Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
| Fixed Cost per Month |
Cost per Pizza |
Cost per Delivery |
||||||||
| Pizza ingredients | $ | 4.30 | ||||||||
| Kitchen staff | $ | 6,110 | ||||||||
| Utilities | $ | 710 | $ | 0.30 | ||||||
| Delivery person | $ | 3.10 | ||||||||
| Delivery vehicle | $ | 730 | $ | 1.30 | ||||||
| Equipment depreciation | $ | 480 | ||||||||
| Rent | $ | 2,070 | ||||||||
| Miscellaneous | $ | 830 | $ | 0.15 | ||||||
In November, the pizzeria budgeted for 1,860 pizzas at an average selling price of $17 per pizza and for 240 deliveries.
Data concerning the pizzeria’s actual results in November appear below:
| Actual Results | |||
| Pizzas | 1,960 | ||
| Deliveries | 220 | ||
| Revenue | $ | 33,970 | |
| Pizza ingredients | $ | 9,010 | |
| Kitchen staff | $ | 6,050 | |
| Utilities | $ | 935 | |
| Delivery person | $ | 682 | |
| Delivery vehicle | $ | 1,006 | |
| Equipment depreciation | $ | 480 | |
| Rent | $ | 2,070 | |
| Miscellaneous | $ | 850 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
Question 3 Fastow Ltd, makers of plates, is considering also making spoons and has found a machine that would enable them to do so. This machine would be depreciated straight line, down to a book value of $20,000 over its entire useful life of ten years. Despite this, it is anticipated that the machine will be sold for $12,000 at the end of its useful life. Additional details of the project’s cash flows are tabulated below:
|
Cost of machine |
$395,000 |
|
Delivery and installation charge of machine |
$20,000 |
|
Annual revenue |
$280,000 |
|
Annual operating costs |
70% of generated revenue |
In addition to the cash flow information, you have also been provided with the following details:
Given this information, calculate the net present value and state whether you recommend Fastow Ltd to purchase the machine?
In: Accounting
Teresa Greene owns and manages a craft and material shop called All Sewn Up. Most of the revenue of All Sewn Up is from the sale of craft materials, although some revenue is made by giving craft lessons to groups of six customers at a time. As Teresa’s shop relies on many suppliers of small amounts of different craft materials, she has difficulty keeping track of all her accounts payable. Teresa is not very well organised and so struggles to send out accounts to her customers or collect money from them. Teresa is considering implementing a computerised accounting system as she has been doing a computer course at a local TAFE and feels that it could help her to be more organised.
Required: (a) Discuss what source documents would be required in a manual accounting system in order to record the sales to customers and receipt of cash, and to ensure correct payment of money to suppliers? You should also discuss where the transactions should be recorded and the best way to manage the credit sales. Marks: 8
(b) In her computer course Teresa learnt that the focus in accounting should not be on bookkeeping but on the use of the information ‘inside the computer’ to make better decisions and to better manage the business. In what ways could a computerised accounting package such as Xero help Teresa make better decisions and manage her business better?
In: Accounting
TechMedia, Inc. is a U.S. firm that is planning to build a new production facility in either the USA or China. The initial cost to build the facility will be $8.2 million if built in the USA or ¥45 million if built in China. In either location, the project will require an initial investment of $225,000 in net working capital. Net working capital at the end of each of years 1 through 4 will be $65,000. Net working capital will be $0 at the end of the fifth (final) year of the project. The current exchange rate between the two currencies is 6.75 ¥/$. The risk-free rate in the U.S. is 0.8% and the risk-free rate in China is 6.1%. TechMedia, Inc. pays a 35% tax rate on its taxable income. The firm’s current and target debt-equity ratio is 0.6. Its cost of debt is 6.5% and its cost of equity is 11.5%. The facility will be fully depreciated over five years (straight line) with no salvage value. The facility is expected to impact the firm’s operating revenues and expenses as shown below. USA Location China Location Year Additional Revenue ($) Additional Expense ($) Additional Revenue (¥) Additional Expense (¥) 1 $4,000,000 $1,500,000 ¥20,000,000 ¥7,000,000 2 $4,000,000 $1,500,000 ¥25,000,000 ¥8,000,000 3 $5,000,000 $1,750,000 ¥30,000,000 ¥9,000,000 4 $6,500,000 $2,000,000 ¥35,000,000 ¥9,000,000 5 $6,500,000 $2,000,000 ¥40,000,000 ¥8,000,000 Which location, if either, should TechMedia, Inc. choose?
