Questions
Chp 22 Test Review Black Diamond Company produces snow skis. Each ski requires 1 pounds of...

Chp 22 Test Review

Black Diamond Company produces snow skis. Each ski requires 1 pounds of carbon fiber. The company’s management predicts that 6,500 skis and 7,500 pounds of carbon fiber will be in inventory on June 30 of the current year and that 165,000 skis will be sold during the next (third) quarter. A set of two skis sells for $450. Management wants to end the third quarter with 5,000 skis and 5,500 pounds of carbon fiber in inventory. Carbon fiber can be purchased for $14 per pound. Each ski requires 0.5 hours of direct labor at $19 per hour. Variable overhead is applied at the rate of $9 per direct labor hour. The company budgets fixed overhead of $1,797,000 for the quarter.

Required:
1. Prepare the third-quarter production budget for skis.

BLACK DIAMOND COMPANY
Production Budget (in units)
Third Quarter
Required units of available production
Units to be manufactured

2. Prepare the third-quarter direct materials (carbon fiber) budget; include the dollar cost of purchases.

BLACK DIAMOND COMPANY
Direct Materials Budget
Third Quarter
Budgeted production
Materials needed for production (lbs.)
Total materials requirements (lbs.)
Direct materials to be purchased (lbs.)
Budgeted cost of direct materials purchases

3. Prepare the direct labor budget for the third quarter.

BLACK DIAMOND COMPANY
Direct Labor Budget
Third Quarter
Units to be produced
Total labor hours needed
Budgeted direct labor cost

4. Prepare the factory overhead budget for the third quarter.

BLACK DIAMOND COMPANY
Factory Overhead Budget
Third Quarter
Total labor hours needed

In: Accounting

Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in...

Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in a local market and in a regional market. At the end of the first quarter of the current year, the following income statement (in thousands of dollars) has been prepared.

Total Local Regional
Sales revenue $ 15,300 $ 11,790 $ 3,510
Cost of goods sold 12,105 9,315 2,790
Gross margin $ 3,195 $ 2,475 $ 720
Marketing costs 1,230 705 525
Administrative costs 606 465 141
Total marketing and administrative $ 1,836 $ 1,170 $ 666
Operating profits $ 1,359 $ 1,305 $ 54

Management has expressed special concern with the regional market because of the extremely poor return on sales. This market was entered a year ago because of excess capacity. It was originally believed that the return on sales would improve with time, but after a year, no noticeable improvement can be seen from the results as reported in the preceding quarterly statement.

In attempting to decide whether to eliminate the regional market, the following information has been gathered.

Products
Standard Superior DeLuxe
Sales revenue $ 5,900 $ 4,700 $ 4,700
Variable manufacturing costs as a percentage of sales revenue 60 % 70 % 60 %
Variable marketing costs as a percentage of sales revenue 2 2 2
Product Sales by Markets Local Regional
Standard $ 4,730 $ 1,170
Superior 3,530 1,170
DeLuxe 3,530 1,170

All administrative costs and fixed manufacturing costs would not be affected by eliminating the regional market. Marketing costs that are not listed as variable are fixed for the period and separable by market. Fixed marketing costs assigned to the regional market would be saved if that market were eliminated.

Required:

a. Assuming there are no alternative uses for Agnew's present capacity, would you recommend dropping the regional market?

b. Prepare the quarterly income statement showing contribution margins by products. Do not allocate fixed costs to products.

c. It is believed that a new model can be ready for sale next year if Agnew decides to go ahead with continued research. The new product would replace DeLuxe and can be produced by simply converting equipment presently used in producing the DeLuxe model. This conversion will increase fixed costs by $117,000 per quarter. What must be the minimum contribution margin per quarter for the new model to make the changeover financially feasible?

In: Accounting

Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in...

Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in a local market and in a regional market. At the end of the first quarter of the current year, the following income statement (in thousands of dollars) has been prepared:

Total Local Regional
Sales revenue $ 7,800 $ 6,000 $ 1,800
Cost of goods sold 6,060 4,650 1,410
Gross margin $ 1,740 $ 1,350 $ 390
Marketing costs 630 360 270
Administrative costs 312 240 72
Total marketing and administrative $ 942 $ 600 $ 342
Operating profits $ 798 $ 750 $ 48

Management has expressed special concern with the regional market because of the extremely poor return on sales. This market was entered a year ago because of excess capacity. It was originally believed that the return on sales would improve with time, but after a year, no noticeable improvement can be seen from the results as reported in the preceding quarterly statement.

