Green Advertising Services
Adjusted Trial Balance
December 31, 2018
Balance
Account Title
Debit
Credit
Cash
$14,000
Accounts Receivable
15,800
Office Supplies
6,500
Land
18,400
Building
47,900
Accumulated Depreciation—Building
$36,100
Furniture
19,600
Accumulated Depreciation—Furniture
14,100
Accounts Payable
10,600
Salaries Payable
7,200
Unearned Revenue
16,000
Common Stock
30,000
Retained Earnings
31,400
Dividends
18,300
Service Revenue
49,800
Salaries Expense
28,600
Supplies Expense
8,400
Depreciation Expense—Building
2,900
Depreciation Expense—Furniture
1,300
Advertising Expense
13,500
Total
$195,200
$195,200
Requirement 2. Prepare the statement of retained earnings for the year ending December 31,2018.
(Use a minus sign or parentheses to show a net loss.)
|
Green Advertising Services |
||
|
Statement of Retained Earnings |
||
|
Year Ended December 31, 2018 |
||
|
Retained Earnings, January 1, 2018 |
||
|
Retained Earnings, December 31, 2018 |
||
Requirement 3. Prepare the classified balance sheet as of December31,2018.
Use the account form.
Begin by preparing the asset section of the balance sheet and then prepare the liabilities and stockholders' equity sections. (If a box is not used in the balance sheet, leave the box empty; do not select a label or enter a zero. Abbreviation used: Accum. = Accumulated.)
|
Green Advertising Services |
|||||
|
Balance Sheet |
|||||
|
December 31, 2018 |
|||||
|
Assets |
|||||
|
Less: |
|||||
|
Less: |
|||||
|
Liabilities |
|||||
|
Stockholders' Equity |
|||||
In: Accounting
| Multi-Step Statement, Retained Earnings Statement, Periodic Inventory | |||||
| Presented below is the trial balance of Thompson Corporation at December 31, 2017. | |||||
| THOMPSON CORPORATION | |||||
| Trial Balance | |||||
| December 31, 2017 | |||||
| Debit | Credit | ||||
| Purchase Discounts | $15,000 | ||||
| Cash | $194,700 | ||||
| Accounts Receivable | 110,000 | ||||
| Rent Revenue | 28,000 | ||||
| Retained Earnings | 165,000 | ||||
| Salaries and Wages Payable | 23,000 | ||||
| Sales Revenue | 1,105,000 | ||||
| Notes Receivable | 115,000 | ||||
| Accounts Payable | 54,000 | ||||
| Accumulated Depreciation—Equipment | 33,000 | ||||
| Sales Discounts | 19,500 | ||||
| Sales Returns and Allowances | 22,500 | ||||
| Notes Payable | 85,000 | ||||
| Selling Expenses | 237,000 | ||||
| Administrative Expenses | 104,000 | ||||
| Common Stock | 310,000 | ||||
| Income Tax Expense | 58,900 | ||||
| Cash Dividends | 50,000 | ||||
| Allowance for Doubtful Accounts | 10,000 | ||||
| Supplies | 19,000 | ||||
| Freight-In | 25,000 | ||||
| Land | 75,000 | ||||
| Equipment | 145,000 | ||||
| Bonds Payable | 100,000 | ||||
| Gain on Sale of Land | 35,000 | ||||
| Accumulated Depreciation - Buildings | 24,600 | ||||
| Inventory | 94,000 | ||||
| Buildings | 103,000 | ||||
| Purchases | 615,000 | ||||
| Totals | $1,987,600 | $1,987,600 | |||
| A physical count of inventory on December 31 resulted in an inventory amount of $55,000; Calculate COGS for your statement using the formula to calculate COGS. | |||||
| Instructions | |||||
| Prepare a multi-step income statement and a retained earnings statement. Assume that the only changes in retained earnings during the current year were from net income and dividends. Thirty thousand shares of common stock were outstanding the entire year. | |||||
In: Accounting
Use the following information to prepare a multi-step income
statement and a balance sheet for Sherman Equipment Co. for Year 2.
(Hint: Some of the items will not appear on
either statement, and ending retained earnings must be calculated.)