In: Finance
Founded in 1906, Rayovac had become, over the course of the twentieth century, one of the best-known battery producers in the U.S. However in 1996, with its market share steadily eroding due to fierce competition from Duracell, Energizer, and Panasonic, it was purchased by the private equity firm Thomas H. Lee and Partners (THL). Over the next decade the firm embarked upon an ambitious acquisitions program which saw it grow from a $400 million annual revenue business in 1996 to an over $2.8 billion annual revenue business by 2005.
In 2003, the global battery market was worth about $24 billion in sales with the U.S. accounting for about one third of global consumption. About 73% of Rayovac’s revenues came from North America. Though the U.S. market was growing at an annual rate of 7.4%, fierce competition in the U.S. led to considerable price discounting and required significant advertising and promotional expenditures. Rayovac, as the number three player in market share behind Duracell (a division of Gillette) and Energizer, competed as a value brand rather than as a premium brand. It sold a high-quality product but at prices 10-15% below its main competitors. With the proliferation of personal electronic devices, Rayovac expected strong growth to continue, especially in emerging markets around the world as income grew there.
Q1: Do a SWOT analysis for Rayovac.
Strengths:
Weakness:
Opportunities:
Threats:
In: Economics
|
Filkins Clinic bases its budgets on the activity measure patient-visits. During February, the clinic planned for 5,300 patient-visits, but the actual level of activity was 5,500 patient-visits. The clinic has provided the following data concerning the formulas it uses in its budgeting: |
| Fixed element per month |
Variable element per patient-visit |
|||||
| Revenue | $ | 33.50 | ||||
| Personnel expenses | $ | 32,800 | $ | 10.90 | ||
| Medical Supplies | $ | 2,800 | $ | 6.90 | ||
| Occupancy expenses | $ | 7,800 | $ | 2.90 | ||
| Administrative expenses | $ | 6,800 | $ | 0.29 | ||
|
Required: |
|
Complete the report showing the clinic's activity variances for February. (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
| Filkins Clinic Activity Variances For the Month Ended February 28 |
||
| Revenue | $ | (Click to select) None F U |
| Expenses: | ||
| Personnel expenses | (Click to select) F U None | |
| Medical Supplies | (Click to select) U F None | |
| Occupancy expenses | (Click to select) U None F | |
| Administrative expenses | (Click to select) U F None | |
| Total expense | (Click to select) None F U | |
| Net operating income | $ | (Click to select) U None F |
In: Accounting
Anil is planning a birthday party at an amusement park for his younger daughter and her friends. The manager of the park is considering whether to use uniform pricing or two-part-pricing. Anil's willingness to pay for rides for the party is p = 25 - 0.5Q, where p is the ticket price per ride and Q is the number of rides. The amusement park has a marginal cost of $5 for each additional ride. Its fixed cost for handling the party is $20.
a. Create a spreadsheet with quantity, price, consumer surplus, revenue, marginal revenue, cost, marginal cost, and profit as column headings. Fill in the spreadsheets cells for Q = 5 to Q = 50 in increments of 5 units. If the manager uses uniform pricing, what is the profit maximizing ticket price per ride, the number of rides, and the profit earned by the park?
b. Suppose that the manager uses two-part pricing: an entry fee for the entire party of young girls and price per ride. Calculate the profit-maximizing entry fee if the price per ride is the same as the monopoly price that you determined in part a. Calculate the total profit earned by the park.
c. Now suppose the manager uses two-part-pricing with a per-ride price equal to marginal cost and a profit-maximizing entry fee. Determine the price per ride, the number of rides, and the total profit (including profit from ticket sales and the entry fee) in this case.
In: Economics
Entries for Stock Investments, Dividends, and Sale of Stock
Yerbury Corp. manufactures construction equipment.
