Questions
The below is the Balance Sheet for ABC Clinic as of December 31, 2015. Please use...

The below is the Balance Sheet for ABC Clinic as of December 31, 2015. Please use the information on this balance sheet wherever its necessary in the following questions.

ABC Clinic

Balance Sheet

As of December 31, 2015

ASSETS

LIABILITIES & NET ASSETS

Current Assets

Current liabilities

Cash

$         155,000

Accounts Payable

$          80,000

Prepaid Insurance

$           6,500

Wages Payable

$          15,000

Accounts Receivables

$      110,000

Inventory

$         25,000

Long-term liabilities

Mortgage liabilities

$       106,500

Fixed Assets

Plant and Equipment, net

$      150,000

Net Assets

   Unrestricted

$       200,000

   Permanently Restricted

$          45,000

TOTAL ASSETS

$      446,500

TOTAL LIABILITIES & NET ASSETS

$       446,500

Q1- Please fill out the Beginning Balances and Calculate the Ending Balances for each ledger accounts by utilizing the information provided to you.

ABC Clinic

LEDGER ACCOUNT, 2016 (x1000)

Assets

+

Expenses

Cash

Prepaid Insurance

Accounts Receivable

Inventory

Plant & Equipment

Inventory

Labor

Interest

Insurance

Depreciation

Beginning Balance

1

-25

25

N

2

-15

O

3

I

4

-35

35

T

5

42

-42

C

6

-12

12

A

7

-50

15

S

8

150

-60

60

N

9

-75

55

A

10

40

R

11

50

T

12

13

Ending Balance

The below is the other part of the Ledger Account. I had to split this since Canvas did not display the whole ledger.

ABC Clinic

LEDGER ACCOUNT, 2016 (x1000)

Liabilities

+

Net Assets

+

Revenue

Accounts Payable

Wages Payable

Mortgage Payable

Unrestricted

Temporarily Restricted

Permanently Restricted

Revenue

-15

-35

150

-20

40

50

Q 2- Please complete the Operating/Income Statement for the Year Ending December 31, 2016 by utilizing the previously provided information.

ABC Clinic

Operating Statement

For the Year Ending December 31, 2016

Revenues

Less Expenses

Inventory

Labor

Interest

Insurance

Depreciation

NET INCOME

Q 3- Please complete the below Balance Sheet for the Year Ending December 31, 2016 by utilizing the previously provided information.

ABC Clinic

Balance Sheet

As of December 31, 2016

ASSETS

LIABILITIES & NET ASSETS

Current Assets

Current liabilities

Cash

Accounts Payable

Prepaid Insurance

Wages Payable

Accounts Receivables

Inventory

Long-term liabilities

Mortgage liabilities

Fixed Assets

Plant and Equipment,

Net Assets

   Unrestricted

   Permanently Restricted

TOTAL ASSETS

TOTAL LIABILITIES & NET ASSETS

In: Accounting

Assume that it is now January 1, 2012. Wayne-Martin Electric Inc. (WME) has developed a solar...

