A condensed income statement for the Electronics Division of Gihbli Industries Inc. for the year ended December 31, 20Y9, is as follows:
| Sales | $3,480,000 |
| Cost of goods sold | 2,248,000 |
| Gross profit | $ 1,232,000 |
| Operating expenses | 710,000 |
| Income from operations | $ 522,000 |
| Invested assets | $2,900,000 |
Assume that the Electronics Division received no charges from service departments.
The president of Gihbli Industries Inc. has indicated that the division’s return on a $2,900,000 investment must be increased to at least 22.5% by the end of the next year if operations are to continue. The division manager is considering the following three proposals:
Proposal 1: Transfer equipment with a book value of $580,000 to other divisions at no gain or loss and lease similar equipment. The annual lease payments would be less than the amount of depreciation expense on the old equipment by $104,400. This decrease in expense would be included as part of the cost of goods sold. Sales would remain unchanged.
Proposal 2: Reduce invested assets by discontinuing a product line. This action would eliminate sales of $616,300, reduce cost of goods sold by $411,800, and reduce operating expenses by $181,300. Assets of $1,468,300 would be transferred to other divisions at no gain or loss.
Proposal 3: Purchase new and more efficient machinery and thereby reduce the cost of goods sold by $382,800 after considering the effects of depreciation expense on the new equipment. Sales would remain unchanged, and the old machinery, which has no remaining book value, would be scrapped at no gain or loss. The new machinery would increase invested assets by $1,450,000 for the year.
Required:
1. Using the DuPont formula for return on investment, determine the profit margin, investment turnover, and rate of return on investment for the Electronics Division for the past year. Round your answers to one decimal place.
| Electronics Division | ||
| Profit margin | % | |
| Investment turnover | ||
| ROI | % | |
2. Prepare condensed estimated income statements and compute the invested assets for each proposal.
| Gihbli Industries Inc.—Electronics Division | |||
| Estimated Income Statements | |||
| For the Year Ended December 31, 20Y9 | |||
| Proposal 1 | Proposal 2 | Proposal 3 | |
| Sales | $ | $ | $ |
| Cost of goods sold | |||
| Gross profit | $ | $ | $ |
| Operating expenses | |||
| Income from operations | $ | $ | $ |
| Invested assets | $ | $ | $ |
3. Using the DuPont formula for return on investment, determine the profit margin, investment turnover, and return on investment for each proposal. Round your answers to one decimal place.
| Proposal | Profit Margin | Investment Turnover | ROI |
| Proposal 1 | % | % | |
| Proposal 2 | % | % | |
| Proposal 3 | % | % |
4. Which of the three proposals would meet the required 22.5% return on investment.
| Proposal 1 | |
| Proposal 2 | |
| Proposal 3 |
5. If the Electronics Division were in an
industry where the profit margin could not be increased, how much
would the investment turnover have to increase to meet the
president's required 22.5% rate of return on investment? Enter your
increase in investment turnover answer as a percentage of current
investment turnover. If required, round your answer to one decimal
place.
%
In: Accounting
DataSpan, Inc., automated its plant at the start of the current year and installed a flexible manufacturing system. The company is also evaluating its suppliers and moving toward Lean Production. Many adjustment problems have been encountered, including problems relating to performance measurement. After much study, the company has decided to use the performance measures below, and it has gathered data relating to these measures for the first four months of operations.
| Month | ||||||||
| 1 | 2 | 3 | 4 | |||||
| Throughput time (days) | ? | ? | ? | ? | ||||
| Delivery cycle time (days) | ? | ? | ? | ? | ||||
| Manufacturing cycle efficiency (MCE) | ? | ? | ? | ? | ||||
| Percentage of on-time deliveries | 78 | % | 74 | % | 71 | % | 68 | % |
| Total sales (units) | 3780 | 3618 | 3433 | 3304 | ||||
Management has asked for your help in computing throughput time, delivery cycle time, and MCE. The following average times have been logged over the last four months:
| Average per Month (in days) | |||||||||
| 1 | 2 | 3 | 4 | ||||||
| Move time per unit | 0.7 | 0.5 | 0.6 | 0.6 | |||||
| Process time per unit | 2.3 | 2.2 | 2.1 | 2.0 | |||||
| Wait time per order before start of production | 25.0 | 27.4 | 30.0 | 32.4 | |||||
| Queue time per unit | 4.9 | 5.6 | 6.4 | 7.3 | |||||
| Inspection time per unit | 0.4 | 0.5 | 0.5 | 0.4 | |||||
Required:
1-a. Compute the throughput time for each month.