Journalize the entries to record the following selected equity investment transactions completed by Yerbury during a recent year:
| Feb. 2 | Purchased for cash 700 shares of Wong Inc. stock for $59 per share plus a $350 brokerage commission. |
| Mar. 16 | Received dividends of $0.30 per share on Wong Inc. stock. |
| June 7 | Purchased 500 shares of Wong Inc. stock for $69 per share plus a $250 brokerage commission. |
| July 26 | Sold 850 shares of Wong Inc. stock for $74 per share less a $425 brokerage commission. Yerbury assumes that the first investments purchased are the first investments sold. |
| Sept. 25 | Received dividends of $0.40 per share on Wong Inc. stock. |
In your computations, round per share amounts to two decimal places. When required, round final answers to the nearest dollar. For a compound transaction, if an amount box does not require an entry, leave it blank.
| Feb. 2 | Investments-Wong Inc. Stock | ||
| Cash | |||
| Mar. 16 | Cash | ||
| Dividend Revenue | |||
| June 7 | Investments-Wong Inc. Stock | ||
| Cash | |||
| July 26 | Cash | ||
| Gain on Sale of Investments | |||
| Investments-Wong Inc. Stock | |||
| Sept. 25 | Cash | ||
| Dividend Revenue |
In: Accounting
Bill-Ross Corporation is a private corporation using ASPE. At July 31, 2019, an analysis of the accounts and discussions with company officials included the following account balances and other information:
|
Supplies inventory |
40,000 |
|
Purchase discounts |
9,000 |
|
Accounts payable |
30,000 |
|
Dividends declared and paid |
16,000 |
|
Loss from fire (net of $4,000 tax) |
12,000 |
|
Accounts receivable |
$102,000 |
|
Selling expenses |
46,000 |
|
Common shares (20,000 issued; no change during 2017) |
200,000 |
|
Accumulated depreciation |
90,000 |
|
Long term note payable (due Oct 1, 2021) |
100,000 |
|
Inventory, Jan 1, 2017 |
72,000 |
|
Dividend revenue |
10,000 |
|
Inventory, Dec 31, 2017 |
65,000 |
|
Unearned service revenue |
3,000 |
|
Land |
370,000 |
|
Accrued interest payable |
1,000 |
|
Cash |
60,000 |
|
Franchise |
100,000 |
|
Sales |
625,000 |
|
Retained earnings, Jan 1, 2017 |
155,000 |
|
Interest expense |
8,500 |
|
Cumulative effect of change from straight-line to accelerated |
|
|
depreciation (net of $2,000 tax) |
-6,500 |
|
General and administrative expenses |
75,000 |
|
Purchases |
335,000 |
|
Allowance for doubtful accounts |
5,000 |
|
Machinery and equipment |
225,000 |
Unless indicated otherwise, you may assume a 25% income tax rate. General and administrative expenses include depreciation. There are no preferred shares issued.
Instructions
a. Prepare a multiple-step income statement
b. Prepare a retained earnings statement
In: Accounting
Record journal entries for the following transactions for FY 2017 and post to the general ledger. As there are relatively few revenues and expenditures, the use of control accounts is not necessary. (Make entries directly to individual revenue and expenditure accounts).
(1) The state government notified the City that $1,065,000 will be available for street and highway maintenance during 2017 (i.e. the City has met eligibility requirements). The funds are not considered reimbursement-type as defined by GASB standards.
(2) Cash in the total amount of $997,000 was received from the state government.
(3) Contracts, all eligible for payment from the Street and Highway Fund, were signed in the amount of $1,062,000.
(4) Contractual services (see transaction 3) were received; the related contracts amounted to $1,042,000. Invoices amounting to $1,040,500 for these items were approved for payment. The goods and services all were for street and highway maintenance.
(5) Investment revenue of $5,120 was earned and received.
(6) Accounts payable were paid in the amount of $923,000.
(7) All required legal steps were accomplished to increase appropriations in the amount of $4,500.
b. Prepare and post the necessary closing entries for the Street and Highway Fund.
c. Prepare a Statement of Revenues, Expenditures, and Changes in Fund Balances for the Street and Highway Fund for the fiscal year ended December 31, 2017.
d. Prepare a Balance Sheet for the Street and Highway Fund as of December 31, 2017. Assume any unexpended net resources are classified as Restricted Fund Balance.
In: Accounting