Notes for Journal Entries:
1) Kuechly uses periodic inventory system and LIFO
2) All credit sales discounts are recorded using the net method – customers receive a 3 percent discount if they pay within 30 days.
3) Purchase discounts are recorded using the net method
4) All depreciation is straight line.
5) 2020 is first year of operation.
June 30 2020 - Purchased land and a building. A $200,000 cash down payment was required and a $800,000 note was accepted by the seller for the balance (12 percent interest payable each year on June 30). The fair value of the land at the date of purchase was deemed to be 300,000 and the fair value of the building was 900,000. The building has an estimated residual value of $0 and a useful life of 30 years.
October 1 2020 - Purchased equipment for in exchange for a $30,000 non-interest bearing note due in one year. The equipment has an estimated residual value of $2,000 and a useful life of 8 years. Note: Assume an effective interest rate of 8 percent.
What Adjusting Journal Entries should be made at 12/31/2020
In: Accounting
Company Epsilon has two retail divisions, retail division #1 and retail division #2, which reported the following results for the year end of 2019. The required rate of return set for the retail divisions is 10%.
|
Results for the year end of 2019 |
Retail division #1 |
Retail division #2 |
|
Net operating income |
$5,000,000 |
$15,000,000 |
|
Average operating assets |
$30,000,000 |
$100,000,000 |
If no investment in made for 2020, both retail divisions are expected to maintain the same net operating income and average operating assets as of 2019. However, there is an opportunity in 2020 for Company Epsilon to invest in one of the two retail division. The investment would be of $15,000,000 and would generate additional net operating income of $2,400,000 per year.
Required:
1. Which division had the higher return on investment (ROI) in 2019 and why?
2. Which division had the higher residual income (RI) in 2019 and why?
3. If the managers of the retail divisions are evaluated based on return on investment (ROI), will the managers want to invest in 2020 and why?
4. If the managers of the retail divisions are evaluated based on residual income (RI), will the managers want to invest in 2020 and why?
In: Finance
Sheffield Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $595,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $903,000. The following data pertain to the construction
period.
|
2020 |
2021 |
2022 |
||||
| Costs to date | $279,650 | $487,900 | $606,000 | |||
| Estimated costs to complete | 315,350 | 107,100 | –0– | |||
| Progress billings to date | 272,000 | 545,000 | 903,000 | |||
| Cash collected to date | 242,000 | 495,000 | 903,000 |
(a) Using the percentage-of-completion method,
compute the estimated gross profit that would be recognized during
each year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields blank.)
| Gross profit recognized in 2020 | $ | |
| Gross profit recognized in 2021 | $ | |
| Gross profit recognized in 2022 | $ |
(b) Using the completed-contract method,
compute the estimated gross profit that would be recognized during
each year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields
blank.)
| Gross profit recognized in 2020 | $ | |
| Gross profit recognized in 2021 | $ | |
| Gross profit recognized in 2022 | $
|
In: Accounting
Bella's Bone World, Inc. is a thriving bone production business! As the chief bone examiner, Bella is performing simple valuations as a starting point to determining the overall value of her bone production business. Bells uses a 9% required rate of return for operations. She used her 2019 financial statements to calculated her residual operating income as $25 million and net operating assets were $82 million at the end of 2019. Her residual operating income is expected to stay the same level for 2020 because even during the pandemic, dogs eat bones. While Bella does not expect growth, she expects to maintain her financial position in 2020.
For this question, you need to do two calculations. First, forecast Bella's operating income for 2020. Then calculate the value of operations for Bella's Bone World.
Select the answer below that most closely matches your calculations.
The format of the answer is: 2020 operating income, Value of operations
$36.2 million, $402.22 million
$32.92 million, $299.27 million
$74.02 million, $672.91 million
None of the above
$32.38 million, $359.78 million
In: Finance
Morrisey Technologies Inc. ‘s 2019 financial statements are shown below:
|
Cash |
$ 180,000 |
Accounts payable |
$ 360,000 |
|
Receivables |
360,000 |
Notes payable |
156,000 |
|
Inventories |
720,000 |
Accrued liabilities |
180,000 |
|
Fixed assets |
1,440,000 |
Common stock |
1,800,000 |
|
Retained earnings |
204,000 |
|
Sales |
$3,600,000 |
|
Operating costs |
3,279,720 |
|
Interest |
20,280 |
|
Tax rate |
40% |
|
Price per share |
$24.00 |
|
Earnings per share (EPS) |
$1.80 |
|
Dividends per share (DPS) |
$1.08 |
Suppose that in 2020 sales increase by 10% over 2019 sales and that 2020 DPS will increase to $1.12. Construct the projected financial statements for 2020. Use AFN to balance the pro forma balance sheet. How much additional capital (AFN) will be required (assume that it will be obtained at the end of the year, giving the interest expense for 2020 remain unchanged)? Assume the firm operated at full capacity in 2019.
Tip: Instead of using the AFN formula, you need to prepare the projected income statement first, then determine the amount of increase in R/E, and prepare a projected balance sheet with the balancing figure be the AFN (added to the notes payable).
