Questions
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 390 $ 170
Accounts receivable 370 200
Inventory 520 355
Land 525 500
Building 900 900
Less: Accumulated depreciation (250 ) (225)
Equipment 2,550 2,210
Less: Accumulated depreciation (346 ) (320 )
Patent 1,100 1,300
$ 5,759 $ 5,090
Liabilities
Accounts payable $ 620 $ 470
Accrued expenses payable 160 130
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,120 3,000
Paid-in capital—excess of par 750 715
Retained earnings 979 775
$ 5,759 $ 5,090
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 2,512
Gain on sale of land 35 $ 2,547
Expenses
Cost of goods sold $ 820
Depreciation expense—building 25
Depreciation expense—equipment 188
Loss on sale of equipment 15
Amortization of patent 200
Operating expenses 500 1,748
Net income $ 799


Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $180,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 440 $ 190
Accounts receivable 470 250
Inventory 620 380
Land 625 575
Building 800 800
Less: Accumulated depreciation (200 ) (170)
Equipment 2,800 2,510
Less: Accumulated depreciation (451 ) (420 )
Patent 1,600 1,800
$ 6,704 $ 5,915
Liabilities
Accounts payable $ 720 $ 470
Accrued expenses payable 210 165
Lease liability—land 130 0
Shareholders' Equity
Common stock 2,650 2,500
Paid-in capital—excess of par 500 470
Retained earnings 2,494 2,310
$ 6,704 $ 5,915
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 2,807
Gain on sale of land 60 $ 2,867
Expenses
Cost of goods sold $ 920
Depreciation expense—building 30
Depreciation expense—equipment 328
Loss on sale of equipment 10
Amortization of patent 200
Operating expenses 600 2,088
Net income $ 779


Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $330,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $180,000 and $415,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method.

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES

Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 580 $ 375
Accounts receivable 600 450
Inventory 900 525
Land 675 600
Building 900 900
Less: Accumulated depreciation (300 ) (270 )
Equipment 2,850 2,250
Less: Accumulated depreciation (525 ) (480 )
Patent 1,200 1,500
$ 6,880 $ 5,850
Liabilities
Accounts payable $ 750 $ 450
Accrued expenses payable 300 225
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,150 3,000
Paid-in capital—excess of par 750 675
Retained earnings 1,800 1,500
$ 6,880 $ 5,850

METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 2,645
Gain on sale of land 90 $ 2,735
Expenses
Cost of goods sold $ 600
Depreciation expense—building 30
Depreciation expense—equipment 315
Loss on sale of equipment 15
Amortization of patent 300
Operating expenses $ 500 1,760
Net income $ 975

Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.
The statement of shareholders' equity reveals reductions of $225,000 and $450,000 for stock dividends and cash dividends, respectively.

Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method.

In: Accounting

The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given...

The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given below for Arduous Company. Additional information from Arduous’s accounting records is provided also.

ARDUOUS COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in millions)
2018 2017
Assets
Cash $ 125 $ 89
Accounts receivable 198 210
Investment revenue receivable 14 12
Inventory 212 208
Prepaid insurance 12 20
Long-term investment 180 133
Land 212 158
Buildings and equipment 420 416
Less: Accumulated depreciation (103 ) (136 )
Patent 38 40
$ 1,308 $ 1,150
Liabilities
Accounts payable $ 58 $ 81
Salaries payable 14 20
Bond interest payable 16 12
Income tax payable 20 26
Deferred income tax liability 27 16
Notes payable 27 0
Lease liability 83 0
Bonds payable 223 291
Less: Discount on bonds (30 ) (35 )
Shareholders’ Equity
Common stock 454 418
Paid-in capital—excess of par 111 93
Preferred stock 83 0
Retained earnings 239 228
Less: Treasury stock (17 ) 0
$ 1,308 $ 1,150
ARDUOUS COMPANY
Income Statement
For Year Ended December 31, 2018
($ in millions)
Revenues and gain:
Sales revenue $ 480
Investment revenue 18
Gain on sale of treasury bills 2 $ 500
Expenses and loss:
Cost of goods sold 188
Salaries expense 81
Depreciation expense 10
Patent amortization expense 2
Insurance expense 15
Bond interest expense 36
Loss on machine damage 28
Income tax expense 44 404
Net income $ 96


Additional information from the accounting records:

  1. Investment revenue includes Arduous Company’s $14 million share of the net income of Demur Company, an equity method investee.
  2. Treasury bills were sold during 2018 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.
  3. A machine originally costing $86 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $15 million.
  4. Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $11 million.
  5. The preferred stock of Tory Corporation was purchased for $33 million as a long-term investment.
  6. Land costing $54 million was acquired by issuing $27 million cash and a 15%, four-year, $27 million note payable to the seller.
  7. The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $90 million. Annual lease payments of $7 million are paid at the beginning of each year starting January 1, 2018.
  8. $68 million of bonds were retired at maturity.
  9. In February, Arduous issued a stock dividend (7.2 million shares). The market price of the $5 par value common stock was $7.50 per share at that time. Also the company paid a cash dividend.
  10. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $17.00 million.


