On January 1, Year 1, Beatie Co. borrowed $220,000 cash from Central Bank by issuing a five-year, 7 percent note. The principal and interest are to be paid by making annual payments in the amount of $53,656. Payments are to be made December 31 of each year, beginning December 31, Year 1. RequiredPrepare an amortization schedule for the interest and principal payments for the five-year period. (Round your answers to the nearest dollar amount.)
In: Accounting
A project is projected to cost $2,000,000 to undertake. It will generate positive cash inflows as follows: Year 1 - $400,000; Year 2 – 500,000; Year 3 - $650,000; Year 4 – 750,000; Year 5 – 800,000. What is the project’s discounted payback, given a 10% required rate of return?
Select one:
a. 4.45 years
b. 4.82 years
c. 4.92 years
d. 5.0 years
e. Discounted payback does not occur
In: Accounting
Based on the estimated future incremental cash flows, what is the highest price (total amount, not per share) JHC should offer Mobile for a cash acquisition? Assume a cost of capital of 13%. how would I find the answer to this? what would the excel formulas be?
if the incremental values are
19200000 for year 1
18900000 for year 2
19900000 for year 3
22350000 for year 4
26900000 for year 5
28000000 for years 6-30
In: Finance
You forecast a company's dividends for the next four years. In Year 1, you expect to receive $1.00 in dividends. In Year 2, you expect to receive $1.10 in dividends. In Year 3, you expect to receive $1.20 in dividends. In Year 4, you expect to receive $1.30. After Year 4, dividends are expected to grow at 2%. The rate of return for similar risk common stock is 7%. What is the current value of this company's stock?
In: Finance
Assume the current interest rate on a 1-year Treasury bond (1R1) is 6.50 percent, the current rate on a 2 year treasury bond (1R2) is 7.25 percent and the current rate on a 3 year treasury bond (1R3) is 8.50 percent. If the biased expectations theory of the term structure of interest rates is correct, what is the 1 year foward rate expected on treasury bills during year 3, 3f1? what is the formula to put into excel?
In: Finance
Wilde Software Development has a 12% unlevered cost of equity. Wilde forecasts the following interest expenses, which are expected to grow at a constant 4% rate after Year 3. Wilde’s tax rate is 25%.
| Year 1 | Year 2 | Year 3 | ||||
| Interest Expenses | 80 | 100 | 120 | |||
|
a. What is the horizon value of the interest tax shield? |
||||||
| b. What is the total value of the interest tax shield at Year 0? | ||||||
In: Finance
Good Morning Food, Inc. is using the profitability index (PI) when evaluating projects. You have to find the PI for the company’s project, assuming the company’s cost of capital is 12.05 percent. The initial outlay for the project is $374,333. The project will produce the following end-of-the-year after-tax cash inflows of
Year 1: $138,270
Year 2: $1,735
Year 3: $13,342
Year 4: $254,678
Round the answer to two decimal places.
In: Finance
ABC Corp. is considering a new investment. Financial projections for the investment are tabulated below. The corporate tax rate is 21%. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. Depreciation is calculated using the 5-year MACRS schedule, and the fixed asset will have a salvage value equal to 25% of the original cost at the end of year 4. All net working capital is recovered at the end of the project
|
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
|
|
Investment in fixed asset |
$30,000 |
A |
|||
|
Sales revenue |
$14,000 |
$15,000 |
$16,000 |
$13,000 |
|
|
Operating costs |
3,000 |
3,500 |
4,000 |
2,800 |
|
|
Depreciation |
B |
C |
D |
E |
|
|
NWC spending |
300 |
200 |
150 |
100 |
F |
In: Finance
Your company is considering a machine that will cost $ 4,520 at Time 0 and which can be sold after 3 years for $ 872 . To operate the machine, $ 490 must be invested at Time 0 in inventories; these funds will be recovered when the machine is retired at the end of Year 3. The machine will produce sales revenues of $ 1,178 /year for 3 years; variable operating costs (excluding depreciation) will be 41 percent of sales. Operating cash inflows will begin 1 year from today (at Time 1). The machine is in the 3-year MACRS class. The MACRS class has depreciation of 33% in year 1, 45% in year 2, 15% in year 3, and 7% in year 4. The company has a 31 percent tax rate, enough taxable income from other assets to enable it to get a tax refund from this project if the project's income is negative, and a 10 percent cost of capital. Inflation is zero. What are the terminal cash flows associated with ending this project? Note, I want only the Year 3 terminal cash flows, not the year 3 operating cash flows. Show your answer to the nearest $.01 Do not use the $ symbol in your answer
In: Finance
fiscal policy
ANSWER 1 IT IS SOLVE ALREADY, PLEASE ANSWER QUESTION 2
1) Total debt was $3.5 billion=$3500 million
In year 1 deficit=$400 million
Therefore after year 1 debt was 3500+400=$3900 million
In year 2 deficit=$1 billion=$1000 million
After year 2 debt was 3900+1000=$4900 million
In year 3 surplus was $200 million
After year 3 debt was 4900-200=$4700 million
In: Economics