Assume that it is now January 1, 2012. Wayne-Martin Electric Inc. (WME) has developed a solar panel capable of generating 200% more electricity than any other solar panel currently on the market. As a result, WME is expected to experience a 15% annual growth rate for the next 5 years. Other firms will have developed comparable technology at the end of 5 years, and WME growth rate will slow to 5% per year indefinitely. Stockholders require a return of 12% on WME stock. The most recent annual dividend (D0), which was paid yesterday, was $1.75 per share. A. Calculate WME’s expected dividends for 2012, 2013, 2014, 2015 and 2016. B. Calculate the value of the stock today, Po. Proceed by finding the present value of the dividends expected at the end of 2012, 2013, 2014, 2015 and 2016 plus the present value f the stock price that should exist at the end of 2016. The year-end 2016 stock price can be found by using the constant growth equation. Notice that to find the December 31, 2016, price, you must use the dividend expected in 2017, which is 5% greater than the 2016 dividend. C. Calculate the expected dividend yield (D1/P0), capital gains yield, and total return (dividends yield plus capital gains yield) expected for 2012. (Assume the P0=P0 and recognize that the capital gains yield is equals to the total return minus the dividend yield). Then calculate these same three yields for 2017. D. How might an investor’s tax situation affect his or her decision to purchase stocks of companies in the early stages of their lives, when they are growing rapidly, versus stocks of older, more mature firms? When does WME’s stocks become “mature” for purposes of this question? E. Suppose your boss tells you she believes that WME’s annual growth rate will be only 12% during the next 5 years and that the firm’s long-run growth rate will be only 4%. Without doing any calculations, what general effect would these growth rate changes have on the price of WME’s stock? F. Suppose your boss also tells you that she regards WME’s as being quite risky and that she believes the required rate of return should be 14%, not 12%. Without doing any calculations, determine how the higher required rate of return would affect the price of the stock, the capital gains yield, and the dividend yield. Again, assume that the long-run growth rate is 4%.

In: Finance

Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid...

Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $856,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $214,000 both before and after Miller’s acquisition.

On January 1, 2016, Taylor reported a book value of $752,000 (Common Stock = $376,000; Additional Paid-In Capital = $112,800; Retained Earnings = $263,200). Several of Taylor’s buildings that had a remaining life of 20 years were undervalued by a total of $100,300.

During the next three years, Taylor reports income and declares dividends as follows:

Year

Net Income

Dividends

2016

$

87,800

$

12,500

2017

112,500

18,800

2018

125,300

25,100

Determine the appropriate answers for each of the following questions:

a.     What amount of excess depreciation expense should be recognized in the consolidated financial statements for the initial years following this acquisition?

b.     If a consolidated balance sheet is prepared as of January 1, 2016, what amount of goodwill should be recognized?

a.

Amount of excess depreciation

???

b.

Amount of goodwill

???

c.      If a consolidation worksheet is prepared as of January 1, 2016, what Entry S and Entry A should be included?

Prepare entry S.

Prepare entry A.

d.     On the separate financial records of the parent company, what amount of investment income would be reported for 2016 under each of the following accounting methods?

The equity method.

The partial equity method.

The initial value method.

e.     On the parent company’s separate financial records, what would be the December 31, 2018, balance for the Investment in Taylor Company account under each of the following accounting methods?

The equity method.

The partial equity method.

The initial value method.

d. Investment Income

e. Investment Balance

The equity method

The partial equity method

The initial value method

f.       As of December 31, 2017, Miller’s Buildings account on its separate records has a balance of $1,004,000 and Taylor has a similar account with a $376,500 balance. What is the consolidated balance for the Buildings account?

g.     What is the balance of consolidated goodwill as of December 31, 2018?

f.

Consolidated balance

???

g.

Consolidated balance

???

h.     Assume that the parent company has been applying the equity method to this investment. On December 31, 2018, the separate financial statements for the two companies present the following information:

Miller Company

Taylor Company

Common stock

$

627,500

$

376,000

Additional paid-in capital

351,400

112,800

Retained earnings, 12/31/18

778,100

532,400

What will be the consolidated balance of each of these accounts?

Common stock

???

Additional paid-in capital

???

Retained earnings, 12/31/18

???

In: Accounting

On January​ 1,2016​, Retro issued its common stock for $575,000. Early in​ January, Retro made the...

On January​ 1,2016​, Retro issued its common stock for $575,000. Early in​ January, Retro made the following cash​ payments:

a. $200,000 for equipment

b. $324,000 for inventory ​(nine cars at $36,000 ​each)

c. $24,000 for 2016 rent on a store building

In​ February, Retro purchased four cars for inventory on account. Cost of this inventory was $192,000 ($48,000 each). Before​ year-end, Retro

paid $115,200 of this debt. The company uses the​ first-in, first-out​ (FIFO) method to account for inventory. During 2016​, Retro sold 10

autos for a total of $650,000.

