Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
2. How much employment taxes will the company avoid if it closes the North Store?
In: Accounting
Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
4. Assuming that the North Store's floor space can’t be subleased, would you recommend closing the North Store?
In: Accounting
Problem 12-26 Close or Retain a Store [LO12-2]
Superior Markets, Inc., operates three stores in a large metropolitan area. A segmented absorption costing income statement for the company for the last quarter is given below:
| Superior Markets, Inc. Income Statement For the Quarter Ended September 30 |
||||||||||||
| Total | North Store |
South Store |
East Store |
|||||||||
| Sales | $ | 4,100,000 | $ | 860,000 | $ | 1,640,000 | $ | 1,600,000 | ||||
| Cost of goods sold | 2,255,000 | 515,000 | 860,000 | 880,000 | ||||||||
| Gross margin | 1,845,000 | 345,000 | 780,000 | 720,000 | ||||||||
| Selling and administrative expenses: | ||||||||||||
| Selling expenses | 839,000 | 242,400 | 320,500 | 276,100 | ||||||||
| Administrative expenses | 438,000 | 117,000 | 167,400 | 153,600 | ||||||||
| Total expenses | 1,277,000 | 359,400 | 487,900 | 429,700 | ||||||||
| Net operating income (loss) | $ | 568,000 | $ | (14,400 | ) | $ | 292,100 | $ | 290,300 | |||
The North Store has consistently shown losses over the past two years. For this reason, management is giving consideration to closing the store. The company has asked you to make a recommendation as to whether the store should be closed or kept open. The following additional information is available for your use:
The breakdown of the selling and administrative expenses that are shown above is as follows:
| Total | North Store |
South Store |
East Store |
|||||
| Selling expenses: | ||||||||
| Sales salaries | $ | 263,400 | $ | 69,600 | $ | 80,600 | $ | 113,200 |
| Direct advertising | 176,000 | 62,000 | 83,000 | 31,000 | ||||
| General advertising* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Store rent | 280,000 | 80,000 | 113,000 | 87,000 | ||||
| Depreciation of store fixtures | 21,500 | 5,700 | 7,100 | 8,700 | ||||
| Delivery salaries | 24,300 | 8,100 | 8,100 | 8,100 | ||||
| Depreciation of delivery equipment |
12,300 | 4,100 | 4,100 | 4,100 | ||||
| Total selling expenses | $ | 839,000 | $ | 242,400 | $ | 320,500 | $ | 276,100 |
*Allocated on the basis of sales dollars.
| Total | North Store |
South Store |
East Store |
|||||
| Administrative expenses: | ||||||||
| Store managers' salaries | $ | 86,500 | $ | 26,500 | $ | 35,500 | $ | 24,500 |
| General office salaries* | 61,500 | 12,900 | 24,600 | 24,000 | ||||
| Insurance on fixtures and inventory | 36,000 | 10,800 | 14,500 | 10,700 | ||||
| Utilities | 86,145 | 27,735 | 29,480 | 28,930 | ||||
| Employment taxes | 65,355 | 17,565 | 22,320 | 25,470 | ||||
| General office—other* | 102,500 | 21,500 | 41,000 | 40,000 | ||||
| Total administrative expenses | $ | 438,000 | $ | 117,000 | $ | 167,400 | $ | 153,600 |
*Allocated on the basis of sales dollars.
The lease on the building housing the North Store can be broken with no penalty.
The fixtures being used in the North Store would be transferred to the other two stores if the North Store were closed.
The general manager of the North Store would be retained and transferred to another position in the company if the North Store were closed. She would be filling a position that would otherwise be filled by hiring a new employee at a salary of $11,900 per quarter. The general manager of the North Store would continue to earn her normal salary of $12,900 per quarter. All other managers and employees in the North store would be discharged.
The company has one delivery crew that serves all three stores. One delivery person could be discharged if the North Store were closed. This person’s salary is $5,100 per quarter. The delivery equipment would be distributed to the other stores. The equipment does not wear out through use, but does eventually become obsolete.
The company pays employment taxes equal to 15% of their employees' salaries.
One-third of the insurance in the North Store is on the store’s fixtures.
The “General office salaries” and “General office—other” relate to the overall management of Superior Markets, Inc. If the North Store were closed, one person in the general office could be discharged because of the decrease in overall workload. This person’s compensation is $6,450 per quarter.
Required:
3. What is the financial advantage (disadvantage) of closing the North Store?
In: Accounting
On December 31, 2020, Pronghorn Inc. rendered services to Beghun Corporation at an agreed price of $120,418, accepting $47,200 down and agreeing to accept the balance in four equal installments of $23,600 receivable each December 31. An assumed interest rate of 11% is imputed.
Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.)
|
December 31, 2020 |
||||||||
|
|
Cash |
Interest |
Discount |
Carrying |
||||
| 12/31/20 | $ | $ | $ | $ | ||||
| 12/31/21 | ||||||||
| 12/31/22 | ||||||||
| 12/31/23 | ||||||||
| 12/31/24 | ||||||||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the sale on December 31, 2020. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
Account Titles and Explanation |
Debit |
Credit |
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2021. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2022. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2023. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
| (a) | |||
| (b) | |||
eTextbook and Media
List of Accounts
Prepare the entries that would be recorded by Pronghorn Inc. for the (a) receipts and (b) interest on December 31, 2024. (Round answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
In: Accounting
Lachlan has a Jacaranda growing in his yard. One of the tree limbs is growing over into Dan’s property. Dan does not like this and wants Lachlan to chop down the tree. Their respective benefits are shown below:
Keeping Tree Chopping Down Tree
Gains to Lachlan ($) 1000 500
Gains to Dan ($) 100 1,006
Total ($) 1100
What is the amount that Dan would have to pay Lachlan so that each received half of the total extra gains from chopping down the tree? Answer to the nearest whole number in dollars (with no decimal places, $ sign, spaces or commas).
In: Economics
In: Advanced Math
In: Physics
Alexi's bought a home for $1,000,000 during year 1. She made a $200,000 down payment and financed the other $800,000. This home is her only residence. Assume that by year 10 her home had appreciated to $1,5000,000 and the balance on her mortgage was down to $600,000, interest rates had gone down and Alexis refinanced her home. She borrowed $1,000,000 and paid off her first mortgage. She used the remaining $400,000 for projects unrelated to her home. How much is her qualifying home-related debt for tax purposes?
The country its been taxed on is irrelevant
In: Accounting
No steering from remote control
I NEED GOOD ANSWER AND WRİTE WORD
In: Mechanical Engineering
At the beach, some waves with wavelength of 100 m propagate towards the shore at a speed of 12.5 m/s. (c) Does the engine sound higher- or lower-pitched to someone standing on the shore, compared with the experience of people on the boat?
(a) Calculate the frequency that boat anchored near shore bobs up and down as the waves roll in.
(b) At what frequency the boat would bob up and down with if it were headed away from the shore at a speed of 4.8 m/s?
(c) At what frequency the boat would bob up and down with if it were headed toward the shore at a speed of 4.8 m/s?
In: Physics