Problem 9-7
Forecasted Statements and Ratios
Upton Computers makes bulk purchases of small computers, stocks them in conveniently located warehouses, ships them to its chain of retail stores, and has a staff to advise customers and help them set up their new computers. Upton's balance sheet as of December 31, 2015, is shown here (millions of dollars):
| Cash | $ 3.5 | Accounts payable | $ 9.0 | |
| Receivables | 26.0 | Notes payable | 18.0 | |
| Inventories | 58.0 | Line of credit | 0 | |
| Total current assets | $ 87.5 | Accruals | 8.5 | |
| Net fixed assets | 35.0 | Total current liabilities | $ 35.5 | |
| Mortgage loan | 6.0 | |||
| Common stock | 15.0 | |||
| Retained earnings | 66.0 | |||
| Total assets | $122.5 | Total liabilities and equity | $122.5 |
Sales for 2015 were $375 million and net income for the year was $11.25 million, so the firm's profit margin was 3.0%. Upton paid dividends of $4.5 million to common stockholders, so its payout ratio was 40%. Its tax rate is 40%, and it operated at full capacity. Assume that all assets/sales ratios, spontaneous liabilities/sales ratios, the profit margin, and the payout ratio remain constant in 2016. Do not round intermediate calculations.
| Upton Computers Pro Forma Balance Sheet December 31, 2016 (Millions of Dollars) |
||
| Cash | $____ | |
| Receivables | $ ____ | |
| Inventories | $ ____ | |
| Total current assets | $ ____ | |
| Net fixed assets | $ ____ | |
| Total assets | $ ____ | |
| Accounts payable | $ ____ | |
| Notes payable | $ ____ | |
| Accruals | $ ____ | |
| Total current liabilities | $ ____ | |
| Mortgage loan | $ ____ | |
| Common stock | $ ____ | |
| Retained earnings | $ ____ | |
| Total liabilities and equity | $ ____ | |
answer all the blanks ____ and plz show your steps
In: Finance
Three resistors 1 Ω, 2 Ω, and 3 Ω are combined in series.
a) What is the total resistance of the combination?
b) If the combination is connected to a battery of emf 12 V and negligible internal resistance, obtain the potential drop across each resistor.
In: Physics
I would like to know the nursing care for Penicillin G benzathine, Penicillin G Potassium, Penicillin V potassium, Dicloxacillin, Nafcillin, Oxacillin, Amoxicillin, Amoxicillin/clavulanate (Augmentin), Ampicillin (principen) , Ampicillin / sulbactam (unasyn), Piperacillin\ tazobactam (zosyn).
In: Nursing
In: Physics
You are asked to prepare 500. mL of IV therapy solution, with a final concentration of the following solutes: 3.3 % dextrose and 0.90 % normal saline (m/v). How much dextrose and sodium chloride would you need to weigh to prepare the solution?
In: Chemistry
In: Physics
1. A particle is moving with the given data. Find the position of the particle.
a(t)=2t+7, s(0)=8, v(0)=-3
2.Find f
f'(x)=1 sqrt(1-x2) , f(1/2)=8
In: Math
(28) A 10-Micro Farat capacitor has been charged to a potential of 150 V. A resistor of 25 Ohms is then connected across the capacitor through a switch. When the switch is closed for ten time constants, the total energy (joules) dissipated by the resistor is?
In: Electrical Engineering
Estimate the ground state for an electron confined to a potential well of width 0.200 nm and height 100 eV. What is the effective well width of the (infinite) well? (Hint: Consider an iterative approach to approximate the penetration depth ? by initially assuming E?V).
In: Physics
Pick five main reasons that caused the financial collapse of 2008 supporting it with the evidence described in the documentary and outside sources. Please ensure to provide the analysis using both domestic and international examples, as described in the documentary.
https://www.youtube.com/watch?v=VQzEWeGJLP0
In: Finance