Before​ year-end, it had collected 90​% of this amount. The business employs

six people. The combined annual payroll is $150,000​, of which Retro

owes $5,000 at​ year-end. At the end of the​ year, Retro

paid income tax of $13,000. Late in 2016​, Retro declared and paid cash dividends of $14,000. For​ equipment, Retro uses the​ straight-line depreciation​ method, over five​ years, with zero residual value.

Requirement 1. Prepare

RetroRetro​'s

income statement for the year ended December​ 31,

20162016.

Use the​ single-step format, with all revenues listed together and all expenses together.

Retro Motors, Inc.

Income Statement

Year Ended December 31, 2016

Revenue:

Expenses:

Requirement 2. Prepare

RetroRetro​'s

balance sheet at December​ 31,

20162016.

Retro Motors, Inc.

Balance Sheet

December 31, 2016

Assets

Liabilities

Current assets:

Current liabilities:

Stockholders' equity

Property, plant, and equipment:

Less:

Requirement 3. Prepare

RetroRetro​'s

statement of cash flows for the year ended December​ 31,

20162016.

Format cash flows from operating activities by using the direct method. ​(Use parentheses or a minus sign for numbers to be subtracted and for a net decrease in cash. Enter​ "0" for zero​ balances.)

Retro Motors, Inc.

Statement of Cash Flows (Direct Method)

Year Ended December 31, 2016

Cash flows from operating activities:

Cash payments:

Total cash payments

Net cash provided by (used for) operating activities

Cash flows from investing activities:

Net cash provided by (used for) investing activities

Cash flows from financing activities:

Net cash provided by (used for) financing activities

Net increase (decrease) in cash

Choose from any list or enter any number in the input fields and then continue to the next question.

In: Accounting

Gray, Stone, and Lawson open an accounting practice on January 1, 2016, in San Diego, California,...

Gray, Stone, and Lawson open an accounting practice on January 1, 2016, in San Diego, California, to be operated as a partnership. Gray and Stone will serve as the senior partners because of their years of experience. To establish the business, Gray, Stone, and Lawson contribute cash and other properties valued at $420,000, $390,000, and $195,000, respectively. An articles of partnership agreement is drawn up. It has the following stipulations:

Personal drawings are allowed annually up to an amount equal to 10 percent of the beginning capital balance for the year.

Profits and losses are allocated according to the following plan:

A salary allowance is credited to each partner in an amount equal to $7 per billable hour worked by that individual during the year.

Interest is credited to the partners’ capital accounts at the rate of 12 percent of the average monthly balance for the year (computed without regard for current income or drawings).

An annual bonus is to be credited to Gray and Stone. Each bonus is to be 10 percent of net income after subtracting the bonus, the salary allowance, and the interest. Also included in the agreement is the provision that there will be no bonus if there is a net loss or if salary and interest result in a negative remainder of net income to be distributed.

Any remaining partnership profit or loss is to be divided evenly among all partners.

Because of financial shortfalls encountered in getting the business started, Gray invests an additional $9,400 on May 1, 2016. On January 1, 2017, the partners allow Monet to buy into the partnership. Monet contributes cash directly to the business in an amount equal to a 20 percent interest in the book value of the partnership property subsequent to this contribution. The partnership agreement as to splitting profits and losses is not altered upon Monet’s entrance into the firm; the general provisions continue to be applicable.

The billable hours for the partners during the first three years of operation follow:

2016 2017 2018
Gray 1,870 3,900 2,110
Stone 1,650 2,400 1,830
Lawson 3,400 1,590 1,520
Monet 0 1,400 1,790

The partnership reports net income for 2016 through 2018 as follows:

2016 $ 97,000
2017 (41,400)
2018 224,000

Each partner withdraws the maximum allowable amount each year.