1-b. Compute the delivery cycle time for each month.
1-c. Compute the manufacturing cycle efficiency (MCE) for each month.
2. Evaluate the company’s performance over the last four months.
3-a. Refer to the move time, process time, and so forth, given for month 4. Assume that in month 5 the move time, process time, and so forth, are the same as in month 4, except that through the use of Lean Production the company is able to completely eliminate the queue time during production. Compute the new throughput time and MCE.
3-b. Refer to the move time, process time, and so forth, given for month 4. Assume in month 6 that the move time, process time, and so forth, are again the same as in month 4, except that the company is able to completely eliminate both the queue time during production and the inspection time. Compute the new throughput time and MCE.
In: Accounting
The total factory overhead for Diva-nation is budgeted for the year at $169,465, divided into four activities: cutting, $18,130; sewing, $34,121; setup, $87,055; and inspection, $30,159. Diva-nation manufactures two types of men’s pants: jeans and khakis. The activity-base usage quantities for each product by each activity are as follows:
| Cutting | Sewing | Setup | Inspection | |
| Jeans | 785 dlh | 1,215 dlh | 1,240 setups | 3,020 inspections |
| Khakis | 1,175 | 810 | 1,030 | 1,965 |
| 1,960 dlh | 2,025 dlh | 2,270 setups | 4,985 inspections |
Each product is budgeted for 20,000 units of production for the year.
| Required: | |||||
Complete the Activity Tables for jeans and khakis.
|
|||||
| * When required, round all per-unit and activity rate answers to the nearest cent. |
In: Accounting
On December 31 of last year, Lauren burst into the family living room and announced that she and Connor (her college boyfriend) were going to be married. After recovering
from the shock, her mother hugged her and asked, “When?” The following conversation resulted:
Lauren: January 21.
Mom: What?
Dad: The Now Wedding will be the social hit of the year. Wait a minute. Why so soon?
Lauren: Because on January 30 Connor, who is in the National Guard, will be shipping out overseas. We want a week for a honeymoon.
Mom: But Honey, we can't possibly finish all the things that need to be done by then. Remember all the details that were involved in your sister's wedding?
Even if we start tomorrow, it takes a day to reserve the church and reception hall, and they need at least 14 days' notice. That has to be done before we can start decorating, which takes 3 days. An extra $200 on Sunday would probably cut that 14 day notice to 7 days, though.
Dad: Oh, boy!
Lauren: I want Jane Summers to be my maid of honor.
Dad: But she's in the Peace Corps in Guatemala, isn't she? It would take her 10
days to get ready and drive up here.
Lauren: But we could fly her up in 2 days and it would only cost $1,000.
Dad: Oh, boy!
Mom: And catering! It takes 2 days to choose the cake and decorations, and Jack's Catering wants at least 5 days' notice. Besides, we'd have to have those things before we could start decorating.
Lauren: Can I wear your wedding dress, Mom?
Mom: Well, we'd have to replace some lace, but you could wear it, yes. We could order the lace from New York when we order the material for the bridesmaids' dresses. It takes 8 days to order and receive the material. The pattern needs to be chosen first, and that would take 3 days.
Dad: We could get the material here in 5 days if we paid an extra $20 to airfreight it. Oh, boy!
Lauren: I want Mrs. Jacks to work on the dresses.
Mom: But she charges $48 a day.
Dad: Oh, boy!