Required:
Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 520 $ 225
Accounts receivable 630 330
Inventory 780 420
Land 550 540
Building 700 700
Less: Accumulated depreciation (300 ) (280 )
Equipment 3,200 2,990
Less: Accumulated depreciation (439 ) (400 )
Patent 1,400 1,500
$ 7,041 $ 6,025
Liabilities
Accounts payable $ 880 $ 630
Accrued expenses payable 290 240
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,600 3,500
Paid-in capital—excess of par 550 430
Retained earnings 1,591 1,225
$ 7,041 $ 6,025

METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018 ($ in 000s)

Revenues

Sales revenue$3,078   

Gain on sale of land 60 $3,138

Expenses    

  Cost of goods sold$1,080    

Depreciation expense—building 20    

Depreciation expense—equipment 552    

Loss on sale of equipment 25   

Amortization of patent 100  

Operating expenses$400  2,177

Net income   $961

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $570,000 (90% depreciated) was sold.
  3. The statement of shareholders’ equity reveals reductions of $220,000 and $375,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 450 $ 160
Accounts receivable 490 260
Inventory 640 385
Land 650 590
Building 800 800
Less: Accumulated depreciation (250 ) (230)
Equipment 2,850 2,570
Less: Accumulated depreciation (472 ) (440 )
Patent 1,700 1,950
$ 6,858 $ 6,045
Liabilities
Accounts payable $ 740 $ 440
Accrued expenses payable 220 155
Lease liability—land 130 0
Shareholders' Equity
Common stock 2,600 2,500
Paid-in capital—excess of par 600 515
Retained earnings 2,568 2,435
$ 6,858 $ 6,045
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 2,839
Gain on sale of land 65 $ 2,904
Expenses
Cost of goods sold $ 940
Depreciation expense—building 20
Depreciation expense—equipment 356
Loss on sale of equipment 10
Amortization of patent 250
Operating expenses 600 2,176
Net income $ 728


Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $360,000 (90% depreciated) was sold.

The statement of shareholders' equity reveals reductions of $185,000 and $410,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For year ended December 31, 2018
($ in 000s)
Cash flows from operating activities:
Cash inflows:
From customers
Cash outflows:
To suppliers of goods
For operating expenses
Net cash flows from operating activities $0
Cash flows from financing activities:
Purchase of equipment
Sale of land
Sale of equipment
Net cash flows from investing activities 0
Cash flows from financing activities:
Payment on lease liability
Payment of stock dividends
Net cash flows from financing activities 0
Net increase in cash
Cash balance, January 1
Cash balance, December 31 $0
Noncash investing and financing activities:
Acquired land

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 440 $ 190
Accounts receivable 470 250
Inventory 620 380
Land 625 575
Building 800 800
Less: Accumulated depreciation (200 ) (170)
Equipment 2,800 2,510
Less: Accumulated depreciation (451 ) (420 )
Patent 1,600 1,800
$ 6,704 $ 5,915
Liabilities
Accounts payable $ 720 $ 470
Accrued expenses payable 210 165
Lease liability—land 130 0
Shareholders' Equity
Common stock 2,650 2,500
Paid-in capital—excess of par 500 470
Retained earnings 2,494 2,310
$ 6,704 $ 5,915
METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 2,807
Gain on sale of land 60 $ 2,867
Expenses
Cost of goods sold $ 920
Depreciation expense—building 30
Depreciation expense—equipment 328
Loss on sale of equipment 10
Amortization of patent 200
Operating expenses 600 2,088
Net income $ 779


Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $330,000 (90% depreciated) was sold.

