1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. (10 points) Income Statement $ in thousands Sales $ 2,900 (40% of average assets) Costs 2,175 (75% of sales) Interest 120 (5% of debt at start of year) Pretax profit 605 Tax 242 (40% of pretax profit) Net income $ 363 Balance Sheet $ in thousands Net assets $ 7,540 Debt $ 2,400 Equity 5,140 Total $ 7,540 Total $ 7,540 a. What is the expected level of assets at the end of 2020? b. If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2020? Assumes debt remains constant. c. If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2020?
In: Finance
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000.
|
Income Statement |
||||||||||||||
|
$ in thousands |
||||||||||||||
|
Sales |
$ |
2,900 |
(40% of average assets) |
|||||||||||
|
Costs |
2,175 |
(75% of sales) |
||||||||||||
|
Interest |
120 |
(5% of debt at start of year) |
||||||||||||
|
Pretax profit |
605 |
|||||||||||||
|
Tax |
242 |
(40% of pretax profit) |
||||||||||||
|
Net income |
$ |
363 |
||||||||||||
|
Balance Sheet |
||||||||||||||
|
$ in thousands |
||||||||||||||
|
Net assets |
$ |
7,540 |
Debt |
$ |
2,400 |
|||||||||
|
Equity |
5,140 |
|||||||||||||
|
Total |
$ |
7,540 |
Total |
$ |
7,540 |
|||||||||
|
a. What is the expected level of assets at the end of 2020? b. If the company pays out 50% of net income as dividends, how much cash will Drake need to raise in the capital markets in 2020? Assumes debt remains constant. c. If Drake is unwilling to make an equity issue, what will be the debt ratio at the end of 2020? |
||||||||||||||
In: Finance
| Stackhouse Industries had the following operating results for 2020: sales = $54,510; cost of goods sold = $37,430; depreciation expense = $5,830; interest expense = $1,325; dividends paid = $2,820. At the beginning of the year, net fixed assets were $33,200, current assets were $8,300, and current liabilities were $5,553. At the end of the year, net fixed assets were $42,820, current assets were $9,395, and current liabilities were $5,870. The tax rate was 24 percent. |
| a. | What was net income for 2020? (Do not round intermediate calculations.) |
| b. | What was the operating cash flow for 2020? (Do not round intermediate calculations.) |
| c. | What was the cash flow from assets for 2020? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations.) |
| d-1. | If no new debt was issued during the year, what was the cash flow to creditors? (Do not round intermediate calculations.) |
| d-2. | If no new debt was issued during the year, what was the cash flow to stockholders? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations.) |
In: Accounting
Consider the following information:
| Spot Rate | Forward Rate for 1/31/20 | |
| December 1, 2019 | $0.99 | $1.01 |
| Balance sheet date (12/31/19) | $1.01 | $1.02 |
| January 31 and February 1, 2020 | $1.04 |
Required:
In: Accounting
SS Moving Company reported $400,000 in credit sales in December 2020. The company has historically seen losses (bad debt) of approximately 1% of all credit sales. On December 31, 2020, the Accounts Receivable balance is $201,000. SS’s accountants prepared the following Aging of Accounts Receivable as of December 31, 2020:
--------------------------Number of days past due-----------------------------
Total Balance 0-30 31-60 61-90 Over 90 Accts.
Receivable $201,000 $60,000 $90,000 $50,000 $1,000
Estimated % uncollectible 1% 5% 15% 50%
Assuming that SS Moving Company uses the income statement approach (percentage of credit sales method) to record the bad debt expense each period, record the journal entry for December 2020 in each of the following scenarios (you need two journal entries and they can both be in the space provided).
A) The current balance in the Allowance for Doubtful Accounts is $3,000.
B) The current balance in the Allowance for Doubtful Accounts is $10,000. You should show your journal entries AND your calculations in this space...