Mom: If we did all the sewing we could finish the dresses in 11 days. If Mrs. Jacks helped we could cut that down to 6 days at a cost of $48 for each day less than 11 days. She is very good too.
Lauren: I don't want anyone but her.
Mom: It would take another 2 days to do the final fitting and 2 more days to clean and press the dresses. They would have to be ready by rehearsal night. We must have rehearsal the night before the wedding.
Dad: Everything should be ready rehearsal night.
Mom: We've forgotten something. The invitations!
Dad: We should order the invitations from Bob's Printing Shop, and that usually takes 7 days. I'll bet he would do it in 6 days if we slipped him an extra $20!
Mom: It would take us 2 days to choose the invitation style before we could order them and we want the envelopes printed with our return address.
Lauren: Oh! That will be elegant.
Mom: The invitations should go out at least 10 days before the wedding. If we let them go any later, some of the relatives would get theirs too late to come and that would make them mad. I'll bet that if we didn't get them out until 8 days before the wedding, Aunt Ethel couldn't make it and she would reduce her wedding gift by $200.
Dad: Oh, boy!!
Mom: We'll have to take them to the Post Office to mail them and that takes a day. Addressing would take 3 days unless we hired some part-time girls and we can't start until the printer is finished. If we hired the girls we could probably save 2 days by spending $40 for each day saved.
Lauren: We need to get gifts for the bridesmaids. I could spend a day and do that.
Mom: Before we can even start to write out those invitations we need a guest list. Heavens, that will take 4 days to get in order and only I can understand our address file.
Lauren: Oh, Mom, I'm so excited. We can start each of the relatives on a different job.
Mom: Honey, I don't see how we can do it. Why, I've got to choose the invitations and patterns and reserve the church and . . .
Dad: Why don't you just take $3,000 and elope. Your sister's wedding cost me $2,400 and she didn't have to fly people up from Guatemala, hire extra girls and Mrs. Jacks, use airfreight, or anything like that.
Considering the list of items Lauren and Mom plan for the wedding, identify a contingency plan for three key items essential to the wedding. The list may not include the three original items you suggested alternates for, but it may include the alternates since you may assume that Lauren loved your suggestions. Why are these items essential to the wedding and therefore in need of a contingency plan?
In: Operations Management
On December 31 of last year, Lauren burst into the family living room and announced that she and Connor (her college boyfriend) were going to be married. After recovering
from the shock, her mother hugged her and asked, “When?” The following conversation resulted:
Lauren: January 21.
Mom: What?
Dad: The Now Wedding will be the social hit of the year. Wait a minute. Why so soon?
Lauren: Because on January 30 Connor, who is in the National Guard, will be shipping out overseas. We want a week for a honeymoon.
Mom: But Honey, we can't possibly finish all the things that need to be done by then. Remember all the details that were involved in your sister's wedding?
Even if we start tomorrow, it takes a day to reserve the church and reception hall, and they need at least 14 days' notice. That has to be done before we can start decorating, which takes 3 days. An extra $200 on Sunday would probably cut that 14 day notice to 7 days, though.
Dad: Oh, boy!
Lauren: I want Jane Summers to be my maid of honor.
Dad: But she's in the Peace Corps in Guatemala, isn't she? It would take her 10
days to get ready and drive up here.
Lauren: But we could fly her up in 2 days and it would only cost $1,000.
Dad: Oh, boy!
Mom: And catering! It takes 2 days to choose the cake and decorations, and Jack's Catering wants at least 5 days' notice. Besides, we'd have to have those things before we could start decorating.
Lauren: Can I wear your wedding dress, Mom?
Mom: Well, we'd have to replace some lace, but you could wear it, yes. We could order the lace from New York when we order the material for the bridesmaids' dresses. It takes 8 days to order and receive the material. The pattern needs to be chosen first, and that would take 3 days.
Dad: We could get the material here in 5 days if we paid an extra $20 to airfreight it. Oh, boy!
Lauren: I want Mrs. Jacks to work on the dresses.
Mom: But she charges $48 a day.
Dad: Oh, boy!