A. Determine the allocation of income for 2016, 2017, 2018 (1 chart for each)

gray stone lawson totals
salary allowace
interest
bonus
remainder to allocate
income allocation

B. prepare in appropriate form a statment of partners capital for the year ending dec. 31 2018

gray stone lawson monet total
beg. balances
profit allocation
drawings
ending balances

In: Accounting

Statement of Cash Flows (Direct Method) The Sweet Company’s income statement and comparative balance sheets as...

Statement of Cash Flows (Direct Method) The Sweet Company’s income statement and comparative balance sheets as of December 31 of 2016 and 2015 are presented below:

SWEET COMPANY
Income Statement
For the Year Ended December 31, 2016
Sales Revenue $950,000
Cost of Goods Sold $507,000
Wages Expense 207,000
Depreciation Expense 62,000
Insurance Expense 13,000
Interest Expense 12,000
Income Tax Expense 57,000
Gain on Sale of Equipment (16,000) 842,000
Net Income $108,000
SWEET COMPANY
Balance Sheets
Dec. 31, 2016 Dec. 31, 2015
Assets
Cash $32,000 $33,000
Accounts Receivable 68,000 43,000
Inventory 177,000 126,000
Prepaid Insurance 9,000 11,000
Plant Assets 887,000 770,000
Accumulated Depreciation (191,000) (175,000)
Total Assets $982,000 $808,000
Liabilities and Stockholders’ Equity
Accounts Payable $37,000 $27,000
Interest Payable 5,000 -
Income Tax Payable 11,000 18,000
Bonds Payable 145,000 80,000
Common Stock 660,000 585,000
Retained Earnings 176,000 98,000
Treasury Stock (52,000) -
Total Liabilities and Stockholders’ Equity $982,000 $808,000


During the year, Sweet Company sold equipment for $27,000 cash that originally cost $57,000 and had $46,000 accumulated depreciation. New equipment was purchased for cash. Bonds payable and common stock were issued for cash. Cash dividends of $30,000 were declared and paid. At the end of the year, shares of treasury stock were purchased for cash. Accounts payable relate to merchandise purchases.

Required
a. Compute the change in cash that occurred during 2016.
b. Prepare a statement of cash flows using the direct method.

a. Change in Cash during 2016 $Answer AnswerIncreaseDecrease

b. Use a negative sign with cash outflow answers.

SWEET COMPANY
Statement of Cash Flows
For Year Ended December 31, 2016
Cash Flow from Operating Activities
Cash Received from Customers $Answer
Cash Paid for Merchandise Purchased $Answer
Cash Paid to Employees Answer
Cash Paid for Insurance Answer
Cash Paid for Interest Answer
Cash Paid as Income Taxes Answer Answer
Cash Provided by Operating Activities Answer

Cash Flow from Investing Activities
Sale of Equipment Answer
Purchase of Equipment Answer
Cash Used by Investing Activities Answer
Cash Flow from Financing Activities
Issuance of Bonds Payable Answer
Purchase of Common Stock Answer
Payment of Dividends Answer
Purchase of Treasury Stock Answer
Cash Provided by Financing Activities Answer
Net in CashAnswerIncreaseDecrease Answer
Cash at Beginning of Year Answer
Cash at End of Year $Answer

In: Accounting

For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional...

For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional $39,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2015

2

Sales

$950,000.00

$680,000.00

3

Cost of goods sold

323,000.00

244,800.00

4

Gross profit

$627,000.00

$435,200.00

5

Selling expenses

$180,500.00

$115,600.00

6

Administrative expenses

47,500.00

47,600.00

7

Total operating expenses

$228,000.00

$163,200.00

8

Income from operations

$399,000.00

$272,000.00

9

Other income

76,000.00

54,400.00

10

Income before income tax

$475,000.00

$326,400.00

11

Income tax expense

275,500.00

197,200.00

12

Net income

$199,500.00

$129,200.00

Required:
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round your percentages to one decimal place. Enter all amounts as positive numbers.
2. To the extent the data permit, comment on the significant relationships revealed by the vertical analysis prepared in (1).