In: Accounting
THUMB Ltd, which manufactures a single product, is considering whether to use absorption costing or marginal costing to report its budgeted profit in its management accounts. The following information is available:
K /unit Direct materials 4.00
Direct labour 15.00
Total 19.00
Selling price 50.00
Fixed production overheads are budgeted to be K300,000 per month and are absorbed on an average activity level of 100,000 units per month. For the month of April 2020, sales are expected to be 100,000 units although production units will be 120,000 units. Fixed selling costs of K150,000 per month will need to be included in the budget as will the variable selling costs of K2.00 per unit. There are no opening inventories expected at 1 April 2020. Required: (a) Prepare the budgeted statement of profit or loss for the month of April 2020 for THUMB Ltd using absorption costing. Clearly show the valuation of any inventory figures. [6 Marks] (b) Prepare the budgeted statement of profit or loss for the month of April 2020 for THUMB Ltd using marginal costing. Clearly show the valuation of any inventory figures.
In: Accounting
Olin Beauty Corporation manufactures cosmetic products that are sold through a network of sales agents. The agents are paid a commission of 18% of sales. The forecast income statement for the year ending December 31, 2020, is as follows:
| OLIN BEAUTY CORPORATION Income Statement Year Ending December 31, 2020 |
||||||
| Sales | $78,335,000 | |||||
| Cost of goods sold | ||||||
| Variable | $36,034,100 | |||||
| Fixed |
7,880,000 |
43,914,100 |
||||
| Gross margin | 34,420,900 | |||||
| Selling and marketing expenses | ||||||
| Commissions | $14,100,300 | |||||
| Fixed costs |
10,084,000 |
24,184,300 |
||||
| Operating income |
$10,236,600 |
|||||
The company is considering hiring its own sales staff to replace the network of agents. It will pay its salespeople a commission of 9% and incur fixed costs of $7,050,150.
Under the current policy of using a network of sales agents, calculate Olin Beauty Corporation’s break-even point in sales dollars for the year 2020.
| Break-even point: | $ |
Calculate the company's break-even point in sales dollars for the year 2020 if it hires its own sales force to replace the network of agents. (Round answer to the nearest whole dollar, e.g. 5,275.)
| Break-even point: | $ |
In: Accounting
Here are comparative balance sheets for Velo Company.
|
Velo Company |
||||||
|
Assets |
2020 |
2019 |
||||
| Cash |
$73,400 |
$33,100 |
||||
| Accounts receivable |
85,800 |
71,200 |
||||
| Inventory |
170,200 |
187,000 |
||||
| Land |
72,800 |
101,000 |
||||
| Equipment |
260,600 |
200,800 |
||||
| Accumulated depreciation—equipment |
(66,100 |
) |
(33,900 |
) |
||
| Total |
$596,700 |
$559,200 |
||||
|
Liabilities and Stockholders’ Equity |
||||||
| Accounts payable |
$35,000 |
$47,500 |
||||
| Bonds payable |
151,400 |
203,400 |
||||
| Common stock ($1 par) |
217,600 |
174,100 |
||||
| Retained earnings |
192,700 |
134,200 |
||||
| Total |
$596,700 |
$559,200 |
||||
Additional information:
| 1. | Net income for 2020 was $103,600. | |
| 2. | Cash dividends of $45,100 were declared and paid. | |
| 3. | Bonds payable amounting to $52,000 were redeemed for cash $52,000. | |
| 4. | Common stock was issued for $43,500 cash. | |
| 5. | No equipment was sold during 2020, but land was sold at cost. |
Prepare a statement of cash flows for 2020 using the indirect
method. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000, or in parenthesis e.g.
(15,000).)
|
Velo Company |
In: Accounting
The accounting department needs to forecast electricity expense for one of the buildings. The data for several months is supplied below. Be careful since the data is listed beginning with the most recent. The forecasting method to be used here is the linear regression. Please round your forecast to the nearest whole number.
| Apr 2020: 1463 | Mar 2020: 1372 | Feb 2020: 1087 | Jan 2020: 1316 | Dec 2019: 1346 | Nov 2019: 1224 |
| Oct 2019: 1050 | Sep 2019: 1201 | Aug 2019: 1320 | Jul 2019: 1232 | Jun 2019: 1472 | May 2019: 1323 |
| Apr 2019: 1490 | Mar 2019: 1464 | Feb 2019: 1147 | Jan 2019: 1208 | Dec 2018: 1471 | Nov 2018: 1085 |
| Oct 2018: 1477 | Sep 2018: 1045 | Aug 2018: 1473 | Jul 2018: 1171 | Jun 2018: 1480 | May 2018: 1433 |
| Apr 2018: 1369 | Mar 2018: 1157 | Feb 2018: 1079 | Jan 2018: 1095 | Dec 2017: 1127 | Nov 2017: 1445 |
| Oct 2017: 1381 |
In: Operations Management
1.
