Consider the following time series data.
Quarter Year 1 Year 2 Year 3
1 4 6 7
2 2 3 6
3 3 5 6
4 5 7 8
1.plot with line dot chart.
2.What type of pattern exists in the data?
a.Upward Trend Patter,
b. Downward Trend Pattern
c. Horizontal Pattern With Seasonality.
3.Use a multiple regression model with dummy variables as follows to develop an equation to account for seasonal effects in the data. Qtr1 = 1 if Quarter 1, 0 otherwise; Qtr2 = 1 if Quarter 2, 0 otherwise; Qtr3 = 1 if Quarter 3, 0 otherwise. If required, round your answers to three decimal places. For subtractive or negative numbers use a minus sign even if there is a + sign before the blank. (Example: -300)
a. Value = ( ) + ( ) Qtr1 + ( ) Qtr2 + ( ) Qtr3 + t
4.Compute the quarterly forecasts for next year. If required, round your answers to two decimal places.
In: Statistics and Probability
4. Consider the following time series:
| Quarter | Year 1 | Year 2 | Year 3 |
| 1 | 80 | 74 | 65 |
| 2 | 69 | 61 | 51 |
| 3 | 48 | 50 | 43 |
| 4 | 68 | 71 | 82 |
a. Construct a time-series plot. What type of pattern exists in the data? Is there an indication of a seasonal pattern? (10 points)
b. Use multiple linear regression model with dummy variables as follows to develop an equation to account for seasonal effects in the data. Qtr1 = 1 if quarter 1, 0 else; Qtr2 = 1 if quarter 2, 0 else; Qtr3 = 1 if quarter 3, 0 else. (20 points)
c. Compute the quarterly forecasts for next year. (10 points)
In: Statistics and Probability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In: Finance
|
Year 1 |
year 2 | year 3 | |
| Sales Units | 2500 | 2750 | 2900 |
| sales Price Unit | $150.00 | $ 150.00 | $ 150.00 |
| REVENUE | $185,000 | $250,000 | $440,000 |
| $375,000.00 | $ 412,500.00 | $ 435,000.00 | |
| Variable Costs: | |||
| Direct Materials | $20.00 | $20.50 | $26.01 |
| Direct Labor | $17.15 | $17.60 | $19.22 |
| Variable OH |
$2.50 |
$2.53 | $2.55 |
| Fixed Costs: | |||
| Rent | 80,000 | $80,000 | $80,000 |
| Supervision | 200,000 | $205,000 | $210,250 |
| Mixed Costs: | |||
| Utilites-Fixed | 20,000 | 20,000 | 20,000 |
| Utilities-Variable | $2.50 | $2.50 | $2.50 |
| Total Costs: | |||
| Variable cost per unit | $42.15 | $43.13 | $50.28 |
| Fixed Costs | $300,000 | $305,000 | $310,250 |
| Contribution Margin | 3.74 | 4.12 | 4.34 |
| 37% | 41% | 43% | |
| Breakeven: | |||
| Sales Units | |||
| Sales Revenue | |||
| Margin of Safety: | |||
| What would be the margin of safety and the breakeven sales units and sale revenue |
im not understanding what details are wrong ? |
In: Accounting
LO 2) Aston Corporation performs year-end planning in November of each year before its calendar year ends in December. The preliminary estimated net income is $3 million. The CFO, Rita Warren, meets with the company president, J. B. Aston, to review the projected numbers. She presents the following projected information.
|
ASTON CORPORATION PROJECTED INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 |
||
|---|---|---|
|
Sales |
$28,995,000 |
|
|
Interest revenue |
5,000 |
|
|
Cost of goods sold |
$14,000,000 |
|
|
Depreciation |
??2,600,000 |
|
|
Operating expenses |
??6,400,000 |
?23,000,000 |
|
Income before income tax |
6,000,000 |
|
|
Income tax |
??3,000,000 |
|
|
Net income |
$?3,000,000 |
|
|
ASTON CORPORATION SELECTED BALANCE SHEET INFORMATION AT DECEMBER 31, 2017 |
|
|---|---|
|
Estimated cash balance |
$?5,000,000 |
|
Available-for-sale debt investments (at cost) |
?10,000,000 |
|
Fair value adjustment (1/1/17) |
—0— |
Estimated fair value at December 31, 2017:
|
Security |
Cost |
Estimated Fair Value |
|---|---|---|
|
A |
$?2,000,000 |
$?2,200,000 |
|
B |
??4,000,000 |
??3,900,000 |
|
C |
??3,000,000 |
??3,100,000 |
|
D |
??1,000,000 |
??1,800,000 |
|
Total |
$10,000,000 |
$11,000,000 |
Other information at December 31, 2017:
|
Equipment |
$3,000,000 |
|
Accumulated depreciation (5-year SL) |
1,200,000 |
|
New robotic equipment (purchased 1/1/17) |
5,000,000 |
|
Accumulated depreciation (5-year DDB) |
2,000,000 |
The corporation has never used robotic equipment before, and Warren assumed an accelerated method because of the rapidly changing technology in robotic equipment. The company normally uses straight-line depreciation for production equipment.
Aston explains to Warren that it is important for the corporation to show a $7,000,000 income before taxes because Aston receives a $1,000,000 bonus if the income before taxes and bonus reaches $7,000,000. Aston also does not want the company to pay more than $3,000,000 in income taxes to the government.
Instructions
(a)
What can Warren do within GAAP to accommodate the president's wishes to achieve $7,000,000 in income before taxes and bonus? Present the revised income statement based on your decision.
(b)
Are the actions ethical? Who are the stakeholders in this decision, and what effect do Warren's actions have on their interests?
