Income Statement
For Year Ended December 31, 2018
Sales revenue $97,200
Expenses
Cost of goods sold 42,000
Depreciation expense 12,000
Salaries expense 18,000
Rent expense 9,000
Insurance expense 3,800
Interest expense 3,600
Utilities expense 2,800
Net income $6,000
| LANSING COMPANY Selected Balance Sheet Accounts |
||||||
| At December 31 | 2018 | 2017 | ||||
| Accounts receivable | $ | 5,600 | $ | 5,800 | ||
| Inventory | 1,980 | 1,540 | ||||
| Accounts payable | 4,400 | 4,600 | ||||
| Salaries payable | 880 | 700 | ||||
| Utilities payable | 220 | 160 | ||||
| Prepaid insurance | 260 | 280 | ||||
| Prepaid rent | 220 | 180 | ||||
Prepare the cash flows from operating activities section only of the company’s 2018 statement of cash flows using the direct method.
In: Accounting
Use the following information for ABC Inc. the answer the following questions (the applicable tax rate is 34%):
|
2017 |
2018 |
|
|
Sales |
23,146,000 |
25,872,000 |
|
Depreciation |
3,322,000 |
3,472,000 |
|
Cost of Goods Sold |
7,958,000 |
9,414,000 |
|
Other Expenses |
1,892,000 |
1,648,000 |
|
Interest |
1,552,000 |
1,852,000 |
|
Cash |
12,134,000 |
12,932,000 |
|
Accounts Receivable |
16,068,000 |
18,854,000 |
|
Short-term Notes Payable |
3,422,000 |
2,294,000 |
|
Long-term Debt |
40,640,000 |
49,392,000 |
|
Net Fixed Assets |
101,776,000 |
108,546,000 |
|
Accounts Payable |
8,768,000 |
9,288,000 |
|
Inventory |
28,566,000 |
30,576,000 |
|
Dividends |
2,822,000 |
3,236,000 |
In: Finance
IceCap Hotels operates a series of northern European hotels and reports under IFRS. On June 30, 2016, IceCap purchased land for €3,000,000. IceCap reports land values on the balance sheet under Property, plant, and equipment. The appraisal value for the land (which you can assume is the same as the recoverable amount) was reported as:
| Appraisal Date | Land Value | ||
| 12/31/2016 | € | 3,150,000 | |
| 12/31/2017 | € | 2,750,000 | |
| 12/31/2018 | € | 2,850,000 | |
Required:
In: Accounting
In: Finance
AFN equation
Broussard Skateboard's sales are expected to increase by 20%
from $9.0 million in 2018 to $10.80 million in 2019. Its assets
totaled $2 million at the end of 2018.
Broussard is already at full capacity, so its assets must grow at
the same rate as projected sales. At the end of 2018, current
liabilities were $1.4 million, consisting of $450,000 of accounts
payable, $500,000 of notes payable, and $450,000 of accruals. The
after-tax profit margin is forecasted to be 5%, and the forecasted
payout ratio is 65%. Use the AFN equation to forecast Broussard's
additional funds needed for the coming year. Enter your answer in
dollars. For example, an answer of $1.2 million should be entered
as $1,200,000. Do not round intermediate calculations. Round your
answer to the nearest dollar.
In: Finance
On June 2, 2018, Lokar Corporation purchases a patent for $68,000 from the inventor of a new extrusion process. The patent has 12 years remaining on its legal life. Also, Lokar purchases substantially all the assets of the Barrios Corporation for $750,000 on September 8, 2018. The values of the assets listed in the purchase agreement are as follows:
|
Refer to the MACRS Depreciation Table to answer the following question.
Note: In your calculations, round amortization percentages to two decimal places, and dollar amounts to the nearest whole dollar. Assume the equipment has a MACRS recovery period of 7 years and that the full election expense is taken in the year of acquisition.
The maximum 2018 cost-recovery deductions for the tangible and intangible assets purchased is $
In: Accounting
Empire Building Co. makes toxic material used in chemical weapons. On December 31, 2008 they buy a factory for $5 million(cash) for the production of Policus, a dangerous chemical. The plant is expected to be used for 10 years, at which time it will be dismantled and the site will be cleaned up. Empire estimates that it will cost them $10 million at the end of 2018 to remove the factory and clean the area. The risk free rate on December 31, 2018 is 4% and the adjusted risk rate for the company is 8%.
a) Record the journal entry(ies) for the purchase of the factory.
b) Record the required adjusting entry(ies) at the end of 2009.
c) On December 31, 2018 the factory is removed at a cost of 7$ million and site is cleaned up at for an additional $4 million . Record the required journal entry(ies) for the factory clean up.
In: Accounting
On 31 December 2018, the accounting records in Ahmed’s Company showed the following information:
(in Dirhams)
|
Cash |
49,500 |
|
Accounts Receivable |
125,000 |
|
Supplies |
1,500 |
|
Prepaid Insurance |
12,000 |
|
Equipment |
70,000 |
|
Building |
420,000 |
|
Land |
111,500 |
|
Accounts Payable |
80,000 |
|
Notes Payable |
170,000 |
|
Common Stock |
410,000 |
|
Retained Earnings |
65,000 |
|
Dividends |
20,000 |
|
Service Revenue |
174,000 |
|
Interest Revenue |
1,000 |
|
Salaries Expense |
52,000 |
|
Advertising Expense |
17,000 |
|
Insurance Expense |
5,000 |
|
Utilities Expense |
13,750 |
|
Interest Expense |
2,750 |
Prepare the Income Statement AND Balance Sheet for year ended December 31, 2018
|
Ahmed’s Company |
|
|
Income Statement For Year Ended 31 December 2018 |
|
|
Revenues: |
. |
|
Total Revenues |
|
|
Expenses: |
|
|
Total Expenses |
|
|
Net Income/Profit |
|
In: Accounting
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 10,450 $ 10,000 Accounts payable $ 70,750 $ 63,000 Accounts receivable 27,800 28,750 Notes payable 49,500 48,000 Inventory 63,200 63,100 Total $ 120,250 $ 111,000 Total $ 101,450 $ 101,850 Long-term debt $ 64,900 $ 62,700 Owners' equity Common stock and paid-in surplus $ 90,000 $ 90,000 Fixed assets Retained earnings 144,300 182,150 Net plant and equipment $ 318,000 $ 344,000 Total $ 234,300 $ 272,150 Total assets $ 419,450 $ 445,850 Total liabilities and owners' equity $ 419,450 $ 445,850 Based on the balance sheets given for Just Dew It, calculate the following financial ratios for the year 2017.
a. Current ratio
b. Quick ratio
c. Cash ratio
d. NWC to total assets ratio
e. Debt-equity ratio and equity multiplier
f. Total debt ratio and long-term debt ratio
In: Finance
On June 15, 2018, Sanderson Construction entered into a
long-term construction contract to build a baseball stadium in
Washington, D.C., for $410 million. The expected completion date is
April 1, 2020, just in time for the 2020 baseball season. Costs
incurred and estimated costs to complete at year-end for the life
of the contract are as follows ($ in millions):
| 2018 | 2019 | 2020 | |||||||
| Costs incurred during the year | $ | 50 | $ | 150 | $ | 45 | |||
| Estimated costs to complete as of December 31 | 200 | 50 | — | ||||||
Required:
1. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming Sanderson recognizes revenue over
time according to percentage of completion.
2. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming this project does not qualify for
revenue recognition over time.
3. Suppose the estimated costs to complete at the
end of 2019 are $200 million instead of $50 million. Compute the
amount of revenue and gross profit or loss to be recognized in 2019
using the percentage of completion method.
In: Accounting