In: Accounting
|
Income Statement |
|||
|
$ in thousands |
|||
|
Sales |
$ |
2,900 |
(40% of average assets) |
|
Costs |
2,175 |
(75% of sales) |
|
|
Interest |
120 |
(5% of debt at start of year) |
|
|
Pretax profit |
605 |
||
|
Tax |
242 |
(40% of pretax profit) |
|
|
Net income |
$ |
363 |
|
|
Balance Sheet |
||||||||
|
$ in thousands |
||||||||
|
Net assets |
$ |
7,540 |
Debt |
$ |
2,400 |
|||
|
Equity |
5,140 |
|||||||
|
Total |
$ |
7,540 |
Total |
$ |
7,540 |
|||
a. What is the expected level of assets at the end of 2020?
b. If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2020? Assumes debt remains constant.
c. If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2020?
(show all work)
In: Finance
Samuel whales Ltd has purchased a property in Wellington New Zealand on 20 July 2020 for NZD 3,200,000 and intended to use it as a showroom. The company borrowed NZD 2,000,000 to finance the purchase. The company plans to take the opportunity of the current low interest rate to expand its property acquisitions.
2) The company applied for Wages Subsidy scheme on 4 April and was granted 70,000. On 7 August, the ToL received a letter from the government requesting the company to pay back the Wages Subsidy with interests citing the reason that the company did not qualify.
3) The company was experiencing delays in its supply chain from overseas suppliers from March to May 2020, which resulted longer lead times in filling customer orders. On 31 July, a customer filed a lawsuit against the company suing for damages of $300, 000. Because of the delay, this customer could not open business on time and suffered income loss.
REQUIRED: For each of the above subsequent event:
a) Explain the potential impact on the 2020 financial statements.
b) Discuss audit procedures that may verify the potential impact on the 2020 financial statements.
In: Accounting
An aging analysis of Pharoah Company’s accounts receivable at December 31, 2020 and 2021, showed the following:
Accounts Receivable
Number of Days Outstanding
Estimated %Uncollectible 2021
2020
0–30 days 3% 126,000 155,000
31–60 days 7% 31,500 77,500
61–90 days 13% 63,000 46,500
Over 90 days 40% 94,500 31,000
Total $315,000 $310,000
Additional information:
| 1. | At December 31, 2020, the unadjusted balance in Allowance for Doubtful Accounts was a credit of $6,200. | |
| 2. | In 2021, $26,700 of accounts was written off as uncollectible and $2,700 of accounts previously written off was collected. |
Record the following:
| 1. | The adjusting entry on December 31, 2020. | |
| 2. | The write off of uncollectible accounts in 2021. | |
| 3. | The collection in 2021 of accounts previously written off. | |
| 4. | The adjusting entry on December 31, 2021. |
|
Account Titles and Explanation |
Debit |
Credit |
|
|
1. |
|||
| (To record estimate of uncollectible accounts.) | |||
|
2. |
|||
| (To record writeoff of accounts receivable.) | |||
|
3. |
|||
|
(To reverse write off.) |
|||
|
(To record collection of previously written-off accounts.) |
|||
|
4. |
|||
| (To record estimate of uncollectible accounts.) |
In: Accounting
QUESTION FIVE
The cash balance of Bison Corporation was 14,426 as at October 31, 2020. The balance of bank statement on the same day was $9,926. Following summarizes the differences between bank and books:
reconciliation as at October 31, 2020.
[Q1. ] Prepare any necessary journal entries for bank reconciliation as at October 31, 2020.
[Q2] What is the reconciled balance of cash as at October 31, 2020?
I already knew the answers. I want to know the solution to getting answers.
In: Accounting
REQUIREMENT-1:
|
CF from operating activities - indirect method |
REQUIREMENT-2:
|
CF from Investing Activities - indirect method |
| CF from Financing Activities - indirect method |
| 12/31/2020 | 12/31/2019 | |||
| Cash | $30,000 | $80,000 | ||
| Accounts Receivable, net | 160,000 | 100,000 | ||
| Inventory | 100,000 | 70,000 | ||
| Prepaid Rent | 20,000 | 10,000 | ||
| Total Current Assets | $310,000 | $260,000 | ||
| Equipment | $400,000 | $200,000 | ||
| Accumulated Depreciation | -60,000 | -50,000 | ||
| Total Assets | $650,000 | $410,000 | ||
| Accounts Payable | $50,000 | $40,000 | ||
| Salaries Payable | 40,000 | 40,000 | ||
| Bonds Payable | 0 | 50,000 | ||
| Common Stock, $10 par | 350,000 | 100,000 | ||
| Retained Earnings | 210,000 | 180,000 | ||
| Total Liabilities & Stockholders' Equity | $650,000 | $410,000 | ||
| Additional information: | ||||
| 1. The company reports net income of $100,000 and depreciation expense of $20,000 for the year ending December 31, 2020. | ||||
| 2. Dividends declared and paid in 2020, $70,000. | ||||
| 3. Equipment with a cost of $20,000 and accumulated depreciation of $10,000 was sold for $3,000. | ||||
| 4. New equipment was purchased for cash. | ||||
| 5. No common stock was retired during 2020. | ||||
In: Finance