The statement of shareholders' equity reveals reductions of $180,000 and $415,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES

Statement of Cash Flows

For year ended December 31, 2018

($ in 000s)

Cash flows from operating activities:

Cash inflows:

Cash outflows:

Cash flows from investing activities:

Cash flows from financing activities:

Noncash investing and financing activities:

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 540 $ 285
Accounts receivable 670 350
Inventory 820 430
Land 600 570
Building 900 900
Less: Accumulated depreciation (250 ) (220 )
Equipment 3,300 3,110
Less: Accumulated depreciation (481 ) (440 )
Patent 1,600 1,800
$ 7,699 $ 6,785
Liabilities
Accounts payable $ 920 $ 720
Accrued expenses payable 310 250
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,640 3,500
Paid-in capital—excess of par 550 460
Retained earnings 2,149 1,855
$ 7,699 $ 6,785


METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 3,152
Gain on sale of land 70 $ 3,222
Expenses
Cost of goods sold $ 1,120
Depreciation expense—building 30
Depreciation expense—equipment 608
Loss on sale of equipment 25
Amortization of patent 200
Operating expenses $ 350 2,333
Net income $ 889


Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $630,000 (90% depreciated) was sold.

The statement of shareholders’ equity reveals reductions of $230,000 and $365,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

In: Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given...

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 550 $ 340
Accounts receivable 690 360
Inventory 840 435
Land 650 600
Building 900 900
Less: Accumulated depreciation (300 ) (265 )
Equipment 3,350 3,170
Less: Accumulated depreciation (502 ) (460 )
Patent 1,700 1,950
$ 7,878 $ 7,030
Liabilities
Accounts payable $ 940 $ 790
Accrued expenses payable 320 255
Lease liability—land 130 0
Shareholders' Equity
Common stock 3,660 3,500
Paid-in capital—excess of par 800 725
Retained earnings 2,028 1,760
$ 7,878 $ 7,030


METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 3,224
Gain on sale of land 75 $ 3,299
Expenses
Cost of goods sold $ 1,140
Depreciation expense—building 35
Depreciation expense—equipment 636
Loss on sale of equipment 25
Amortization of patent 250
Operating expenses $ 350 2,436
Net income $ 863


Additional information from the accounting records:

a. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

b. During 2018, equipment with a cost of $660,000 (90% depreciated) was sold.

c. The statement of shareholders’ equity reveals reductions of $235,000 and $360,000 for stock dividends and cash dividends, respectively.

In: Accounting

The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given...

The comparative balance sheets for 2018 and 2017 and the income statement for 2018 are given below for Arduous Company. Additional information from Arduous’s accounting records is provided also.

ARDUOUS COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in millions)
2018 2017
Assets
Cash $ 109 $ 81
Accounts receivable 190 194
Investment revenue receivable 6 4
Inventory 205 200
Prepaid insurance 4 8
Long-term investment 156 125
Land 196 150
Buildings and equipment 412 400
Less: Accumulated depreciation (97 ) (120 )
Patent 30 32
$ 1,211 $ 1,074
Liabilities
Accounts payable $ 50 $ 65
Salaries payable 6 11
Bond interest payable 8 4
Income tax payable 12 14
Deferred income tax liability 11 8
Notes payable 23 0
Lease liability 75 0
Bonds payable 215 275
Less: Discount on bonds (22 ) (25 )
Shareholders’ Equity
Common stock 430 410
Paid-in capital—excess of par 95 85
Preferred stock 75 0
Retained earnings 242 227
Less: Treasury stock (9 ) 0
$ 1,211 $ 1,074

   

ARDUOUS COMPANY
Income Statement
For Year Ended December 31, 2018
($ in millions)
Revenues and gain:
Sales revenue $ 410
Investment revenue 11
Gain on sale of treasury bills 2 $ 423
Expenses and loss:
Cost of goods sold 180
Salaries expense 73
Depreciation expense 12
Patent amortization expense 2
Insurance expense 7
Bond interest expense 28
Loss on machine damage 18
Income tax expense 36 356
Net income $ 67

   
Additional information from the accounting records:

Investment revenue includes Arduous Company’s $6 million share of the net income of Demur Company, an equity method investee.

Treasury bills were sold during 2018 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

A machine originally costing $70 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $17 million.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $3 million.

The preferred stock of Tory Corporation was purchased for $25 million as a long-term investment.

Land costing $46 million was acquired by issuing $23 million cash and a 15%, four-year, $23 million note payable to the seller.

The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $82 million. Annual lease payments of $7 million are paid at the beginning of each year starting January 1, 2018.

$60 million of bonds were retired at maturity.

In February, Arduous issued a 4% stock dividend (4 million shares). The market price of the $5 par value common stock was $7.50 per share at that time.

In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $9 million.

Prepare the statement of cash flows for Arduous Company. Use the T-account method to assist in your analysis. indirect method (Do not round intermediate calculations. Enter your answers in millions (i.e., 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.)

In: Accounting