Ratchet Company uses budgets in controlling costs. The August
2020 budget report for the company’s Assembling Department is as
follows.
|
RATCHET COMPANY |
||||
|
Difference |
||||
|
|
|
|
Favorable |
|
| Variable costs | ||||
| Direct materials |
$53,760 |
$52,760 |
$1,000 |
Favorable |
| Direct labor |
61,440 |
58,340 |
3,100 |
Favorable |
| Indirect materials |
25,600 |
25,700 |
100 |
Unfavorable |
| Indirect labor |
19,200 |
18,730 |
470 |
Favorable |
| Utilities |
22,400 |
22,240 |
160 |
Favorable |
| Maintenance |
7,680 |
7,940 |
260 |
Unfavorable |
| Total variable |
190,080 |
185,710 |
4,370 |
Favorable |
| Fixed costs | ||||
| Rent |
10,500 |
10,500 |
–0– |
Neither Favorable nor Unfavorable |
| Supervision |
16,100 |
16,100 |
–0– |
Neither Favorable nor Unfavorable |
| Depreciation |
5,400 |
5,400 |
–0– |
Neither Favorable nor Unfavorable |
| Total fixed |
32,000 |
32,000 |
–0– |
Neither Favorable nor Unfavorable |
| Total costs |
$222,080 |
$217,710 |
$4,370 |
Favorable |
The monthly budget amounts in the report were based on an expected
production of 64,000 units per month or 768,000 units per year. The
Assembling Department manager is pleased with the report and
expects a raise, or at least praise for a job well done. The
company president, however, is unhappy with the results for August
because only 62,000 units were produced.
In September, 68,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.)
In: Accounting
Bill Johnson's Company Sales for January, February, and March are expected to be $200,000, $210,000, and $190,000, respectively. All sales are on account and are collected 50% in the month of the sale and 45% in the following month. The remaining 5% is determined to be uncollectible. Raw materials are purchased one month before being needed, and all purchases and expenses are paid for as incurred. The cash balance at February 1 is $8,750. Activities for January, February, and March are expected to be:
| January | February | March | |
| Sales | $200,000 | $210,000 | $190,000 |
| Raw materials used | $40,000 | $36,000 | $44,000 |
| Salaries | $80,000 | $85,000 | $75,000 |
| Maintenance and repairs | $18,000 | $18,000 | $18,000 |
| Depreciation | $36,000 | $36,000 | $36,000 |
| Utilities and other | $15,000 | $15,000 | $15,000 |
| Dividends paid | $0 | $10,000 | $0 |
| Payment on bonds | $8,000 | $8,000 | $8,000 |
Directions: Prepare a cash budget for the month of August 2020.
Do not enter dollar signs or commas in the input boxes.
Do not use the negative sign.
| Bill Johnson's Company Cash Budget For the month ended February 31, 2020 |
||
| Receipts: | ||
| Cash collections on July sales | $Answer | |
| Cash collections on August sales | $Answer | |
| Total Cash Receipts | $Answer | |
| Disbursements: | ||
| Cash used to purchase raw materials for September | $Answer | |
| Cash used to pay salaries | $Answer | |
| Cash used to pay for maintenance and repairs | $Answer | |
| Cash used to pay for utilities | $Answer | |
| Cash used to pay dividends | $Answer | |
| Cash used to pay toward bond payable balance | $Answer | |
| Total Cash Disbursements | $Answer | |
| Beginning cash balance | $Answer | |
| Cash inflow | $Answer | |
| Cash outflow | $Answer | |
| Ending cash balance | $Answer | |
In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Portions of the financial statements for Parnell Company are
provided below.
| PARNELL COMPANY | ||||||
| Income Statement | ||||||
| For the Year Ended December 31, 2021 | ||||||
| ($ in thousands) | ||||||
| Revenues and gains: | ||||||
| Sales | $ | 790 | ||||
| Gain on sale of building | 10 | $ | 800 | |||
| Expenses and loss: | ||||||
| Cost of goods sold | $ | 295 | ||||
| Salaries | 119 | |||||
| Insurance | 39 | |||||
| Depreciation | 122 | |||||
| Interest expense | 49 | |||||
| Loss on sale of equipment | 12 | 636 | ||||
| Income before tax | 164 | |||||
| Income tax expense | 82 | |||||
| Net income | $ | 82 | ||||
| PARNELL COMPANY | |||||||||
| Selected Accounts from Comparative Balance Sheets | |||||||||
| December 31, 2021 and 2020 | |||||||||
| ($ in thousands) | |||||||||
| Year | |||||||||
| 2021 | 2020 | Change | |||||||
| Cash | $ | 133 | $ | 101 | $ | 32 | |||
| Accounts receivable | 323 | 217 | 106 | ||||||
| Inventory | 322 | 424 | (102 | ) | |||||
| Prepaid insurance | 67 | 87 | (20 | ) | |||||
| Accounts payable | 209 | 118 | 91 | ||||||
| Salaries payable | 104 | 94 | 10 | ||||||
| Deferred tax liability | 62 | 53 | 9 | ||||||
| Bond discount | 188 | 201 | (13 | ) | |||||
Required:
1. Prepare the cash flows from operating
activities section of the statement of cash flows for Parnell
Company using the direct method. (Enter your answers in
thousands (i.e., 10,000 should be entered as 10). Amounts to be
deducted should be indicated with a minus sign.)