Income Statement

1. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages to one decimal place. Enter all amounts as positive numbers.

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2016

2015

2015

2

Amount

Percent

Amount

Percent

3

Sales

$950,000.00

$680,000.00

4

Cost of goods sold

323,000.00

244,800.00

5

Gross profit

$627,000.00

$435,200.00

6

Selling expenses

$180,500.00

$115,600.00

7

Administrative expenses

47,500.00

47,600.00

8

Total operating expenses

$228,000.00

$163,200.00

9

Income from operations

$399,000.00

$272,000.00

10

Other income

76,000.00

54,400.00

11

Income before income tax

$475,000.00

$326,400.00

12

Income tax expense

275,500.00

197,200.00

13

Net income

$199,500.00

$129,200.00

Final Question

2. Comment on the significant relationships revealed by the vertical analysis prepared in (1).

The vertical analysis indicates that the costs other than selling expenses (cost of goods sold and administrative expenses) as a percentage of sales. As a result, net income as a percentage of sales by 2 percentage points. The sales promotion campaign appears to have been . While selling expenses as a percent of sales slightly, the cost was more than made up for by sales.

In: Accounting

For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional...

For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional $39,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2015

2

Sales

$890,000.00

$600,000.00

3

Cost of goods sold

320,400.00

228,000.00

4

Gross profit

$569,600.00

$372,000.00

5

Selling expenses

$142,400.00

$84,000.00

6

Administrative expenses

62,300.00

54,000.00

7

Total operating expenses

$204,700.00

$138,000.00

8

Income from operations

$364,900.00

$234,000.00

9

Other income

80,100.00

54,000.00

10

Income before income tax

$445,000.00

$288,000.00

11

Income tax expense

231,400.00

156,000.00

12

Net income

$213,600.00

$132,000.00

Required:
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round your percentages to one decimal place. Enter all amounts as positive numbers.
2. To the extent the data permit, comment on the significant relationships revealed by the vertical analysis prepared in (1).

Income Statement

1. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages to one decimal place. Enter all amounts as positive numbers.

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2016

2015

2015

2

Amount

Percent

Amount

Percent

3

Sales

$890,000.00

$600,000.00

4

Cost of goods sold

320,400.00

228,000.00

5

Gross profit

$569,600.00

$372,000.00

6

Selling expenses

$142,400.00

$84,000.00

7

Administrative expenses

62,300.00

54,000.00

8

Total operating expenses

$204,700.00

$138,000.00

9

Income from operations

$364,900.00

$234,000.00

10

Other income

80,100.00

54,000.00

11

Income before income tax

$445,000.00

$288,000.00

12

Income tax expense

231,400.00

156,000.00

13

Net income

$213,600.00

$132,000.00

Final Question

2. Comment on the significant relationships revealed by the vertical analysis prepared in (1).

The vertical analysis indicates that the costs other than selling expenses (cost of goods sold and administrative expenses) as a percentage of sales. As a result, net income as a percentage of sales by 2 percentage points. The sales promotion campaign appears to have been . While selling expenses as a percent of sales slightly, the cost was more than made up for by sales.

In: Accounting

MERMED Inc. is a medical device manufacturer. The company’s headquarters is located in Houston, Texas. It...

MERMED Inc. is a medical device manufacturer.

The company’s headquarters is located in Houston, Texas. It is a global leader in developing, manufacturing, selling and servicing diagnostic imaging and therapeutic medical devices used to diagnose and treat cardiovascular and other diseases. MERMED earned $300 million of revenue in 2015, while employing more than 10,000 people worldwide. One of it’s manufacturing plants is located in Dingle, Co. Kerry, Ireland. Tom Jones is the plant manager at the Dingle facility.

The Dingle site runs 12 hour shifts, 7 days a week. It has 1000 employees. It manufactures a variety of of medical devices (including Class III devices). A number of it's products are sold in the US and European markets. The facility has a Quality Management System in place. Their Quality Management System is in compliance with ISO 13485:2016 and 21 CFR 820. Their facility is frequently audited by Notified Bodies and the FDA.

