Questions
The Bookbinder Company has made $300,000 before taxes during each of the last 15 years, and...

The Bookbinder Company has made $300,000 before taxes during each of the last 15 years, and it expects to make $300,000 a year before taxes in the future. However, in 2016 the firm incurred a loss of $750,000. The firm will claim a tax credit at the time it files its 2016 income tax return, and it will receive a check from the U.S. Treasury. Show how it calculates this credit, and then indicate the firm's tax liability for each of the next 5 years. Assume a 35% tax rate on all income to ease the calculations. Enter your answers as positive values. If an amount is zero, enter "0".

  1. Prior Years 2014 2015
    Profit earned $   $  
    Carry-back credit $   $  
    Adjusted profit $   $  
    Tax previously paid (35%) $   $  
    Tax refund: Taxes previously paid $   $  

    Total check from U.S. Treasury $  
  2. Firm's tax liability
    2017:    $  
    2018:    $  
    2019:    $  
    2020:    $  
    2021:    $  

In: Finance

Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows

Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: 

Sales$6,700,000
Variable costs (50% of sales )3,350,000
Fixed costs1,970,000
Earnings before interest and taxes (EBIT)$1,380,000
Interest (10z cost)540,000
Earnings before taxes (EBT)$840,000
Tax (408)336,000
Earnings after taxes (EAT)$504,000
Shares of common stock370,000
Earnings per share$1.36

The company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). In order to expand the facilities, Mr. Delsing estimates a need for $3.7 million in additional financing. His investment banker has laid out three plans for him to consider: 

1. Sell $3.7 million of debt at 13 percent 

2. Sell $3.7 million of common stock at $20 per share. 

3. Sell $1.85 million of debt at 12 percent and $1.85 million of common stock at $25 per share. 


Variable costs are expected to stay at 50 percent of sales, while fixed expenses will increase to $2,470,000 per year. Delsing is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1 million per year for the next five years. Delsing is interested in a thorough analysis of his expansion plans and methods of financing. He would like you to analyze the following:


a. The break-even point for operating expenses before and after expansion (in sales dollars). 

b. The degree of operating leverage before and after expansion. Assume sales of $6.7 million before expansion and $7.7 million after expansion. Use the formula: DOL = (S – TVO/(S- TVC - FC). 

c-1. The degree of financial leverage before expansion. (Round your answer to 2 decimal places.) 

c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $7.7 million for this question. (Round your answers to 2 decimal places.) 

d. Compute EPS under all three methods of financing the expansion at $7.7 million in sales (first year) and $10.6 million in sales (last year). 

a. The break-even point for operating expenses before and after expansion (in sales dollars). (Enter your answers in dollarsC-1. The degree of financial leverage before expansion. (Round your answer to 2 decimal places.) Degree of financial leveraged. Compute EPS under all three methods of financing the expansion at $7.7 million in sales (first year) and $10.6 million in


In: Finance

HOT AIR Company of Atlanta sells fans and heaters to retail outlets throughout the Southeast. Joe...

HOT AIR Company of Atlanta sells fans and heaters to retail outlets throughout the Southeast. Joe Smith, the president of the company, is thinking about changing the firm’s credit policy to attract customers away from competitors. The present policy calls for a 1/10, net 30 cash discount. The new policy would call for a 3/10, net 50 cash discount. Currently, 30 percent of Hot Air customers are taking the discount, and it is anticipated that this number would go up to 50 percent with the new discount policy. It is further anticipated that annual sales would increase from a level of $400,000 to $600,000 as a result of the change in the cash discount policy. The increased sales would also affect the inventory level. The average inventory carried by Hot Air is based on a determination of an EOQ. Assume sales of fans and heaters increase from 15,000 to 22,500 units. The ordering cost for each order is $200 and the carrying cost per unit is $1.50 (these values will not change with the discount). The average inventory is based on EOQ/2. Each unit in inventory has an average cost of $12. Cost of goods sold is equal to 65 percent of net sales; general and administrative expenses are 15 percent of net sales, and interest payments of 14 percent will only be necessary for the increase in the accounts receivable and inventory balances. Taxes will be 40 percent of before-tax income.

a. Compute the accounts receivable balance before and after the change in the cash discount policy. Use the net sales (total sales minus cash discounts) to determine the average daily sales.

b. Determine EOQ before and after the change in the cash discount policy. Translate this into average inventory (in units and dollars) before and after the change in the cash discount policy.

c. Complete the following income statement. Before Policy Change After Policy Change Net sales (Sales – Cash discounts)

................ Cost of goods sold........................................

Gross profit...................................................

General and administrative expense.............

Operating profit............................................

Interest on increase in accounts receivable and inventory (14%).................

Income before taxes......................................

Taxes.............................................................

Income after taxes........................................

d. Should the new cash discount policy be utilized? Briefly comment.

