| Country Cookin' Inc. begins the budgeting process for the following year in the 1st quarter of the current year. With the information provided below, prepare the sales, production and direct materials budgets for the 1st quarter of next year. Also determine the budgeted manufacturing cost per unit and prepare the budgeted income statement for January of next year. | |||||||||||||
| Country Cookin' Inc. sells the cooker/smokers they manufacture to various retailers for $130 each. Each cooker/smoker requires 11 ounces of raw material, which is purchased by Country Cookin' Inc. for $8.00 per ounce. To prepare for next month's production, Country Cookin' Inc. likes to maintain an ending stock of raw material equal to 10% of the production requirements for the current month. The company would also like to maintain an ending stock of finished cooker/smokers equal to 20% of next month's sales. | |||||||||||||
| Sales are projected to be 6,000 for January, 8,000 for February and 14,000 for March. | |||||||||||||
| Your Company expects to sell 12,000 cooker/smokers in April and needs 132,000 ounces of direct materials for production. | |||||||||||||
| 15% of sales from Country Cookin' Inc. to retailers are cash sales, while the remaining 85% are sold on account. | |||||||||||||
| Additional budgeted information includes: | |||||||||||||
| Month | 1st Quarter |
||||||||||||
| Projections For Next Year | January | February | March | ||||||||||
| Direct labor | $ 24,000 | $ 34,500 | $ 51,000 | $ 109,500 | |||||||||
| Manufacturing overhead: | |||||||||||||
| Variable | $ 28,800 | $ 41,400 | $ 61,200 | $ 131,400 | |||||||||
| Fixed 1 | $ 41,000 | $ 41,000 | $ 41,000 | $ 123,000 | |||||||||
| Total operating expenses 2 | $ 71,000 | $ 74,000 | $ 95,000 | $ 240,000 | |||||||||
| Each cooker/smoker requires 0.25 of an hour of direct labor at the rate of $15.00. | |||||||||||||
| Country Cookin' Inc. estimated at the beginning of the year that it would produce 307,500 cooker/smokers next year. | |||||||||||||
| Interest expense is budgeted at zero since the company has no outstanding debt. | |||||||||||||
| Income tax expense is budgeted at 35% of income before taxes. | |||||||||||||
| Prepare next year's 1st quarter sales budget for Country Cookin' Inc. | |||||||||||||
| Country Cookin' Inc. | |||||||||||||
| Sales Budget | |||||||||||||
| For the Quarter Ended March 31 | |||||||||||||
| Month | 1st Quarter |
||||||||||||
| January | February | March | |||||||||||
| Unit sales | |||||||||||||
| Unit selling price | |||||||||||||
| Total sales revenue | |||||||||||||
| Type of Sale | |||||||||||||
| Cash sales | |||||||||||||
| Credit sales | |||||||||||||
| Total sales revenue | |||||||||||||
| Prepare next year's 1st quarter production budget for Country Cookin' Inc. | |||||||||||||
| Country Cookin' Inc. | |||||||||||||
| Production Budget | |||||||||||||
| For the Quarter Ended March 31 | |||||||||||||
| Month | 1st Quarter |
||||||||||||
| January | February | March | |||||||||||
| Unit sales | |||||||||||||
| Plus: Desired ending inventory | |||||||||||||
| Total needed | |||||||||||||
| Less: Beginning inventory | |||||||||||||
| Units to produce | |||||||||||||
| Prepare next year's 1st quarter direct materials budget for Country Cookin'. | |||||||||||||
| Country Cookin' Inc. | |||||||||||||
| Direct Materials Budget | |||||||||||||
| For the Quarter Ended March 31 | |||||||||||||
| Month | 1st Quarter |
||||||||||||
| January | February | March | |||||||||||
| Units to be produced | |||||||||||||
| x Ounces of direct materials needed per unit | |||||||||||||
| Ounces needed for production | |||||||||||||
| Plus: Desired ending inventory of direct materials | |||||||||||||
| Total ounces needed | |||||||||||||