Which statement concerning lower-of-cost-or-net-realizable-value (LCNRV) is incorrect?
LCNRV is an example of a company choosing the accounting method that will be least likely to overstate assets and income.
The LCNRV basis is justified because of a decline in the selling price of the inventory item.
LCNRV is applied after one of the cost flow assumptions has been applied.
Under the LCNRV basis, market does not apply because assets are always recorded and maintained at cost.
2.
Ayayai Corp. sells six different products. The following information is available on December 31:
|
Inventory item |
Units |
Cost per unit |
Net Realizable Value per unit |
Estimated selling price |
||||
|---|---|---|---|---|---|---|---|---|
|
Tin |
55 | $470 | $475 | $485 | ||||
|
Titanium |
20 | 4700 | 4650 | 4790 | ||||
|
Stainless steel |
75 | 1880 | 1800 | 1860 | ||||
|
Aluminum |
75 | 330 | 270 | 275 | ||||
|
Iron |
40 | 380 | 390 | 400 | ||||
|
Fiberglass |
40 | 280 | 275 | 275 |
When applying the lower-of-cost-or-net-realizable-value rule to
each item, what will Ayayai total ending inventory balance be?
$312000
$300975
$300700
$300300
3. Use the following information regarding Skysong, Inc. and Kingbird, Inc. to answer the question “Which amount is equal to Skysong, Inc.'s "days in inventory" for 2022 (to the closest decimal place)?” (Use 365 days for calculation.)
| * |
Year |
Inventory Turnover |
Ending Inventory |
|---|---|---|---|
|
Skysong, Inc. |
2020 |
* | $26800 |
| * |
2021 |
10.6 | $31400 |
| * |
2022 |
10.2 | $32400 |
| * | |||
|
Kingbird, Inc. |
2020 |
* | $26340 |
| * |
2021 |
8.5 | $25230 |
| * |
2022 |
9.2 | $23010 |
35.8 days
34.4 days
39.7 days
42.9 days
4.
Use the following information regarding Cullumber Company and Oriole Company to answer the question “Which of the following is Cullumber Company's "cost of goods sold" for 2021 (to the closest dollar)?”
| * |
Year |
Inventory Turnover |
Ending Inventory |
|---|---|---|---|
|
Cullumber Company |
2020 |
* | $26450 |
| * |
2021 |
8.8 | $29900 |
| * |
2022 |
8.2 | $30260 |
| * | |||
|
Oriole Company |
2020 |
* | $25860 |
| * |
2021 |
6.3 | $24900 |
| * |
2022 |
7.4 | $22510 |
$264034
$263120
$248132
$247940
5.
Use the following information regarding Crane Company and Cullumber to answer the question “Which of the following is Cullumber's "cost of goods sold" for 2022 (to the closest dollar)?”
| * |
Year |
Inventory Turnover |
Ending Inventory |
|---|---|---|---|
|
Crane Company |
2020 |
* | $26500 |
| * |
2021 |
8.7 | $29990 |
| * |
2022 |
8.4 | $30380 |
| * | |||
|
Cullumber |
2020 |
* | $25700 |
| * |
2021 |
7.4 | $24790 |
| * |
2022 |
7.2 | $23160 |
$260913
$240100
$172620
$240100
6.
The difference between ending inventory using LIFO and ending inventory using FIFO is referred to as the
inventory reserve.
LIFO reserve.
FIFO reserve.
periodic reserve.
7.
The LIFO reserve is
the amount used to adjust inventory to historical cost.
the difference between the value of the inventory under LIFO and the value under average cost.
the difference between the value of the inventory under LIFO and the value under FIFO.
an amount used to adjust inventory to the lower of cost or market.
8.
Ayayai Corp. reported ending inventory at December 31, 2022 of $984000 under LIFO. It also reported a LIFO reserve of $172000 at January 1, 2022, and $246000 at December 31, 2022. Cost of goods sold for 2022 was $4018000. If Ayayai Corp. had used FIFO during 2022, its cost of goods sold for 2022 would have been
$4092000.
$4264000.
$3772000.
$3944000.
In: Accounting