In: Finance

Show ALL work Ratio Analysis. The Williams Corporation’s forecasted 2010 financial statements follow, along with some...

Show ALL work

Ratio Analysis. The Williams Corporation’s forecasted 2010 financial statements follow, along with some industry average ratios.

Forecasted Balance Sheet as of December 31, 2010

Cash

$ 72,000

Accounts receivables

$ 439,000

Accounts and notes payable

$ 432,000

Inventories

$ 894,000

Accruals

$ 170,000

Total current assets

$1,405,000

Total current liabilities

$ 602,000

Land and building

$ 238,000

Long-term debt

$ 404,290

Machinery

$ 132,000

Common stock

$ 575,000

Other fixed assets

$ 61,000

Retained earnings

$ 254,710

Total assets

$1,836,000

Total liabilities and equity

$1,836,000

Forecasted Income Statement for 2010

Sales

$4,290,000

Cost of goods sold

$3,580,000

Per-Share Data

Gross operating profit

$ 710,000

EPS

$ 4.71

General admin & selling expenses

$ 236,320

DPS

$ 0.95

Depreciation

$ 159,000

P/E Ratio

5.00

Misc.

$ 134,000

Market price

$ 23.57

Earnings before Taxes

$ 180,680

Number of shares outstanding

23000

Taxes

$ 72,272

Net Income

$ 108,408

Industry Financial Ratios

William’s Financial Ratios

Ratio/Comment

Quick Ratio

1x

Quick Ratio

Current Ratio

2.7x

Current Ratio

Inventory Turnover

7x

Inventory Turnover

Days Sales Outstanding

40 days

Days Sales Outstanding

Fixed Asset Turnover

13x

Fixed Asset Turnover

Total Asset Turnover

2.6x

Total Asset Turnover

Return on Assets

9.10%

Return on Assets

Return on Equity

18.20%

Return on Equity

Debt Ratio

55%

Debt Ratio

Profit Margin on Sales

3.50%

Profit Margin on Sales

P/E Ratio

6x

P/E Ratio

a. Calculate the indicated ratios for William’s in the appropriate blanks.

b. Outline William’s strengths and weaknesses as compared to its industry. Be detailed in your ratio analysis.

c. Recommend at least three areas for correction. Be sure to support your recommendations.

d. Why is being trustworthy essential to success in the business world? Use at least two of the following scriptures to answer this question: Psalm 101:7, Proverbs 4:20-27, Proverbs 13:11, and Proverbs 28:12-13.

In: Accounting

BAK Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it...

BAK Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it possible for the company to bid on jobs that it currently isn’t equipped to do. Estimates regarding each machine are provided below.

Machine A

Machine B

Original cost

$74,100

$183,000

Estimated life

8 years

8 years

Salvage value

0

0

Estimated annual cash inflows

$20,500

$39,500

Estimated annual cash outflows

$4,850

$10,020


Click here to view the factor table.

Calculate the net present value and profitability index of each machine. Assume a 9% discount rate.

2. Turney Company produces and sells automobile batteries, the heavy-duty HD-240. The 2020 sales forecast is as follows.

Quarter

HD-240

1 5,300
2 7,490
3 8,470
4 10,290


3. The January 1, 2020, inventory of HD-240 is 2,120 units. Management desires an ending inventory each quarter equal to 40% of the next quarter’s sales. Sales in the first quarter of 2021 are expected to be 25% higher than sales in the same quarter in 2020.

Prepare quarterly production budgets for each quarter and in total for 2020.

Rodriguez, Inc., is preparing its direct labor budget for 2020 from the following production budget based on a calendar year.

Quarter

Units

Quarter

Units

1 20,200 3 35,240
2 25,280 4 30,120


Each unit requires 1.80 hours of direct labor.

Prepare a direct labor budget for 2020. Wage rates are expected to be $18 for the first 2 quarters and $20 for quarters 3 and 4. (Round Direct labor time per unit answers to 2 decimal places, e.g. 52.50.)

Fultz Company has accumulated the following budget data for the year 2020.
1. Sales: 31,310 units, unit selling price $85.
2. Cost of one unit of finished goods: direct materials 1 pound at $5 per pound, direct labor 3 hours at $12 per hour, and manufacturing overhead $7 per direct labor hour.
3. Inventories (raw materials only): beginning, 10,100 pounds; ending, 15,400 pounds.
4. Selling and administrative expenses: $170,000; interest expense: $30,000.
5. Income taxes: 30% of income before income taxes.

Prepare a schedule showing the computation of cost of goods sold for 2020.

In: Accounting

Introduction - AdCreate's Client Portfolio. Read the overview below and complete the activities that follow. AdCreate...

Introduction - AdCreate's Client Portfolio. Read the overview below and complete the activities that follow.