(Balance Sheet only: Items to be deducted must be indicated with a
minus sign.)
| Salaries Expense | $ | 79,000 | Operating Expenses | $ | 72,000 | |||
| Common Stock | 100,000 | Cash Flow from Investing Activities | 88,400 | |||||
| Notes Receivable (short term) | 34,000 | Prepaid Rent | 13,500 | |||||
| Allowance for Doubtful Accounts | 8,800 |
Land |
50,000 | |||||
| Uncollectible Accounts Expense | 9,100 | Cash | 49,100 | |||||
| Supplies | 2,200 | Inventory | 99,300 | |||||
| Interest Revenue | 6,400 | Accounts Payable | 56,000 | |||||
| Sales Revenue | 360,000 | Salaries Payable | 22,000 | |||||
| Dividends | 4,500 | Cost of Goods Sold | 158,000 | |||||
| Interest Receivable (short term) | 2,500 | Accounts Receivable | 66,000 | |||||
| Beginning Retained Earnings | 86,000 | |||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
AirQual Test Corporation provides on-site air quality testing services. The company has provided the following cost formulas and actual results for the month of February: Fixed Component per Month Variable Component per Job Actual Total for February Revenue $ 277 $ 36,030 Technician wages $ 8,500 $ 8,350 Mobile lab operating expenses $ 4,700 $ 31 $ 8,880 Office expenses $ 2,700 $ 3 $ 2,970 Advertising expenses $ 1,560 $ 1,630 Insurance $ 2,860 $ 2,860 Miscellaneous expenses $ 950 $ 1 $ 395 The company uses the number of jobs as its measure of activity. For example, mobile lab operating expenses should be $4,700 plus $31 per job, and the actual mobile lab operating expenses for February were $8,880. The company expected to work 140 jobs in February, but actually worked 144 jobs. Required: Prepare a flexible budget performance report showing AirQual Test Corporation’s revenue and spending variances and activity variances for February. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) This is the last question in the assignment. To submit, use Alt + S. To access other questions, proceed to the question map button.Next Visit question mapQuestion 8 of 8 Total
In: Accounting
Question 3
a) Enlightened Ltd is investigating the introduction of a new advanced solar light. Forecast revenue from the new light is $1,250,000 per year and variable costs $450, 000 per year. The revenue and variable costs are expected to stay constant for the four years. The new light will require a new production line that will have an initial cost of $2,000,000. For tax purposes you can depreciate the full cost down to zero over the four year life of the project. At the end of four years you expect to be able to sell the production machinery for $350,000. Selling the new fixtures will require additional working capital of $25,000 starting immediately. You expect to recover the working capital investment at the end of the four year project. You have already spent $50,000 in research and development costs to invent the new light. Assume the tax rate is 30% and the required return is 10% APR (compounded annually).
i) What is the annual depreciation of the new production line?
ii) What is the annual Operating Cash Flow for the project?
iii) What are the Project Cash Flows for the project?
iv) What is the NPV for the project? What information does the NPV provide?
v) What is the payback period for the project? What information does the payback period provide?
vi) Should Enlightened Ltd proceed with the new solar light project? Justify your answer.
b) What is sensitivity analysis and how is it used in project evaluation?
In: Finance
Maria's Food Service provides meals that nonprofit organizations distribute to handicapped and elderly people. Here is her forecasted income statement for April, when she expects to produce and sell 3,200 meals:
Amount Per Unit Sales revenue $ 19,840 $ 6.20
Costs of meals produced 14,720 4.60
Gross profit $ 5,120 $ 1.60
Administrative costs 2,240 0.70
Operating profit $ 2,880 $ 0.90
Fixed costs included in this income statement are $5,120 for meal production and $640 for administrative costs. Maria has received a special request from an organization sponsoring a picnic to raise funds for the Special Olympics. This organization is willing to pay $3.60 per meal for 300 meals on April 10. Maria has sufficient idle capacity to fill this special order.
These meals will incur all of the variable costs of meals produced, but variable administrative costs and total fixed costs will not be affected. Required: a. What impact would accepting this special order have on operating profit? (Select option "higher" or "lower", keeping Status Quo as the base. Select "none" if there is no effect.)
| 3200 Units | 3500 Units | Difference | higher or lower | |
| sales revenue | ||||
| Variable Cost: | ||||
| Meals | ||||
| Administrative | ||||
| Contribution Margin | ||||
| Fixed Cost | ||||
| Operating Cost |
From an operating profit perspective for April, should Maria accept the order? Yes No
In: Accounting
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 62 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:
| Fixed Cost per Month | Cost per Course | Cost per Student |
|||||
| Instructor wages | $ | 2,970 | |||||
| Classroom supplies | $ | 290 | |||||
| Utilities | $ | 1,200 | $ | 75 | |||
| Campus rent | $ | 4,800 | |||||
| Insurance | $ | 2,400 | |||||
| Administrative expenses | $ | 3,700 | $ | 40 | $ | 5 | |
For example, administrative expenses should be $3,700 per month plus $40 per course plus $5 per student. The company’s sales should average $880 per student.
