Two inventors, recently organized as Innovation, Inc., consult you regarding a planned new product.They have estimates of the costs of materials, labor, overhead, and other expenses for 2016 but need to know how much to charge for each unit to earn a profit in 2016 equal to 15% of their estimated total long-term investment of $560,000 (ignore income taxes).
Their plans indicate that each unit of the new product requires the following:
| Direct Material | 4 lb. of a material costing $7 per lb. |
| Direct labor | 2 hrs. of a metal former's time at $15.40 per hr. |
| 0.6 hr. of an assembler's time at $11.20 per hr. |
Major items of production overhead would be annual rent of $65,044 for a factory building, $40,124 rent for machinery, and $30,380 of indirect material. Other production overhead is estimated to be $326,592. Selling expenses are an estimated 30% of total sales, and non-factory administrative expenses are 20% of total sales.
The consensus at Innovation is that during 2016 10,000 units of
product should be produced for selling and another 2,000 units
should be produced for the next year's beginning inventory. Also,
an extra 3,000 pounds of material will be purchased as beginning
inventory for the next year. Because of the nature of the
manufacturing process, all units started must be completed, so work
in process inventories are negligible.
Required
a. Incorporate the above data into a schedule of estimated total
manufacturing costs and compute the unit production cost for
2016.
Do not use negative signs with any of your answers.
| Estimated Total Manufacturing Cost For the Year Ended December 31,2016 |
|||
|---|---|---|---|
| Direct material: | |||
| Beginning materials inventory | Answer | ||
| AnswerCost of materials purchasedEnding materials inventoryIndirect materials usedOther factory overhead | Answer | ||
| Cost of material available | Answer | ||
| Less: | AnswerCost of materials purchasedEnding materials inventoryIndirect materials usedOther factory overhead | Answer | |
| Total materials used | Answer | ||
| Less: | AnswerCost of materials purchasedEnding materials inventoryIndirect materials usedOther factory overhead | Answer | |
| Direct materials used | Answer | ||
| Direct labor | Answer | ||
| Manufacturing overhead | |||
| Indirect material | Answer | ||
| Building rent | Answer | ||
| Machinery rent | Answer | ||
| AnswerCost of materials purchasedEnding materials inventoryIndirect materials usedOther factory overhead | Answer | ||
| Total manufacturing overhead | Answer | ||
| Total manufacturing costs | Answer | ||
| Round answer to two decimal places. | |||
| Product cost per unit | Answer | ||
b. Prepare an estimated income statement that would provide the target amount of profit for 2016.
| Income Statement For the Year Ended December 31,2016 |
||
|---|---|---|
| AnswerCost of goods soldNet incomeAdministrative expensesSalesSelling expenses | Answer | |
| AnswerCost of goods soldNet incomeAdministrative expensesSalesSelling expenses | Answer | |
| Gross profit on sales | Answer | |
| Operating expenses: | ||
| AnswerCost of goods soldIndirect materialNet incomeSalesSelling expenses | Answer | |
| AnswerCost of goods soldNet incomeIndirect materialAdministrative expensesSales | Answer | Answer |
| AnswerCost of goods soldNet incomeAdministrative expensesSalesSelling expenses | Answer | |
c. What unit sales price should Innovation charge for the new product?
$Answer
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $22.26 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $25.56 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 8,000,000 | |||
| Labor: | |||||
| Direct | $ | 7,300,000 | |||
| Supervision | 450,000 | ||||
| Indirect plant | 2,400,000 | 10,150,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,700,000 | ||||
| Depreciation—building | 2,500,000 | ||||
| Pension expense | 1,200,000 | ||||
| Plant manager and staff | 510,000 | ||||
| Corporate expenses* | 1,500,000 | 7,410,000 | |||
| Total budgeted costs | $ | 25,560,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
1. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
d. Looking at the data you have prepared in (2) above,
e. Calculate the financial advantage (disadvantage) of closing the plant.
f. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $22.88 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $26.18 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
|
Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 8,400,000 | |||
| Labor: | |||||
| Direct | $ | 7,600,000 | |||
| Supervision | 490,000 | ||||
| Indirect plant | 1,400,000 | 9,490,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,700,000 | ||||
| Depreciation—building | 3,100,000 | ||||
| Pension expense | 1,800,000 | ||||
| Plant manager and staff | 590,000 | ||||
| Corporate expenses* | 1,100,000 | 8,290,000 | |||
| Total budgeted costs | $ | 26,180,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $21.77 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $25.07 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 8,600,000 | |||
| Labor: | |||||
| Direct | $ | 6,100,000 | |||
| Supervision | 410,000 | ||||
| Indirect plant | 1,800,000 | 8,310,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,900,000 | ||||
| Depreciation—building | 2,400,000 | ||||
| Pension expense | 1,800,000 | ||||
| Plant manager and staff | 660,000 | ||||
| Corporate expenses* | 1,400,000 | 8,160,000 | |||
| Total budgeted costs | $ | 25,070,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $20.75 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $24.05 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 8,600,000 | |||
| Labor: | |||||
| Direct | $ | 6,600,000 | |||
| Supervision | 380,000 | ||||
| Indirect plant | 1,500,000 | 8,480,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,000,000 | ||||
| Depreciation—building | 2,600,000 | ||||
| Pension expense | 1,800,000 | ||||
| Plant manager and staff | 570,000 | ||||
| Corporate expenses* | 1,000,000 | 6,970,000 | |||
| Total budgeted costs | $ | 24,050,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $23.09 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $26.39 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 9,000,000 | |||
| Labor: | |||||
| Direct | $ | 7,500,000 | |||
| Supervision | 470,000 | ||||
| Indirect plant | 1,500,000 | 9,470,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,800,000 | ||||
| Depreciation—building | 2,900,000 | ||||
| Pension expense | 1,700,000 | ||||
| Plant manager and staff | 520,000 | ||||
| Corporate expenses* | 1,000,000 | 7,920,000 | |||
| Total budgeted costs | $ | 26,390,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $18.58 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $21.88 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 7,600,000 | |||
| Labor: | |||||
| Direct | $ | 6,400,000 | |||
| Supervision | 430,000 | ||||
| Indirect plant | 2,000,000 | 8,830,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,100,000 | ||||
| Depreciation—building | 1,300,000 | ||||
| Pension expense | 1,300,000 | ||||
| Plant manager and staff | 550,000 | ||||
| Corporate expenses* | 1,200,000 | 5,450,000 | |||
| Total budgeted costs | $ | 21,880,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $21.2 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $24.5 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 7,600,000 | |||
| Labor: | |||||
| Direct | $ | 7,500,000 | |||
| Supervision | 420,000 | ||||
| Indirect plant | 1,700,000 | 9,620,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,600,000 | ||||
| Depreciation—building | 2,200,000 | ||||
| Pension expense | 1,600,000 | ||||
| Plant manager and staff | 580,000 | ||||
| Corporate expenses* | 1,300,000 | 7,280,000 | |||
| Total budgeted costs | $ | 24,500,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers.
Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant.
Vosilo has just heard that QualSupport has received a bid from an outside vendor to supply the equivalent of the entire annual output of the Denver Cover Plant for $21.66 million. Vosilo was astonished at the low outside bid because the budget for the Denver Cover Plant’s operating costs for the upcoming year was set at $24.96 million. If this bid is accepted, the Denver Cover Plant will be closed down.
The budget for Denver Cover’s operating costs for the coming year is presented below.
| Denver Cover Plant Annual Budget for Operating Costs |
|||||
| Materials | $ | 8,600,000 | |||
| Labor: | |||||
| Direct | $ | 7,400,000 | |||
| Supervision | 460,000 | ||||
| Indirect plant | 2,000,000 | 9,860,000 | |||
| Overhead: | |||||
| Depreciation—equipment | 1,300,000 | ||||
| Depreciation—building | 1,500,000 | ||||
| Pension expense | 1,600,000 | ||||
| Plant manager and staff | 600,000 | ||||
| Corporate expenses* | 1,500,000 | 6,500,000 | |||
| Total budgeted costs | $ | 24,960,000 | |||
*Fixed corporate expenses allocated to plants and other operating units based on total budgeted wage and salary costs.
Additional facts regarding the plant’s operations are as follows:
Required:
2. QualSupport Corporation plans to prepare a financial analysis that will be used in deciding whether or not to close the Denver Cover Plant. Management has asked you to identify:
a. The annual budgeted costs that are relevant to the decision regarding closing the plant.
b. The annual budgeted costs that are not relevant to the decision regarding closing the plant.
c. Any nonrecurring costs that would arise due to the closing of the plant.
3. Looking at the data you have prepared in (2) above,
a. Calculate the financial advantage (disadvantage) of closing the plant.
b. Should the plant be closed?
In: Accounting
How much should I save at the beginning of every month for retirement? I want to provide myself with increasing income starting at age 60 lasting to age 95, replacing 100% of my current income.
Assumptions:
Current age 30
Inflation 2.5%
Projected return before retirement 8%
Projected return after retirement 6%
Current income $50,000
Estimated Social Security $20,000
Wage Replacement Ratio 100%
Current Retirement Accounts $10,000
In: Finance