Mom: If we did all the sewing we could finish the dresses in 11 days. If Mrs. Jacks helped we could cut that down to 6 days at a cost of $48 for each day less than 11 days. She is very good too.
Lauren: I don't want anyone but her.
Mom: It would take another 2 days to do the final fitting and 2 more days to clean and press the dresses. They would have to be ready by rehearsal night. We must have rehearsal the night before the wedding.
Dad: Everything should be ready rehearsal night.
Mom: We've forgotten something. The invitations!
Dad: We should order the invitations from Bob's Printing Shop, and that usually takes 7 days. I'll bet he would do it in 6 days if we slipped him an extra $20!
Mom: It would take us 2 days to choose the invitation style before we could order them and we want the envelopes printed with our return address.
Lauren: Oh! That will be elegant.
Mom: The invitations should go out at least 10 days before the wedding. If we let them go any later, some of the relatives would get theirs too late to come and that would make them mad. I'll bet that if we didn't get them out until 8 days before the wedding, Aunt Ethel couldn't make it and she would reduce her wedding gift by $200.
Dad: Oh, boy!!
Mom: We'll have to take them to the Post Office to mail them and that takes a day. Addressing would take 3 days unless we hired some part-time girls and we can't start until the printer is finished. If we hired the girls we could probably save 2 days by spending $40 for each day saved.
Lauren: We need to get gifts for the bridesmaids. I could spend a day and do that.
Mom: Before we can even start to write out those invitations we need a guest list. Heavens, that will take 4 days to get in order and only I can understand our address file.
Lauren: Oh, Mom, I'm so excited. We can start each of the relatives on a different job.
Mom: Honey, I don't see how we can do it. Why, I've got to choose the invitations and patterns and reserve the church and . . .
Dad: Why don't you just take $3,000 and elope. Your sister's wedding cost me $2,400 and she didn't have to fly people up from Guatemala, hire extra girls and Mrs. Jacks, use airfreight, or anything like that.
In: Operations Management
The mean number of sick days an employee takes per year is believed to be about 10. Members of a personnel department do not believe this figure. They randomly survey 8 employees. The number of sick days they took for the past year are as follows: 12; 6; 14; 3; 11; 9; 7; 9. Let X = the number of sick days they took for the past year. Should the personnel team believe that the mean number is about 10? Conduct a hypothesis test at the 5% level. State the distribution to use for the test. What is the test statistic? What is the p-value? Construct a 95% confidence interval for the true mean. Sketch the graph of the situation. Label the point estimate and the lower and upper bounds of the confidence interval. (Round your answers to three decimal places.) **Please use a TI*$ Plus where possible**
In: Math
Minden Company introduced a new product last year for which it is trying to find an optimal selling price. Marketing studies suggest that the company can increase sales by 5,000 units for each $2 reduction in the selling price. The company’s present selling price is $90 per unit, and variable expenses are $60 per unit. Fixed expenses are $838,800 per year. The present annual sales volume (at the $90 selling price) is 25,300 units.
Required:
1. What is the present yearly net operating income or loss?
2. What is the present break-even point in unit sales and in dollar sales?
3. Assuming that the marketing studies are correct, what is the maximum annual profit that the company can earn? At how many units and at what selling price per unit would the company generate this profit?
4. What would be the break-even point in unit sales and in dollar sales using the selling price you determined in (3) above (e.g., the selling price at the level of maximum profits)?
Brewer 8e Rechecks 2019-08-29
In: Accounting
A forklift will last for only 4 more years. It costs $6,100 a year to maintain. For $16,000 you can buy a new lift that can last for 9 years and should require maintenance costs of only $3,100 a year. a-1. Calculate the equivalent cost of owning and operating the forklift if the discount rate is 6% per year. (Do not round intermediate calculations. Round your answer to 2 decimal places.) a-2. Should you replace the forklift? b-1. Calculate the equivalent cost of owning and operating the forklift if the discount rate is 14% per year. (Do not round intermediate calculations. Round your answer to 2 decimal places.) b-2. Should you replace the forklift?