The company planned to run four courses with a total of 62 students; however, it actually ran four courses with a total of only 52 students. The actual operating results for September appear below:
| Actual | ||
| Revenue | $ | 51,660 |
| Instructor wages | $ | 11,160 |
| Classroom supplies | $ | 17,830 |
| Utilities | $ | 1,910 |
| Campus rent | $ | 4,800 |
| Insurance | $ | 2,540 |
| Administrative expenses | $ | 3,596 |
Required:
1. Prepare the company’s planning budget for September.
2. Prepare the company’s flexible budget for September.
3. Calculate the revenue and spending variances for September.
In: Accounting
NEED PARAGRAPH NUMBERS!!!!!! This problem requires you to access PCAOB Auditing Standards (pcaobus.org) to answer each of the following questions. You can access those standards by viewing content found under the link “Standards.” For each answer, document the paragraph(s) in the relevant standard supporting your answer. Review PCAOB auditing standards related to the auditor’s consideration of fraud in a financial statement audit, to answer questions in parts a. through d. Review PCAOB Auditing Standard No. 12, Identifying and Assessing Risks of Material Misstatement, to answer parts e. and f. a. You have determined that there is a fraud risk related to the existence and accuracy of inventory. Review the guidance in PCAOB auditing standards to provide examples of auditor responses involving changes to the nature, timing, and extent of audit procedures related to this assessed fraud risk for inventory. b. What do PCAOB auditing standards say about how the auditor should assess risk related to revenue recognition? c. What examples of auditor responses to fraud risk related to revenue recognition are provided in PCAOB auditing standards? d. What kind of documentation is required for the auditor’s consideration of fraud? e. What kinds of inquiries about fraud risks are required by PCAOB Standard No. 12? f. How does PCAOB Standard No. 12 define “fraud risk factors”? Do all conditions have to be present for fraud risk to exist?
In: Accounting
Question 2:
On September 30, 2017, the Radison Avenue Incorporated post-closing trial balance was as follows. The company adjusts its accounts monthly.
|
Account |
Debit |
Credit |
|
Cash |
16,500 |
|
|
Accounts Receivable |
14,200 |
|
|
Supplies |
3,300 |
|
|
Equipment |
17,900 |
|
|
Accumulated Depreciation – Equipment |
4,550 |
|
|
Accounts Payable |
3,200 |
|
|
Salaries Payable |
1,800 |
|
|
Unearned Revenue |
850 |
|
|
Common Shares |
9,100 |
|
|
Retained Earnings |
32,400 |
|
|
$51,900 |
$51,900 |
During October, the following transactions were completed:
Paid $2,300 to employees for salaries due, of which $1,800 is for September salaries payable and $500 for October
Issued common shares for $4,800
Received $11,200 cash from customers in payment of accounts
Received $12,700 cash for services performed in October Purchased supplies on account, $675
Paid creditors $3,200 of accounts payable due
Paid October rent, $550
Paid salaries, $2,150
Performed services on account, $3,200
Paid a cash dividend, $600
Received $1,350 from customers for services to be provided in the future
Adjustment data for the month:
Accrued salaries payable are $1,100
Unearned revenue of $850 was earned during the month
Income tax payable is estimated to be $600
Required:
In good format, and making whatever assumption you feel appropriate, prepare an accrual-based Income Statement and Statement of Financial Position (Balance Sheet) for the month ending October 2017.
In: Accounting
Total has discovered a potential 1 billion barrels of “wet” gas off the coast of South Africa. The gas could be used as petrol or perhaps even converted into electricity, according to one expert. The Brulpadda gas find should mean more tax revenue and a stronger rand. How Will It Affect South Africans Firstly, government will earn more tax. Total and its partners will pay the regular 28% corporate tax on all taxable income from Brulpadda. According to the most optimistic estimates, the Brulpadda find could yield $1 trillion (R14.4 trillion) for Total and its partners, which would mean a massive tax windfall for South Africa. Certain Businesses and Skills Will Be in Demand The Brulpadda find could have a massive boost to all kinds of businesses in South Africa. Companies providing helicopters, marine services, catering supplies and transport to get supplies to the site would be required.
4.1 Assuming that government budget is at zero balance discuss the implication of the gas find in terms of government’s fiscal policy for the following economic factors:
4.1.1 Collection of revenue through taxation on personal income (6)
4.1.2 Government spending on the provision of goods and services (7)
4.2 Explain, with the aid of a diagram, the economic impact on cost-push inflation and aggregate output. (12)
4.3 Discuss the main type of unemployment that would be reduced
In: Economics