The site was recently audited by corporate. The corporate auditing team were checking the site's compliance with ISO 13485:2016 and 21 CFR 820. The auditors found a number of potential non-conformances to  ISO 13485:2016 and 21 CFR 820.

You must complete 4 tasks (for each of the 5 incidents/questions):

1.   Review each of these potential non-conformances (5 incidents in total)

2. Determine if they are non-conformances against the requirements of the ISO13485:2016 AND 21 CFR 820.

3. If they are non-compliances, write down the specific clause numbers in ISO 13485:2016 AND specific section number of 21 CFR 820 which is applicable (write down the main clause/section in each regulation that the non-compliance is against).

Note:  ISO 13485:2016 and 21 CFR 820 are available in the "Additional Resources" section, under the section heading "Quality Systems Regulations (EU and US)" (contained within Section A Medical Device Regulatory Affairs).

4. Briefly EXPLAIN your decision in 100-170 words.

QUESTION 4

The operation of a weighing scale (equipments ID 186749) was reviewed by the inspector in the Box Packing section. The weighing scale was in use during the current shift. The operating procedure (SOP18654) for the scale states that it must be calibrated at the beginning and end of each shift. The operating procedure states that that the calibration of the scales is recorded in a log book(Calibration Log for ID 186749 ). The inspector asked to review this log book. The maintenance technician who was interviewed said that the log book was held by the maintenance technician on the night shift and he always kept it in his desk drawer which was locked.

In: Operations Management

1. On January 1, 2015, Reno Inc. purchased a machine for $150,000. The machine has an...

1. On January 1, 2015, Reno Inc. purchased a machine for $150,000. The machine has an estimated five year life, and no residual value. Double declining balance depreciation has been used for financial statement reporting and CCA for income tax reporting. Effective January 1, 2018, Reno decided to change to straight-line depreciation for this machine, and treated the change as a change in accounting policy. For calendar 2018, Reno’s pre-tax income before depreciation on this asset is $125,000. Their income tax rate has been 30% for many years. What net income should Reno report for calendar 2018? a 95000 b 85820 c 66500 d 45500

2. On January 2, 2015, Beaver Corp. purchased machinery for $135,000. The entire cost was incorrectly recorded as an expense. The machinery has a nine-year life and a $9,000 residual value. Beaver uses straight-line depreciation for all its plant assets. The error was not discovered until May 1, 2017, and the appropriate corrections were made. Ignore income tax considerations. Before the corrections were made, retained earnings was understated by a. 135000 b. 121000 c. 107000 d. 93000

3. Minor Corp. purchased a machine on January 1, 2014, for $600,000. The machine is being depreciated on a straight-line basis, using an estimated useful life of six years and no residual value. On January 1, 2017, Minor determined, as a result of additional information, that the machine had an estimated useful life of eight years from the date of acquisition with no residual value. An accounting change was made in 2017 to reflect this additional information. What is the amount of depreciation expense on this machine that should be reported in Minor's income statement for calendar 2017? a.150000 b.120000 c. 75000 c. 60000

4. Fairfax Inc. began operations on January 1, 2016. Financial statements for 2016 and 2017 contained the following errors:

i Ending Inventory Dec 31, 2016 : 33000 too high 2017 39000 too low ii Depreciation Expense 2016 21000 too high iii Insurance Expense 2016 15000 too low ; 2017 15000 too high iv Prepaid Insurance 2016 15000 too high

In addition, on December 31, 2017 fully depreciated equipment was sold for $7,200, but the sale was not recorded until 2018. No corrections have been made for any of the errors. Ignore income tax considerations. The total effect of the errors on Fairfax's 2017 net income is a.Understated by $94200 b.Understated by $61200 c.Overstated by 28800 d.Overstated by 49800

In: Accounting