| Less: Beginning inventory of direct materials | |||||||||||||
| Ounces to purchase | |||||||||||||
| x Cost per ounce | |||||||||||||
| Total cost of direct materials purchases | |||||||||||||
| Prepare next year's budgeted manufacturing cost per unit for Country Cookin' Inc. | |||||||||||||
| Country Cookin' Inc. | |||||||||||||
| Budgeted Manufacturing Cost per Unit | |||||||||||||
| January | |||||||||||||
| Direct materials | |||||||||||||
| Direct labor | |||||||||||||
| Manufacturing overhead: | |||||||||||||
| Variable | |||||||||||||
| Fixed | hint: you must take into account total annualized fixed costs in relation to total expected units for the year | ||||||||||||
| Cost of manufacturing each widget | |||||||||||||
| Prepare next year's budgeted income statement for the month ended January 31 for Country Cookin' Inc. | |||||||||||||
| Country Cookin' Inc. | |||||||||||||
| Budgeted Income Statement | |||||||||||||
| For the month ended January 31 | |||||||||||||
| Sales Revenue | |||||||||||||
| Less: Cost of goods sold | |||||||||||||
| Gross profit | |||||||||||||
| Less: Operating expenses | |||||||||||||
| Operating income | |||||||||||||
| Less: Interest expense | |||||||||||||
| Less: Income tax expense | |||||||||||||
| Net income | |||||||||||||
In: Accounting
Assume that Lee Inc. has the following accounts at the end of the current year:
1. Common Shares
2. Raw Materials Inventory
3. FV-OCI Investments
4. Unearned Rent Revenue
5. Work-in-Process Inventory
6. Intangible Assets—Copyrights
7. Buildings
8. Notes Receivable (due in three months)
9. Cash (includes Restricted Cash—see item 12)
10. Salaries and Wages Payable
11. Accumulated Depreciation—Buildings
12. Restricted Cash (for plant expansion)
13. Land Held for Future Plant Site
14. Allowance for Doubtful Accounts
15. Retained Earnings
16. Unearned Subscriptions Revenue (earned in the next year)
17. Accounts Receivable—Officers (due in one year)
18. Finished Goods Inventory
19. Accounts Receivable
20. Bonds Payable (due in four years)
21. Accounts Payable
22. Goodwill
Prepare a classified statement of financial position in good form (no monetary amounts are necessary). (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment.)
Lee Inc.
Statement of Financial Position
December 31, 20–
Assets
____
_____
_____
_____
______
______
______
________
_________
________
________
_______
________
________
________
________
________
_______
_______
________
________
________
________
_________
________
Liabilities and Shareholders’ Equity
_________
_________
__________
__________
__________
__________
___________
__________
___________
__________
___________
__________
_________
_________
In: Accounting
The number of initial public offerings of stock issued in a 10-year period and the total proceeds of these offerings (in millions) are shown in the table. Construct and interpret a 95% prediction interval for the proceeds when the number of issues is
585.
The equation of the regression line is
ModifyingAbove y with caret equals 33.634 x plus 17 comma 224.539y=33.634x+17,224.539.
|
Issues, x |
404 |
453 |
679 |
483 |
479 |
394 |
50 |
73 |
175 |
175 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Proceeds, y |
19,308 |
29,108 |
43,643 |
31,033 |
35,712 |
35,665 |
21,501 |
10,090 |
31,384 |
27,981 |
Construct and interpret a 95% prediction interval for the proceeds when the number of issues is
585.
Select the correct choice below and fill in the answer boxes to complete your choice.
(Round to the nearest million dollars as needed. Type your answer in standard form where "3.12 million" means 3,120,000.)
A.We can be 95% confident that when there are 585 issues, the proceeds will be between $____ and $____.
B.There is a 95% chance that the predicted proceeds given 585 issues is between $____ and $____.
