Exercise 7-7A Effect of recognizing uncollectible accounts on the financial statements: percent of receivables allowance method LO 7-2
[The following information applies to the questions
displayed below.]
Leach Inc. experienced the following events for the first two years
of its operations:
Year 1:
Year 2:
Prepare the income statement, statement of changes in
stockholders’ equity, balance sheet, and statement of cash flows
for Year 1. (Statement of Cash Flows and Balance Sheet
only: Items to be deducted must be indicated with a minus
sign.)
In: Accounting
During Year 1 and Year 2, Agatha Corp. completed the following transactions relating to its bond issue. The corporation’s fiscal year is the calendar year. Year 1 Jan. 1 Issued $330,000 of 8-year, 8 percent bonds for $324,000. The annual cash payment for interest is due on December 31. Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest. Dec. 31 Closed the interest expense account. Year 2 Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest. Dec. 31 Closed the interest expense account. Required a-1. When the bonds were issued, was the market rate of interest more or less than the stated rate of interest? a-2. If Agatha had sold the bonds at their face amount, what amount of cash would Agatha have received? b. Prepare the liabilities section of the balance sheet at December 31, Year 1 and Year 2. c. Determine the amount of interest expense that will be reported on the income statements for Year 1 and Year 2. d. Determine the amount of interest that will be paid in cash to the bondholders in Year 1 and Year 2.
In: Accounting
During Year 1 and Year 2, Agatha Corp. completed the following transactions relating to its bond issue. The corporation’s fiscal year is the calendar year.
Year 1
Jan. 1 Issued $310,000 of 10-year, 6 percent bonds for $298,000. The annual cash payment for interest is due on December 31.
Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest.
Dec. 31 Closed the interest expense account.
Year 2
Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest.
Dec. 31 Closed the interest expense account.
Required
a-1. When the bonds were issued, was the market rate of interest more or less than the stated rate of interest?
a-2. If Agatha had sold the bonds at their face amount, what amount of cash would Agatha have received?
b. Prepare the liabilities section of the balance sheet at December 31, Year 1 and Year 2.
c. Determine the amount of interest expense that will be reported on the income statements for Year 1 and Year 2.
d. Determine the amount of interest that will be paid in cash to the bondholders in Year 1 and Year 2.
In: Accounting
Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
2. How much employment taxes will the company avoid if it closes the North Store?
In: Accounting
Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
4. Assuming that the North Store's floor space can’t be subleased, would you recommend closing the North Store?
In: Accounting
Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
3. What is the financial advantage (disadvantage) of closing the North Store?
In: Accounting
Background
In this hypothetical scenario, you are the Chief Executive Officer (CEO), of a company, Island Ports Limited. Your business, is a global business, with shipping ports in all of the major English speaking Caribbean countries. On January 7, 2020, you signed a Heads of Agreement with the Government of The Bahamas to invest $120 million during Phase I to develop a cruise port on the island of New Providence. As you can appreciate, the signing and the commitment of your shareholders to this project, preceded any information available to your company and its shareholders with respect to the potential impact of the coronavirus, i.e. COVID-19.