AdCreate is a full-service advertising agency with several high profile marketing firms as clients. Given their vast client list and the varied services they provide to different clients, they are compensated differently by different clients. Jacob Stein, who recently joined AdCreate in the finance department, was asked to review the various compensation models being used by some of AdCreate's biggest clients.

CONCEPT REVIEW: The type and amount of services an ad agency performs vary from one client to another. As a result, agencies use a variety of methods to get paid for their services. Agencies are typically compensated in three ways: commissions, some type of fee arrangement, or percentage charges.

Case Analysis

Agency Compensation Methods:

Read the report below, which provides a summary of AdCreate's compensation agreements with four of its major clients, and answer the questions that follow. NOTE: There may be more than one answer to each question. You MUST list all potential answers for full marks.

AdCreate has a negotiated commission system agreement with Worry Free Financial. Worry FreeFinancial advertises on T.V. mainly and has the following sliding scale for media commissions in its agreement with AdCreate: 15% commission for media expenditures of less than $ 300,000, 12.5%commission for media expenditures between $ 300,000 and $ 400,000 and 10% commission for media expenditures above $ 500,000.

AdCreate has a cost-plus agreement with Still Water Furnishings. Under the cost-plus terms, AdCreate uses a mark up of 13% for services provided to Still Water Furnishings.

With Anchor Motors, AdCreate has an incentive-based agreement. Under the terms of this agreement, AdCreate gets to keep the full 15% commission from media if Anchor Motor's sales for the period of advertising show an increase of 5% or greater compared to sales in the same period the previous year. For sales increase between 3% and 5%, AdCreate gets to keep 13% out of the 15% media commission. Finally, for sales increase between 1% and 3%, AdCreate gets to keep 10% out of the 15% media commission.

AdCreate has a percentage charges agreement with Globe Travel Adventures. Under these terms, AdCreate charges a mark up of 17.65% on services from outside providers like printers, photographers, etc.

Please explain your answers, and why you chose that specific answer over others.

Question 1.

AdCreate has negotiated a rate of 12.5% for a commission system payment, with Worry Free Financial for a campaign in 2010. AdCreate arranged for airing three ads, during Newshour on CNN, in the first week of the launch campaign. AdCreate's income for these three ads in the first week was $49,375. Based on this information, which of the following is true?

  • I. The client (Worry Free Financial) paid AdCreate $425,625 for the three ads

  • II. AdCreate paid CNN $425,625 for the three ads

  • III. AdCreate paid CNN $345,625 for the three ads

Question 2.

Under the cost-plus agreement that AdCreate has with its client Still Water Furnishings, Jacob Stein noticed that AdCreate incurred costs of $625,000 for a print and direct mail campaign during 2010. Under the cost-plus terms, AdCreate used a mark up of 13% for services provided to Still Water Furnishings. Based on this information, which of the following is true?

  • a. The client (Still Water Furnishings) paid AdCreate $706,250 in 2010

  • b. AdCreate's income from the Still Water Furnishings account in 2010 was $81,250

  • c. The client (Still Water Furnishings) paid AdCreate $700,000 in 2010

Question 3.

In reviewing the incentive-based agreement between AdCreate and Anchor Motors, Jacob Stein found that sales of Anchor rose 5.2% compared to the previous year in the second quarter. AdCreate paid the media $895,000 for Anchor Motors ads during the same period. Based on this information, which of the following is true for the second quarter billings?

  • a. AdCreate billed Anchor Motors $1,152,941 for the second quarter in 2010

  • b. AdCreate's income from the Anchor Motors account for the second quarter of 2010    

       was $257,941

  • c. AdCreate billed Anchor Motors $1,052,941 for the second quarter in 201

Question 4.

In reviewing the agreement between AdCreate and Anchor Motors, Jacob Stein found that sales of Anchor rose 2.8% compared to the previous year in the third quarter. AdCreate paid the media $450,000 for Anchor Motors ads during the same period. Based on this information, which of the following is true for the third quarter billings?

  • 1. AdCreate billed Anchor Motors $502,941 for the third quarter in 2010

    2. AdCreate's income from the Anchor Motors account for the third quarter of 2010 was $79,412
  • 3. AdCreate billed Anchor Motors $529,412 for the third quarter in 2010

  • Question 5.

In reviewing the percentage charges agreement between AdCreate and Globe Travel Adventures, Jacob Stein found that AdCreate paid a printing firm $220,000 for a direct mail brochure for Globe Travel Adventures in 2010. Based on this information, which of the following is true?

  • 1. AdCreate's income from Globe Travel Adventures in 2010 was $28,830

  • 2. The mark up of 17.65% of the cost amounts to a 15% commission

3. AdCreate billed Anchor Motors $258,830 in 2010

In: Finance

Boehm Corporation has had stable earnings growth of 6% a year for the past 10 years,...