In: Math
Presented below are a number of balance sheet items for Coronado, Inc., for the current year, 2017.
| Goodwill | $ 127,010 | Accumulated Depreciation-Equipment | $ 292,380 | |||
| Payroll Taxes Payable | 179,601 | Inventory | 241,810 | |||
| Bonds payable | 302,010 | Rent payable (short-term) | 47,010 | |||
| Discount on bonds payable | 15,380 | Income taxes payable | 100,372 | |||
| Cash | 362,010 | Rent payable (long-term) | 482,010 | |||
| Land | 482,010 | Common stock, $1 par value | 202,010 | |||
| Notes receivable | 447,710 | Preferred stock, $10 par value | 152,010 | |||
| Notes payable (to banks) | 267,010 | Prepaid expenses | 89,930 | |||
| Accounts payable | 492,010 | Equipment | 1,472,010 | |||
| Retained earnings | ? | Debt investments (trading) | 123,010 | |||
| Income taxes receivable | 99,640 | Accumulated Depreciation-Buildings | 270,580 | |||
| Notes payable (long-term) | 1,602,010 | Buildings | 1,642,010 |
Prepare a classified balance sheet in good form. Common stock
authorized was 400,000 shares, and preferred stock authorized was
20,000 shares. Assume that notes receivable and notes payable are
short-term, unless stated otherwise. Cost and fair value of debt
investments (trading) are the same. (List Current
Assets in the order of liquidity. List Property, Plant and
Equipment in order of Land, Building and
Equipment.)
In: Accounting
At the beginning of Year 2, the Redd Company had the following balances in its accounts:
| Cash | $ | 7,900 | |
| Inventory | 1,900 | ||
| Common stock | 7,400 | ||
| Retained earnings | 2,400 | ||
During Year 2, the company experienced the following events:
b. Record each event in a statements model like the following one. In the Cash Flow column, use OA to designate operating activity, IA for investment activity, FA for financing activity, and NC for net change in cash. The first event is recorded as an example. (Enter any decreases to account balances and cash outflows with a minus sign. Not all cells in the "Statement of Cash Flows" column may require an input - leave cells blank if there is no corresponding input needed.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c-1. Prepare a multistep income
statement.
c-2. Prepare a statement of changes in
stockholders’ equity.
c-3. Prepare a balance sheet.
c-4. Prepare a statement of cash flows.
|
|||||||||||||||||||||||||||||||||||||||||||
In: Accounting
** plz put layman's terms**
In: Economics
Periodic Inventory by Three Methods
The units of an item available for sale during the year were as follows:
| Jan. 1 | Inventory | 1,000 units @ $140 |
| Feb. 17 | Purchase | 1,415 units @ $141 |
| Jul. 21 | Purchase | 1,655 units @ $144 |
| Nov. 23 | Purchase | 1,135 units @ $146 |
There are 1,210 units of the item in the physical inventory at December 31. The periodic inventory system is used. Do not round intermediate calculation and round final answer to nearest whole value.
a. Determine the inventory cost by the
first-in, first-out method.
$
b. Determine the inventory cost by the last-in,
first-out method.
$
c. Determine the inventory cost by the weighted
average cost method.
$
In: Accounting
A) We are evaluating a project that costs $115571, has a seven-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 4293 units per year. Price per unit is $45, variable cost per unit is $25, and fixed costs are $81427 per year. The tax rate is 35 percent, and we require a 8 percent return on this project. Suppose the projections given for price, quantity, variable costs, and fixed costs are all accurate to within +/-8 percent. What is the NPV of the project in best-case scenario? (Negative amount should be indicated by a minus sign. Round your final answer to the nearest dollar amount. Omit the "$" sign and commas in your response. For example, $123,456.78 should be entered as 123457.)
B)We are evaluating a project that costs $117027, has a seven-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 4144 units per year. Price per unit is $52, variable cost per unit is $28, and fixed costs are $82376 per year. The tax rate is 39 percent, and we require a 13 percent return on this project. Suppose the projections given for price, quantity, variable costs, and fixed costs are all accurate to within +/-10 percent. What is the NPV of the project in worst-case scenario? (Negative amount should be indicated by a minus sign. Round your final answer to the nearest dollar amount. Omit the "$" sign and commas in your response. For example, $123,456.78 should be entered as 123457.)
In: Finance
|
Find the EAR in each of the following cases (Use 365 days a year. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.): |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
In: Finance
Calculate the duration of a 2 year bond that pays semiannually and has a 7% yield if the coupon rate goes up to 8%.
1.86
1.89
1.92
1.95
None of the Above
In: Finance