In: Accounting
LO 2) Aston Corporation performs year-end planning in November of each year before its calendar year ends in December. The preliminary estimated net income is $3 million. The CFO, Rita Warren, meets with the company president, J. B. Aston, to review the projected numbers. She presents the following projected information.
|
ASTON CORPORATION PROJECTED INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 |
||
|---|---|---|
|
Sales |
$28,995,000 |
|
|
Interest revenue |
5,000 |
|
|
Cost of goods sold |
$14,000,000 |
|
|
Depreciation |
??2,600,000 |
|
|
Operating expenses |
??6,400,000 |
?23,000,000 |
|
Income before income tax |
6,000,000 |
|
|
Income tax |
??3,000,000 |
|
|
Net income |
$?3,000,000 |
|
|
ASTON CORPORATION SELECTED BALANCE SHEET INFORMATION AT DECEMBER 31, 2017 |
|
|---|---|
|
Estimated cash balance |
$?5,000,000 |
|
Available-for-sale debt investments (at cost) |
?10,000,000 |
|
Fair value adjustment (1/1/17) |
—0— |
Estimated fair value at December 31, 2017:
|
Security |
Cost |
Estimated Fair Value |
|---|---|---|
|
A |
$?2,000,000 |
$?2,200,000 |
|
B |
??4,000,000 |
??3,900,000 |
|
C |
??3,000,000 |
??3,100,000 |
|
D |
??1,000,000 |
??1,800,000 |
|
Total |
$10,000,000 |
$11,000,000 |
Other information at December 31, 2017:
|
Equipment |
$3,000,000 |
|
Accumulated depreciation (5-year SL) |
1,200,000 |
|
New robotic equipment (purchased 1/1/17) |
5,000,000 |
|
Accumulated depreciation (5-year DDB) |
2,000,000 |
The corporation has never used robotic equipment before, and Warren assumed an accelerated method because of the rapidly changing technology in robotic equipment. The company normally uses straight-line depreciation for production equipment.
Aston explains to Warren that it is important for the corporation to show a $7,000,000 income before taxes because Aston receives a $1,000,000 bonus if the income before taxes and bonus reaches $7,000,000. Aston also does not want the company to pay more than $3,000,000 in income taxes to the government.
Instructions
(a)
What can Warren do within GAAP to accommodate the president's wishes to achieve $7,000,000 in income before taxes and bonus? Present the revised income statement based on your decision.
(b)
Are the actions ethical? Who are the stakeholders in this decision, and what effect do Warren's actions have on their interests?
In: Accounting
LO 2) Aston Corporation performs year-end planning in November of each year before its calendar year ends in December. The preliminary estimated net income is $3 million. The CFO, Rita Warren, meets with the company president, J. B. Aston, to review the projected numbers. She presents the following projected information.
|
ASTON CORPORATION PROJECTED INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 |
||
|---|---|---|
|
Sales |
$28,995,000 |
|
|
Interest revenue |
5,000 |
|
|
Cost of goods sold |
$14,000,000 |
|
|
Depreciation |
??2,600,000 |
|
|
Operating expenses |
??6,400,000 |
?23,000,000 |
|
Income before income tax |
6,000,000 |
|
|
Income tax |
??3,000,000 |
|
|
Net income |
$?3,000,000 |
|
|
ASTON CORPORATION SELECTED BALANCE SHEET INFORMATION AT DECEMBER 31, 2017 |
|
|---|---|
|
Estimated cash balance |
$?5,000,000 |
|
Available-for-sale debt investments (at cost) |
?10,000,000 |
|
Fair value adjustment (1/1/17) |
—0— |
Estimated fair value at December 31, 2017:
|
Security |
Cost |
Estimated Fair Value |
|---|---|---|
|
A |
$?2,000,000 |
$?2,200,000 |
|
B |
??4,000,000 |
??3,900,000 |
|
C |
??3,000,000 |
??3,100,000 |
|
D |
??1,000,000 |
??1,800,000 |
|
Total |
$10,000,000 |
$11,000,000 |
Other information at December 31, 2017:
|
Equipment |
$3,000,000 |
|
Accumulated depreciation (5-year SL) |
1,200,000 |
|
New robotic equipment (purchased 1/1/17) |
5,000,000 |
|
Accumulated depreciation (5-year DDB) |
2,000,000 |
The corporation has never used robotic equipment before, and Warren assumed an accelerated method because of the rapidly changing technology in robotic equipment. The company normally uses straight-line depreciation for production equipment.
Aston explains to Warren that it is important for the corporation to show a $7,000,000 income before taxes because Aston receives a $1,000,000 bonus if the income before taxes and bonus reaches $7,000,000. Aston also does not want the company to pay more than $3,000,000 in income taxes to the government.
Instructions
(a)
What can Warren do within GAAP to accommodate the president's wishes to achieve $7,000,000 in income before taxes and bonus? Present the revised income statement based on your decision.
(b)
Are the actions ethical? Who are the stakeholders in this decision, and what effect do Warren's actions have on their interests?
In: Accounting
Consider the following time series data.
|
Quarter |
Year 1 |
Year 2 |
Year 3 |
|
1 2 3 4 |
4 2 3 5 |
6 3 5 7 |
7 6 6 8 |
In: Operations Management
Consider the following time series data.
|
Quarter |
Year 1 |
Year 2 |
Year 3 |
|
1 2 3 4 |
4 2 3 5 |
6 3 5 7 |
7 6 6 8 |
In: Operations Management
Suppose the sales in the first year, R, are $100 and they grow every year at a growth rate of g = 10%. Also, suppose that the net margin is 40%. This means that earnings in the first year are going to be 0.4*100 = $40. Assuming that the discount rate, d, is 25%. What is the present value of earnings assuming that the company survives for 10 years?
In: Finance