Questions
Lan & Chen Technologies: Income Statements for Year Ending December 31 (Thousands of Dollars) 2010 2009...

Lan & Chen Technologies: Income Statements for Year Ending December 31

(Thousands of Dollars) 2010 2009
Sales $945,000 $900,000
Expenses excluding depreciation and amortization 812,700 774,000
EBITDA $132,300 $126,000
Depreciation and amortization 33,100 31,500
EBIT $99,200 $94,500
Interest Expense 10,470 8,600
EBT $88,730 $85,900
Taxes (40%) 35,492 34,360
Net income $53,238 $51,540
Common dividends $43,300 $41,230
Addition to retained earnings $9,938 $10,310
Lan & Chen Technologies: December 31 Balance Sheets
(Thousands of Dollars)
Assets 2010 2009
Cash and cash equivalents $47,250 $45,000
Short-term investments 3,800 3,600
Accounts Receivable 283,500 270,000
Inventories 141,750 135,000
Total current assets $476,300 $453,600
Net fixed assets 330,750 315,000
Total assets $807,050 $768,600
Liabilities and equity
Accounts payable $94,500 $90,000
Accruals 47,250 45,000
Notes payable 26,262 9,000
Total current liabilities $168,012 $144,000
Long-term debt 94,500 90,000
Total liabilities $262,512 $234,000
Common stock 444,600 444,600
Retained Earnings 99,938 90,000
Total common equity $544,538 $534,600
Total liabilities and equity $807,050 $768,600
Key Input Data
Tax rate 40%
Net operating working capital
2010 NOWC = Operating current assets - Operating current liabilities
2010 NOWC = -
2010 NOWC =
2009 NOWC = Operating current assets - Operating current liabilities
2009 NOWC = -
2009 NOWC =
Total net operating capital
2010 TOC = NOWC + Fixed assets
2010 TOC = +
2010 TOC =
2009 TOC = NOWC + Fixed assets
2009 TOC = +
2009 TOC =
Investment in total net operating capital
2010 2009
2010 Inv. In TOC = TOC - TOC
2010 Inv. In TOC = -
2010 Inv. In TOC =
Net operating profit after taxes
2010 NOPAT = EBIT x ( 1 - T )
2010 NOPAT = x
2010 NOPAT =
Free cash flow
2010 FCF = NOPAT - Net investment in operating capital
2010 FCF = -
2010 FCF =
Return on invested capital
2010 ROIC = NOPAT / Total net operating capital
2010 ROIC = /
2010 ROIC =
b. Assume that there were 15 million shares outstanding at the end of the year, the year-end closing stock price was $65 per share, and the after-tax cost of capital was 8%. Calculate EVA and MVA for the most recent year.
Additional Input Data
Stock price per share $65.00
# of shares (in thousands) 15,000
After-tax cost of capital 8.0%
Market Value Added
MVA = Stock price x # of shares - Total common equity
MVA = x -
MVA = -
MVA =
Economic Value Added
EVA = NOPAT - (Operating Capital x After-tax cost of capital)
EVA = - x
EVA = -
EVA =
Joshua & White Technologies: December 31 Balance Sheets
(Thousands of Dollars)
Assets 2010 2009
Cash and cash equivalents $21,000 $20,000
Short-term investments 3,759 3,240
Accounts Receivable 52,500 48,000
Inventories 84,000 56,000
Total current assets $161,259 $127,240
Net fixed assets 218,400 200,000
Total assets $379,659 $327,240
Liabilities and equity
Accounts payable $33,600 $32,000
Accruals 12,600 12,000
Notes payable 19,929 6,480
Total current liabilities $66,129 $50,480
Long-term debt 67,662 58,320
Total liabilities $133,791 $108,800
Common stock 183,793 178,440
Retained Earnings 62,075 40,000
Total common equity $245,868 $218,440
Total liabilities and equity $379,659 $327,240
Joshua & White Technologies December 31 Income Statements
(Thousands of Dollars)
2010 2009
Sales $420,000 $400,000
Expenses excluding depr. and amort. 327,600 320,000
EBITDA $92,400 $80,000
Depreciation and Amortization 19,660 18,000
EBIT $72,740 $62,000
Interest Expense 5,740 4,460
EBT $67,000 $57,540
Taxes (40%) 26,800 23,016
Net Income $40,200 $34,524
Common dividends $18,125 $17,262
Addition to retained earnings $22,075 $17,262
Other Data 2010 2009
Year-end Stock Price $90.00 $96.00
# of shares (Thousands) 4,052 4,000
Lease payment (Thousands of Dollars) $20,000 $20,000
Sinking fund payment (Thousands of Dollars) $0 $0
Ratio Analysis 2010 2009 Industry Avg
Liquidity Ratios
   Current Ratio 2.58
   Quick Ratio 1.53
Asset Management Ratios
   Inventory Turnover 7.69
   Days Sales Outstanding 47.45
   Fixed Assets Turnover 2.04
   Total Assets Turnover 1.23
Debt Management Ratios
   Debt Ratio 32.1%
   Times-interest-earned ratio 15.33
   EBITDA coverage ratio 4.18
Profitability Ratios
   Profit Margin 8.86%
   Basic Earning Power 19.48%
   Return on Assets 10.93%
   Return on Equity 16.10%
Market Value Ratios
   Earnings per share NA
   Price-to-earnings ratio 10.65
   Cash flow per share NA
   Price-to-cash flow ratio 7.11
   Book Value per share NA
   Market-to-book ratio 1.72
a. Has Joshua & White's liquidity position improved or worsened? Explain.
b. Has Joshua & White's ability to manage its assets improved or worsened? Explain.
c. How has Joshua & White's profitability changed during the last year?
d. Perform an extended Du Pont analysis for Joshua & White for 2008 and 2009.
ROE =           PM     x TA Turnover    x    Equity Multiplier
2010
2009