Concessions granted to Island Ports (hypothetical scenario)
The following were the concessions granted to Island Ports during the signing of the Heads of Agreement:
Commitments from Island Ports to the Government and People of The Bahamas
In light of the concessions granted to Island Ports as listed above, the company has committed the following to the Government and people of The Bahamas:
The following is the outlook for The Bahamas, based on baseline data (as at 2019) taken from the Central Bank Quarterly Digest at www.centralbankbahamas.com and projections for 2020 based on these baseline numbers:
Table I: Key Metrics for The Bahamas
|
Key Metrics |
As at 2019 (Pre COVID-19) |
Impact – Projected 2020 |
|
National Debt as at December, 2019 ($mils.) |
$8,749 |
$10,413 |
|
Debt in Foreign Currency ($mils.) |
$2,618 |
$4,282 |
|
Foreign Reserves as at Feb., 2020 ($mils.) |
$2,001 |
$900 |
|
Gross Domestic Product (2019) ($mils.) |
$12,900 |
$10,900 |
|
National Debt as % of GDP |
67.8% |
95.5% |
|
Tourism Expenditure as at 2019 ($mils.)* |
$2,817 |
$1,665 |
|
Unemployment as at November, 2019 |
11.0% |
24.8% |
|
Government GFS Deficit ($mils.) |
($377.6) |
($1,664) |
You have just been appointed the Chief Operating Officer (COO) of Island Ports. You have over twenty years experienceadvising CEO’s on strategic decisions. In addition to your experience as an advisor on strategy, you are accomplished academically. You were a graduate of the University of TheBahamas and later pursued your Masters at Yale in Analytics and Strategy. Needless to say, there is high expectations from your office, in helping the company, Island Ports on the way forward.
Decision
Island Ports has to decide as to whether it wishes to move forward in September, 2020, with the start of construction of Phase I of the construction of the cruise port in New Providence. Island Ports investors are also reluctant to move forward in the current environment. The Government of The Bahamas is also applying pressure to Island Ports to get started with its construction, as this project will provide much needed jobs for the economy, at a time when jobs and incomes are really needed. The government has also reminded Island Ports of the generous concessions that were granted on the condition that the project gets started on time. While the Government of The Bahamas is applying pressure to Island Ports, the company has reminded the government that its project will provide tremendous benefits to the country, through its efforts and ingenuity.
As the COO, you are asked to advise the company on the way forward by way of answering the following questions:
APPENDIX
Key Metrics – The Bahamas
Assumptions and other notes:
Table I: Key Metrics
|
Key Metrics |
As at 2019 (Pre COVID-19) |
Impact – Projected 2020 |
|
National Debt as at December, 2019 ($mils.) |
$8,749 |
$10,413 |
|
Debt in Foreign Currency ($mils.) |
$2,618 |
$4,282 |
|
Foreign Reserves as at Feb., 2020 ($mils.) |
$2,001 |
$900 |
|
Gross Domestic Product (2019) ($mils.) |
$12,900 |
$10,900 |
|
National Debt as % of GDP |
67.8% |
95.5% |
|
Tourism Expenditure as at 2019 ($mils.)* |
$2,817 |
$1,665 |
|
Unemployment as at November, 2019 |
11.0% |
24.8% |
|
Government GFS Deficit ($mils.) |
($377.6) |
($1,664) |
The tourism expenditure of $1.665 billion does not take into account seasonal adjustments/variations, which may result in even a lower level of receipts from tourism.
In: Economics
On December 31, 2020, Pronghorn Inc. rendered services to Beghun Corporation at an agreed price of $120,418, accepting $47,200 down and agreeing to accept the balance in four equal installments of $23,600 receivable each December 31. An assumed interest rate of 11% is imputed.
Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.)
|
December 31, 2020 |
||||||||
|
|
Cash |
Interest |
Discount |
Carrying |
||||
| 12/31/20 | $ | $ | $ | $ | ||||
| 12/31/21 | ||||||||
| 12/31/22 | ||||||||
| 12/31/23 | ||||||||
| 12/31/24 | ||||||||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the sale on December 31, 2020. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
Account Titles and Explanation |
Debit |
Credit |
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2021. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2022. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2023. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2024. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
In: Accounting
Lachlan has a Jacaranda growing in his yard. One of the tree limbs is growing over into Dan’s property. Dan does not like this and wants Lachlan to chop down the tree. Their respective benefits are shown below:
Keeping Tree Chopping Down Tree
Gains to Lachlan ($) 1000 500
Gains to Dan ($) 100 1,006
Total ($) 1100
What is the amount that Dan would have to pay Lachlan so that each received half of the total extra gains from chopping down the tree? Answer to the nearest whole number in dollars (with no decimal places, $ sign, spaces or commas).
In: Economics
In: Advanced Math