In: Finance
Problem Set 8
Delta Corporation has the following capital structure:
|
Cost (after tax) |
Weights |
Weighted Cost |
|
|
Debt |
9.1% |
60% |
|
|
Preferred stock |
10.6% |
5% |
|
|
Common equity (retained earnings) |
11.1% |
35% |
|
|
Weighted Average Cost of Capital |
Calculate the weighted average cost of capital (WACC) and use it for the cost of capital interest rate for the rest of this problem. In other words, the WACC becomes the discount rate for the net present value calculations.
Assume Delta has three different (mutually exclusive) projects that are being considered. Listed below are the cash flows for the projects.
|
Project 1 |
Project 2 |
Project 3 |
|||
|
Initial investment |
$50,000 |
Initial Investment |
$48,000 |
Initial Investment |
$62,000 |
|
Cash Flow Year 1 |
$10,000 |
Cash Flow Year 1 |
$32,000 |
Cash Flow Year 1 |
$15,000 |
|
Cash Flow Year 2 |
$30,000 |
Cash Flow Year 2 |
$30,000 |
Cash Flow Year 2 |
$15,000 |
|
Cash Flow Year 3 |
$22,000 |
Cash Flow Year 3 |
0 |
Cash Flow Year 3 |
$15,000 |
|
Cash Flow Year 4 |
$8,000 |
Cash Flow Year 4 |
0 |
Cash Flow Year 4 |
$15,000 |
|
Cash Flow Year 5 |
$6,000 |
Cash Flow Year 5 |
0 |
Cash Flow Year 5 |
$2,000 |
For each of the projects shown above, calculate the Payback Period, Internal Rate of Return (IRR), and Net Present Value (NPV). Make a table in APA format and label it Table 1. In this table show the three projects and the values for payback period, IRR, and NPV. Write a one paragraph explanation of which projects Delta management should choose and why. Explain whether the different calculation methods give you different results on which project(s) should be chosen and why.
*List for years 0-5 for the payback period, IRR and the NPV, Label each clearly.
In: Finance
A) Equity Method for Stock Investment On January 4, Year 1, Ferguson Company purchased 50,000 shares of Silva Company directly from one of the founders for a price of $46 per share. Silva has 200,000 shares outstanding, including the Daniels shares. On July 2, Year 1, Silva paid $135,000 in total dividends to its shareholders. On December 31, Year 1, Silva reported a net income of $459,000 for the year. Ferguson uses the equity method in accounting for its investment in Silva. a. Provide the Ferguson Company journal entries for the transactions involving its investment in Silva Company during Year 1
| ear 1 Jan. 4 | |||
| Year 1 July 2 | |||
| Year 1 Dec. 31 | |||
b. Determine the December 31, Year 1, balance
of Investment in Silva Company Stock.
$
Balance Sheet Presentation of Available-for-Sale Investments
During Year 1, its first year of operations, Galileo Company purchased two available-for-sale investments as follows:
| Security | Shares Purchased | Cost | ||
| Hawking Inc. | 620 | $22,754 | ||
| Pavlov Co. | 1,680 | 32,088 | ||
B) Assume that as of December 31, Year 1, the Hawking Inc., stock had a market value of $44 per share and the Pavlov Co. stock had a market value of $34 per share. Galileo Company had net income of $176,000, and paid no dividends for the year ending December 31, Year 1. All of the available-for-sale investments are classified as current assets.
a. Prepare the Current Assets section of the balance sheet presentation for the available-for-sale investments.
| Galileo Company | ||
| Balance Sheet (selected tems) | ||
| December 31, Year 1 | ||
| Assets | ||
| Current Assets: | ||
| $ | ||
| $ | ||
b. Prepare the Stockholders' Equity section of the balance sheet to reflect the earnings and unrealized gain (loss) for the available-for-sale investments.
| Galileo Company | |
| Balance Sheet (selected Stockholders' Equity items) | |
| December 31, Year 1 | |
| Stockholders' Equity | |
| $ | |
In: Accounting