Required:
2. Prepare the cash flows from operating activities
section of the statement of cash flows for Parnell Company using
the indirect method. (Enter your answers in thousands
(i.e., 10,000 should be entered as 10). Amounts to be deducted
should be indicated with a minus sign.)
In: Accounting
BL Aircraft manufactures and distributes aircraft parts and
supplies. Employees are offered a variety of share-based
compensation plans. Under its nonqualified stock option plan, JBL
granted options to key officers on January 1, 2018. The options
permit holders to acquire 9 million of the company's $1 par common
shares for $38 within the next six years, but not before January 1,
2021 (the vesting date). The market price of the shares on the date
of grant is $42 per share. The fair value of the 9 million options,
estimated by an appropriate option pricing model, is $6 per option.
Because the plan does not qualify as an incentive plan, JBL will
receive a tax deduction upon exercise of the options equal to the
excess of the market price at exercise over the exercise price. The
tax rate is 40%.
Required:
1. Determine the total compensation cost
pertaining to the incentive stock option plan. Determine the total
compensation cost pertaining to the incentive stock option plan.
(Enter your answer in millions (i.e., 10,000,000 should be entered
as 10).)
2. & 3. Record the necessary journal entries
on December 31, 2018, 2019, and 2020. Assume all of the options are
exercised on August 21, 2022, when the market price is $43 per
share. Record the necessary journal entries on December 31, 2018,
2019, and 2020. Assume all of the options are exercised on August
21, 2022, when the market price is $43 per share. (If no entry is
required for a transaction/event, select "No journal entry
required" in the first account field. Enter your answers in
millions rounded to 1 decimal place (i.e., 5,500,000 should be
entered as 5.5).
In: Accounting
The following balance sheet (statement of financial position) is presented for Level Up Corporation.
|
Level Up Corporation |
|||
|
Statement of Financial Position |
|||
|
At December 31, 2020 |
|||
|
Assets |
Liabilities |
||
|
Current |
Current |
||
|
Cash |
$60 |
Accounts Payable |
$100 |
|
Accounts Receivable |
140 |
Loan Payable |
20 |
|
Merchandise Inventory |
250 |
Notes Payable |
60 |
|
Prepared Expenses |
10 |
180 |
|
|
460 |
|||
|
Non-current |
Non-current |
||
|
Property, plant & equipment (net) |
330 |
Loan Payable |
140 |
|
320 |
|||
|
Shareholders’ Equity |
|||
|
Preferred shares, 10% (8 shares) |
120 |
||
|
Common shares (50 shares) |
250 |
||
|
Retained earnings |
100 |
||
|
470 |
|||
|
Total Assets |
$790 |
Total Liability and Equity |
$790 |
|
Level Up Corporation |
|
|
Income Statement |
|
|
For the Year Ending December 31, 2020 |
|
|
Net Sales (all on credit) |
$800 |
|
Cost of Goods Sold |
600 |
|
Gross Profit |
200 |
|
Selling and Administration Expenses |
100 |
|
Income from Operations |
100 |
|
Interest Expense |
20 |
|
Income before Income Taxes |
80 |
|
Income Taxes |
30 |
|
Net Income |
$50 |
Additional information from December 31, 2019 statement of financial position:
Accounts receivable $180
Merchandise inventory 200
Property, Plant and Equipment (net) 250
Retained earnings 80
Preferred shares 120
Common Shares 250
Requirements:
1. Compute the following ratios, showing all work.
Current ratio
Acid-test ratio
Accounts receivable collection period
Number of days of sales in inventory
Debt to shareholders’ equity ratio
Return on shareholder’s equity
2. What do these ratios tell you about the Level Up Corporation?
In: Accounting
On January 1, 2018, Winn Heat Transfer leased office space under a three year operating lease agreement. The arrangement specified three annual rent payments of $75,000 each, beginning December 31, 2018, and at each December 31 through 2020. The lessor, HVAC Leasing calculates lease payments based on an annual interest rate of 7%. Winn also paid a $330,000 advance payment at the beginning of the lease in addition to the first $75,000 rent payment. With permission of the owner, Winn made structural modifications to the building before occupying the space at a cost of $405,000. The useful life of the building and the structural modifications were estimated to be 30 years with no residual value. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
Required:
Prepare the appropriate entries for Winn Heat Transfer from the beginning of the lease through the end of 2020. Winn’s fiscal year is the calendar year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to nearest whole dollars.)