In: Accounting

Beyond starting and running new businesses, entrepreneurs are change agents who transform innovation into reality. Apple...

Beyond starting and running new businesses, entrepreneurs are change agents who transform innovation into reality. Apple Inc. is known as one of the world's most innovative companies, and it co-founder Steve jobs was credited with Apple's most important breakthrough innovations. Steve Jobs also founded Pixar, one of the most successful film studios of all time. He was clearly an entrepreneur extraordinaire, and created continuous innovation in his quest to create value through new products or services. Jeff Bezos, and Elon Musk are also entrepreneurs that stand out as examples of successful entrepreneurs. Discuss the traits and behaviors of these entrepreneurs that might have contributed to the outstanding record of innovation in the companies they led. What are the major differences in how these individuals have approached entrepreneurship? How have those differences impacted the organizations they have founded?  

In: Operations Management

***Must be 2 pages long*** Company NewCo has hired you to advise its senior management on...

***Must be 2 pages long***

Company NewCo has hired you to advise its senior management on how to communicate a strategy for unleashing the firm’s creativity. You have eight weeks to put your recommendations together, which will be on the agenda of the company’s next Leadership Retreat.

Fortunately for NewCo, you have just completed a course on this very subject. After thinking about it for a while, you thought you should structure your project using material from the course you just completed, augmented by some additional research.

Your assignment this week is to establish the commitment to creativity and innovation of the leadership at NewCo. Is there a strong desire among leadership for the company to be innovative and creative? What company goals or achievements are tied to creativity and innovation? Lay out the commitment to creativity and innovation that will drive your work over the course of this project.

In: Operations Management

For your company Uber: (Please answer step by step) (Dont copy/paste information please) What is your...

For your company Uber:

(Please answer step by step) (Dont copy/paste information please)

  1. What is your company's innovation process?
  2. What is the life cycle for the company's industry?
  3. Which type of innovation does your company use? Explain why or why not you believe this is the appropriate innovation type.
  4. What is the company's growth strategy?
  5. Select a foreign country where your company currently does not operate and perform a CAGE Distance framework between your home country and the selected foreign country.
  6. Which global strategy does your company deploy using the integration-responsiveness framework?
  7. Is your company's organizational structure mechanistic or organic? Explain why.
  8. Which strategy and structure does your company utilize - simple, functional, multidivisional, or matrix?
  9. What is your company's corporate governance policy?
  10. What is your company's ethics policy?

In: Operations Management

For your company Amazon: (Please answer step by step) (Dont copy/paste information please) What is your...

For your company Amazon:

(Please answer step by step) (Dont copy/paste information please)

  1. What is your company's innovation process?
  2. What is the life cycle for the company's industry?
  3. Which type of innovation does your company use? Explain why or why not you believe this is the appropriate innovation type.
  4. What is the company's growth strategy?
  5. Select a foreign country where your company currently does not operate and perform a CAGE Distance framework between your home country and the selected foreign country.
  6. Which global strategy does your company deploy using the integration-responsiveness framework?
  7. Is your company's organizational structure mechanistic or organic? Explain why.
  8. Which strategy and structure does your company utilize - simple, functional, multidivisional, or matrix?
  9. What is your company's corporate governance policy?
  10. What is your company's ethics policy?

In: Operations Management

Notes for Journal Entries: 1) Kuechly uses periodic inventory system and LIFO 2) All credit sales...

Notes for Journal Entries:

1) Kuechly uses periodic inventory system and LIFO

2) All credit sales discounts are recorded using the net method – customers receive a 3 percent discount if they pay within 30 days.

3) Purchase discounts are recorded using the net method

4) All depreciation is straight line.

5) 2020 is first year of operation.

June 30 2020 -  Purchased land and a building.  A $200,000 cash down payment was required and a $800,000 note was accepted by the seller for the balance (12 percent interest payable each year on June 30). The fair value of the land at the date of purchase was deemed to be 300,000 and the fair value of the building was 900,000. The building has an estimated residual value of $0 and a useful life of 30 years.

October 1 2020 - Purchased equipment for in exchange for a $30,000 non-interest bearing note due in one year. The equipment has an estimated residual value of $2,000 and a useful life of 8 years. Note: Assume an effective interest rate of 8 percent.

What Adjusting Journal Entries should be made at 12/31/2020

In: Accounting

Larkspur Company began operations on January 1, 2019, adopting the conventional retail inventory system. None of...