In attempting to decide whether to eliminate the regional market, the following information has been gathered:

Products
Standard Superior DeLuxe
Sales revenue $ 3,000 $ 2,400 $ 2,400
Variable manufacturing costs as a percentage of sales revenue 60 % 70 % 60 %
Variable marketing costs as a percentage of sales revenue 3 2 2
Product Sales by Markets Local Regional
Standard $ 2,400 $ 600
Superior 1,800 600
DeLuxe 1,800 600

All administrative costs and fixed manufacturing costs would not be affected by eliminating the regional market. Marketing costs that are not listed above as variable are fixed for the period and separable by market. Fixed marketing costs assigned to the regional market would be saved if that market were eliminated.

Required:

a. Assuming there are no alternative uses for Agnew’s present capacity, would you recommend dropping the regional market?

Yes
No

b. Prepare the quarterly income statement showing contribution margins by products. Do not allocate fixed costs to products. (Enter your answers in thousands.)

c. It is believed that a new model can be ready for sale next year if Agnew decides to go ahead with continued research. The new product would replace DeLuxe and can be produced by simply converting equipment presently used in producing the DeLuxe model. This conversion will increase fixed costs by $60,000 per quarter. What must be the minimum contribution margin per quarter for the new model to make the changeover financially feasible? (Enter your answers in thousands.)

In: Accounting

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:

Q1

Q2

Q3

Q4

Sales

$

170

$

190

$

210

$

240

  
Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period.

Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $18 million per quarter.

Wildcat plans a major capital outlay in the second quarter of $99 million. Finally, the company started the year with a $79 million cash balance and wishes to maintain a $40 million minimum balance.

a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. Complete the following short-term financial plan for Wildcat.

WILDCAT, INC.
Short-Term Financial Plan
(in millions)

Q1

Q2

Q3

Q4

Beginning cash balance

$

40.00

$

40.00

$

40.00

$

40.00

Net cash inflow

New short-term investments

Income from short-term investments

Short-term investments sold

New short-term borrowing

Interest on short-term borrowing

Short-term borrowing repaid

Ending cash balance

$

$

$

$

Minimum cash balance

Cumulative surplus (deficit)

$

$

$

$

Beginning short-term investments

$

$

$

$

Ending short-term investments

$

$

$

$

Beginning short-term debt

$

$

$

$

Ending short-term debt

$

$

$

$

a-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance?b-1. Complete the following short-term financial plan assuming that Wildcat maintains a minimum cash balance of $20 million. b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year under this target cash balance?

In: Accounting

Consider the information provided in the following table. Using the additional information provided at the bottom,...

  1. Consider the information provided in the following table. Using the additional information provided at the bottom, calculate the value of the firm using FCFF method.                                                           [15]

Year

2019

2020

2021

2022

2023

2024

2025

Total Assets

10000

Fixed Assets

8000

Current assets

2000

Debt

4000

Equity

5000

Current liabilities

1000

Sales

15000

Operating expenses

12000

EBIT

3000

Int

400

PBT

2600

Tax(25%)

650

PAT

1950

  1. For first five years, growth rate is sales in 5% and from sixth year onwards it is 3%
  2. The asset turnover ratio remains constant
  3. The total debt to total asset ratio remains constant
  4. The depreciation rate is 25% and is already included in the operating expenses
  5. The ratio of operating expenses to sales remains constant
  6. The ratio of fixed assets to total assets remains constant
  7. The cost of capital for this firm is 15%
  8. The current ratio remains constant
  9. If you feel that some information is not provided, make some assumptions and write your assumptions in bold letters

In: Finance

On January 1, 2020, Jens Corp. acquired 8%, $ 100,000 (face value) bonds of World Wide...

On January 1, 2020, Jens Corp. acquired 8%, $ 100,000 (face value) bonds of World Wide Ltd., to yield 9% for $95,517.20. The bonds were dated January 1, 2020, and mature on December 31, 2025, with interest payable each year on January 1. Jen intends to hold the bonds to maturity, and will use the FV–NI model and the effective-interest method of amortization of bond premium or discount. Assume that the fair market value of the bonds was equal to Jens investment’s book value in 2020, but in 2021, the fair market value of the bonds were $101,000 at the end of 2020.