Boehm Corporation has had stable earnings growth of 6% a year for the past 10 years, and in 2019 Boehm paid dividends of $1 million on net income of $10 million. However, net income is expected to grow by 22% in 2020, and Boehm plans to invest $7.5 million in a plant expansion. This one-time unusual earnings growth won't be maintained, though, and after 2020 Boehm will return to its previous 6% earnings growth rate. Its target debt ratio is 34%. Boehm has 1 million shares of stock.

  1. Calculate Boehm's dividend per share for 2020 under each of the following policies:
    1. Its 2020 dividend payment is set to force dividends per share to grow at the long-run growth rate in earnings. Round your answer to the nearest cent.

      $  

    2. It continues the 2019 dividend payout ratio. Round your answer to the nearest cent.

      $  

    3. It uses a pure residual policy with all distributions in the form of dividends (34% of the $7.5 million investment is financed with debt). Round your answer to the nearest cent.

      $  

    4. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy. What will the extra dividend be? Round your answer to the nearest cent.

      $  

  2. Which of the preceding policies would you recommend?

    -Select-

In: Finance

Go Party Ltd (GPL) is a successful New Zealand catering company, operating in South Island. It...

Go Party Ltd (GPL) is a successful New Zealand catering company, operating in South Island. It has a balance date of 30 June. During the preparation of the 30 June 2020 financial statements, the following two issues have come into the light. The details of these issues are as follows:

(a) After a wedding party held by a customer in January 2020, 60 people became seriously ill, possibly as a result of food poisoning from food served by GPL. Legal proceedings were commenced seeking damages from GPL. The company lawyers advised that owing to developments in the case, and it was probable that the company would be found liable and the estimated damages were $85,000 that would be material to the company’s reported profits.

(b) On 15 February 2020, the Department of Occupational Health and Safety undertook an audit against the complaints regards to the company’s unsafe storage practices. If found to be negligent by the court, the company will have to pay a fine and incur cleaning costs. At the end of the financial year, the outcome of the audit is unknown. The company directors are of the opinion that there is a 50% chance that Go Party Ltd will be found negligent.

Required: Determine how GPL should treat the above two issues in its financial statements for the year ended 30 June 2020. Include in your answer the criteria as per NZ IAS 37, necessary journal entries (if required) or any disclosure note/s required.

In: Accounting

Go Party Ltd (GPL) is a successful New Zealand catering company, operating in South Island. It...

Go Party Ltd (GPL) is a successful New Zealand catering company, operating in South Island. It has a balance date of 30 June. During the preparation of the 30 June 2020 financial statements, the following two issues have come into the light. The details of these issues are as follows:

(a)   After a wedding party held by a customer in January 2020, 60 people became seriously ill, possibly as a result of food poisoning from food served by GPL. Legal proceedings were commenced seeking damages from GPL. The company lawyers advised that owing to developments in the case, and it was probable that the company would be found liable and the estimated damages were $85,000 that would be material to the company’s reported profits.

(b)   On 15 February 2020, the Department of Occupational Health and Safety undertook an audit against the complaints regards to the company’s unsafe storage practices. If found to be negligent by the court, the company will have to pay a fine and incur cleaning costs. At the end of the financial year, the outcome of the audit is unknown. The company directors are of the opinion that there is a 50% chance that Go Party Ltd will be found negligent.

Required:

Determine how GPL should treat the above two issues in its financial statements for the year ended 30 June 2020. Include in your answer the criteria as per NZ IAS 37, necessary journal entries (if required) or any disclosure note/s required.

In: Accounting

Boehm Corporation has had stable earnings growth of 4% a year for the past 10 years,...

Boehm Corporation has had stable earnings growth of 4% a year for the past 10 years, and in 2019 Boehm paid dividends of $5 million on net income of $10 million. However, net income is expected to grow by 24% in 2020, and Boehm plans to invest $7.0 million in a plant expansion. This one-time unusual earnings growth won't be maintained, though, and after 2020 Boehm will return to its previous 4% earnings growth rate. Its target debt ratio is 32%. Boehm has 1 million shares of stock.

Calculate Boehm's dividend per share for 2020 under each of the following policies:

  1. Its 2020 dividend payment is set to force dividends per share to grow at the long-run growth rate in earnings. Round your answer to the nearest cent.
  2. It continues the 2019 dividend payout ratio. Round your answer to the nearest cent
  3. It uses a pure residual policy with all distributions in the form of dividends (32% of the $7.0 million investment is financed with debt). Round your answer to the nearest cent.
  4. It employs a regular-dividend-plus-extras policy, with the regular dividend being based on the long-run growth rate and the extra dividend being set according to the residual policy. What will the extra dividend be? Round your answer to the nearest cent.

In: Accounting