Larkspur Company began operations on January 1, 2019, adopting the conventional retail inventory system. None of the company’s merchandise was marked down in 2019 and, because there was no beginning inventory, its ending inventory for 2019 of $38,000 would have been the same under either the conventional retail system or the LIFO retail system.

On December 31, 2020, the store management considers adopting the LIFO retail system and desires to know how the December 31, 2020, inventory would appear under both systems. All pertinent data regarding purchases, sales, markups, and markdowns are shown below. There has been no change in the price level.

Cost

Retail

Inventory, Jan. 1, 2020

$38,000$59,600

Markdowns (net)

12,800

Markups (net)

22,000

Purchases (net)

129,900175,400

Sales (net)

166,400


Determine the cost of the 2020 ending inventory under both (a) the conventional retail method and (b) the LIFO retail method. (Round ratios for computational purposes to 2 decimal place, e.g. 78.72% and final answers to 0 decimal places, e.g. 28,987.)

enter a dollar amount rounded to 0 decimal places

In: Accounting

Analyzing and Interpreting Restructuring Costs and Effects Hewlett-Packard, Inc., reports the following footnote disclosure (excerpted) in...

Analyzing and Interpreting Restructuring Costs and Effects
Hewlett-Packard, Inc., reports the following footnote disclosure (excerpted) in its 2010 10-K relating to its restructuring programs.

Fiscal 2010 Acquisitions: On July 1, 2010, HP completed the acquisition of Palm and initiated a plan to restructure the operations of Palm, including severance for Palm employees, contract cancellation costs and other items.

The total expected cost of the plan is $46 million.

On April 12, 2010, HP completed the acquisition of 3Com. In connection with the acquisition, HP's management approved and initiated a plan to restructure the operation of 3Com, including severance costs and costs to vacate duplicative facilities.

The total expected cost of the plan is $42 million.

In fiscal 2010, HP recorded restructuring charges of approximately $18 million.

Fiscal 2010 ES Restructuring Plan: On June 1, 2010, HP's management announced a plan to restructure its enterprise services business. The total expected cost of the plan that will be recorded as restructuring charges is approximately $1.0 billion, including severance costs to eliminate approximately 9,000 positions and infrastructure charges. For fiscal 2010, a restructuring charge of $650 million was recorded primarily related to severance costs. As of October 31, 2010, approximately 2,100 positions have been eliminated.

Fiscal 2009 Restructuring Plan: In May 2009, HP's management approved and initiated a restructuring plan to structurally change and improve the effectiveness of several businesses. The total expected cost of the plan is $292 million in severance-related costs associated with the planned elimination of approximately 5,000 positions. As of October 31, 2010, approximately 4,200 positions had been eliminated.

Fiscal 2008 HP/EDS Restructuring Plan: In accordance with the acquisition of EDS on August 26, 2008, HP's management approved and initiated a restructuring plan to combine and align HP's services businesses, eliminate duplicative overhead functions and consolidate and vacate duplicative facilities. The restructuring plan is expected to be implemented over four years at a total expected cost of $3.4 billion.



The adjustments to the accrued restructuring expenses related to all of HP's restructuring plans described above for the twelve months ended October 31, 2010 were as follows:

(in millions) Balance
October 31, 2009
Fiscal year
2010 charges
(reversals)
Cash payments Non-cash
settlements
& other adjustments
Balance
October 31, 2010
Fiscal 2010 acquisitions $ -- $ 64 $ (20) $ -- $ 44
Fiscal 2010 ES Plan:
Severance -- 630 (55) 45 620
Infrastructure -- 20 (6) (10) 4
Total 2010 ES Plan -- 650 (61) 35 624
Fiscal 2009 Plan 248 (5) (177) (9) 57
Fiscal 2008 HP/EDS Plan:
Severance 747 236 (873) (35) 75
Infrastructure 419 193 (185) (19) 408
Total 2008 HP/EDS Plan 1,166 429 (1,058) (54) 483
Total restructuring plan $ 1,414 $ 1,138 $ (1,316) $ (28) $ 1,208


(a) Which of the following in NOT an example of a common non-cash charge associated with corporate restructuring activities?

Inventory revaluations

Fixed-asset write-downs

Impairment charges on intangible assets

Severance paid to employees



(b) Using the financial statement effects template, show the effects on financial statements of the (1) 2010 restructuring charge of $1,138 million, and (2) 2010 cash payment of $1,316 million.

Use negative signs with your answers, when appropriate.

Balance Sheet (in $ millions)

Transaction Cash Asset + Noncash Assets = Liabilities + Contributed Capital + Earned Capital
(1) Answer Answer Answer Answer Answer
(2) Answer Answer Answer Answer Answer

Income Statement

Revenue - Expenses = Net Income
Answer Answer Answer
Answer Answer Answer

In: Accounting

List three main sources of innovation and provide examples of the banking industry's responses to each.

List three main sources of innovation and provide examples of the banking industry's responses to each.

In: Economics

How can financial innovation lead to financial crises? Apply this topic to your life.

How can financial innovation lead to financial crises? Apply this topic to your life.

In: Finance