Required:   (Round all answers to the nearest dollar.)

(1) Prepare an amortization schedule ‘proving’ the price that Jen paid for the bonds.

(2) Prepare the following entries in Jen's books:

a)      Acquisition of bonds on January 1, 2020,

b)      Year-end adjusting entry at December 31, 2020, and December 31, 2021.

c)      Receipt of the first interest payment on January 1, 2021.

d)      Any adjusting entry required at the end of 2020 in addition to the any journal entries recorded above.   

In: Accounting

Use a multiple regression model with dummy variables as follows to develop an equation to account for seasonal effects in the data. Qtr1 = 1 if Quarter 1, 0 otherwise; Qtr2 = 1 if Quarter 2, 0 otherwise; Qtr3 = 1 if Quarter 3, 0 otherwise.

Consider the following time series data.

Quarter

Year 1

Year 2

Year 3

1

4

6

7

2

2

3

6

3

3

5

6

4

5

7

8

(b)

Use a multiple regression model with dummy variables as follows to develop an equation to account for seasonal effects in the data. Qtr1 = 1 if Quarter 1, 0 otherwise; Qtr2 = 1 if Quarter 2, 0 otherwise; Qtr3 = 1 if Quarter 3, 0 otherwise.

If required, round your answers to three decimal places. For subtractive or negative numbers use a minus sign even if there is a + sign before the blank. (Example: -300) If the constant is "1" it must be entered in the box. Do not round intermediate calculation.

Value = + Qtr1 + Qtr2 + Qtr3

(c)

Compute the quarterly forecasts for next year based on the model you developed in part (b).

If required, round your answers to three decimal places. Do not round intermediate calculation.

Quarter 1 forecast

Quarter 2 forecast

Quarter 3 forecast

Quarter 4 forecast

(d)

Use a multiple regression model to develop an equation to account for trend and seasonal effects in the data. Use the dummy variables you developed in part (b) to capture seasonal effects and create a variable t such that t = 1 for Quarter 1 in Year 1, t = 2 for Quarter 2 in Year 1,… t = 12 for Quarter 4 in Year 3.

If required, round your answers to three decimal places. For subtractive or negative numbers use a minus sign even if there is a + sign before the blank. (Example: -300)

Value = + Qtr1 + Qtr2 + Qtr3 + t

(e)

Compute the quarterly forecasts for next year based on the model you developed in part (d).

Do not round your interim computations and round your final answer to three decimal places.

Quarter 1 forecast

Quarter 2 forecast

Quarter 3 forecast

Quarter 4 forecast

(f)

Is the model you developed in part (b) or the model you developed in part (d) more effective?

If required, round your intermediate calculations and final answer to three decimal places.

Model developed in part (b)

Model developed in part (d)

MSE

Justify your answer.

The input in the box below will not be graded, but may be reviewed and considered by your instructor.

In: Statistics and Probability

How do I calculate EPS for the following years with the current information I have. Price...

How do I calculate EPS for the following years with the current information I have.

Price 52.47 Year
EPS 2.51 2018 ??
Current P/E 20.9 2019 ??
Current Year 2017 2020 ??
Projected Growth 10.00% 2021 ??
Average P/E 23 2022 ??
Dividend Payout 29.00% 2023 ??
Target Price ?? 2024 ??
E(Rate of Return) ?? 2025 ??
Price<20% Target ?? 2026 ??
2027 ??
Total ??

In: Finance

The following data pertains to Traverse Co.’s investments in marketable debt securities:

The following data pertains to Traverse Co.’s investments in marketable debt securities:

                                               

Market value

Cost

12/31/24

12/31/25

Trading

$150,000

$155,000

$145,000

Available-for-sale

150,000

130,000

110,000

What amount should Traverse Co. report as unrealized holding loss to be included in 2025 Net Income?

Select one:

a. $20,000

b. $55,000

c. $60,000

d. $10,000

e. $80,000

In: Accounting

Janicex co is growing quickly. dividends are expected to grow at a rate of 20 percent...

Janicex co is growing quickly. dividends are expected to grow at a rate of 20 percent for the next three years, with growth rate falling off to a constant 5 percent thereafter. If the required return is 14 percent and the company just paid a dividend of $2.50, what is the current share price?

In: Finance