |
| Sales revenue | $ | $ | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | $ | $ | |
| Selling and administrative expense | ||||
| Operating income | $ | $ | $ | |
| Interest expense | ||||
| Income before tax | $ | $ | $ | |
| Income tax expense | ||||
| Net income | $ | $ | ||
In: Accounting
Brush your hair with a plastic comb. Bring the comb close to a small piece of paper. Move a fridge magnet near the comb and then the paper. Do these objects exert forces on one another? Observation and explain scientific principles please.
In: Physics
Generally speaking, departments located near
entrances, on major aisles, and on the main level of multilevel
stores have the best profit-generating potential. What additional
factors help determine the location of departments? Give examples
of each factor.
In: Economics
Find an example of a publicly-traded company that lists two risk factors in their 10-K that you think will become greater liabilities for them in the near future. If you were the CEO, how would you mitigate those risks?
In: Finance