1.Record the beginning of the lease for Winn.
2.Record the lease payment for Winn
3.Record the lease and interest payment for Winn.
4.Record the amortization of right-to-use asset for Winn.
5.Record the depreciation expense for Winn.
6.Record the lease and interest payment for Winn.
7.Record the amortization of right-to-use asset for Winn.
8.Record the depreciation expense for Winn.
9.Record the lease and interest payment for Winn.
10.Record the amortization of right-to-use asset for Winn.
11.Record the depreciation expense for Winn.
In: Finance
Myers Company uses a flexible budget for manufacturing overhead
based on direct labor hours. Variable manufacturing overhead costs
per direct labor hour are as follows.
| Indirect labor | $1.10 | |
| Indirect materials | 0.50 | |
| Utilities | 0.40 |
Fixed overhead costs per month are Supervision $3,900, Depreciation
$1,100, and Property Taxes $700. The company believes it will
normally operate in a range of 5,900–9,800 direct labor hours per
month.
Assume that in July 2020, Myers Company incurs the following
manufacturing overhead costs.
|
Variable Costs |
Fixed Costs |
|||||
| Indirect labor | $9,050 | Supervision | $3,900 | |||
| Indirect materials | 4,070 | Depreciation | 1,100 | |||
| Utilities | 2,990 | Property taxes | 700 | |||
(a) Prepare a flexible budget performance report,
assuming that the company worked 8,500 direct labor hours during
the month and prepare a flexible budget performance report,
assuming that the company worked 7,800 direct labor hours during
the month.. (List variable costs before fixed
costs.)
In: Accounting
Question
Jack is performing the audit on leases of Anglo Ltd for the year ended 31 December 2019. From the ledger, Jack noticed that there are three items, which are on the lease, i.e. a van, a lathe machine and the oven. As part of the audit, Jack would send standard confirmation letters to the lessors. Two days before the end of the fieldwork,Jack received confirmation from the van’s lessor. Jack’s client has had a short payment of the van lease by$10,000. Jack sent the second reminder confirmation and managed to receive the confirmation from the lathemachine’s lessor. The lease would only start from 1 January 2020. Jack has to yet to receive any confirmationpertaining to the leasing of the oven.
Requirements:
a)Suggest three (3) actions/procedures that Jack should take in
the future to make sure that the confirmation letter will be
received and answered promptly.
b)Propose two (2) further actions/procedures that Jack should take
for the discrepancies to two of the items listed above.
In: Accounting
Required information
[The following information applies to the questions displayed below.]
During the current year, Ron and Anne sold the following assets: (Use the dividends and capital gains tax rates and tax rate schedules.)
| Capital Asset | Market Value | Tax Basis | Holding Period | ||
| L stock | $ | 50,000 | $ | 41,000 | > 1 year |
| M stock | 28,000 | 39,000 | > 1 year | ||
| N stock | 30,000 | 22,000 | < 1 year | ||
| O stock | 26,000 | 33,000 | < 1 year | ||
| Antiques | 7,000 | 4,000 | > 1 year | ||
| Rental home | 300,000* | 90,000 | > 1 year | ||
*$30,000 of the gain is 25 percent gain (from accumulated
depreciation on the property).
Ignore the Net Investment Income Tax.
a. Given that Ron and Anne have taxable income of only $20,000 (all ordinary) before considering the tax effect of their asset sales, what is their gross tax liability for 2020 assuming they file a joint return? (Round all your intermediate computations to the nearest whole dollar amount.)
Gross tax Liability=
In: Accounting
Accounting Changes-Depreciation
Described below are two independent and unrelated situations
involving accounting
changes. Each change occurs during 2016 before any adjusting
entries or closing entries
were prepared.
a. On December 30, 2012, Rival Industries acquired its office
building at a cost of
$1,000,000. It was depreciated on a straight-line basis assuming a
useful life of 40
years and no salvage value. However, plans were finalized in 2016
to relocate the
company headquarters at the end of 2020. The vacated office
building will have a
salvage value at that time of $700,000.
b. At the beginning of 2013, the Hoffman Group purchased office
equipment at a cost of
$330,000. Its useful life was estimated to be 10 years with no
salvage value. The
equipment was depreciated by the sum-of-the years’-digits method.
On January 1,
2016, the company changed to the straight-line method.
Instructions:
a. Briefly describe the way company should report this accounting
change in the
financial statements.
b. Prepare any 2016 journal entry related to the change.
In: Accounting