Let me know if the Adjusted trial balance on December 31, 20X6 is needed to answer the below as I can provide it. Thank you!
Questions 4 through 10 are based on the following December 31, 20X6 year-end account balances for XYZ Co. after adjusting entries had been prepared but before the books were closed for the year.
Cash……………..…………………………….250,000
Accounts receivable…………………….……..680,000
Marketable securities…………………………...60,000
Prepaid insurance……………………………….35,000
Prepaid rent….………………………………….30,000
Office equipment…………………………….....620,000
Accumulated depreciation: equipment………...200,000
Land……………………………………………750,000
Accounts payable………………………………306,000
Dividends payable……………………………… 50,000
Interest payable…………………………………... 8,750
Income tax payable……………………………...30,000
Unearned client service revenue………………..180,000
Notes payable (long-term).……………………..350,000
Common stock………………………………….750,000
Retained earnings….…………………………....315,200
Dividends…………………………………….......75,000
Client service revenue………………………...1,200,000
Travel expense………………………………..…..28,000
Office supplies expense…………………………..20,000
Advertising expense………………………………45,000
Salary expense…………………………………...400,000
Utility expense………………………………….....40,000
Depreciation expense: equipment…………………25,000
Interest expense……………………………….…...17,500
Insurance expense……………………………….....52,000
Rent expense……………………………………..175,000
Income tax expense………………………………..87,450
Using the data for question 4, prepare the income statement for the year ended December 31, 20X6. Attach your response in an excel or word file.
Using the data from Question 4, Prepare the statement of retained earnings for the year ended December 31, 20X6. Attach your response in an excel or word file.
Using the data in Question 4, Prepare the statement of financial position as of December 31, 20X6. Attach your response in an excel or word file.
Using the data in Question 4, Determine the working capital on December 31, 20X6.
| a. |
$350,756 |
|
| b. |
$480,250 |
|
| c. |
$580,520 |
|
| d. |
$574,750 |
Using data from Question 4, Determine the current ratio on December 31, 20X6.
| a. |
1.8356 |
|
| b. |
3.4781 |
|
| c. |
2.8749 |
|
| d. |
1.1355 |
Based on data from Question 4, Determine the acid-test (quick) ratio on December 31, 20X6.
| a. |
4.5586 |
|
| b. |
2.5000 |
|
| c. |
1.7225 |
|
| d. |
3.6752 |
In: Accounting
Use the following information to answer questions 1-5.
The Aggie Graphics Company was organized on January 1, 2017.
The trial balance before adjustment at December 31, 2017 contained the following account balances:
| Cash | $9,500 | |
| Accounts Receivable | 4,000 | |
| Prepaid Insurance | 1,800 | |
| Equipment | 45,000 | |
| Accumulated Depreciation | 4,500 | |
| Accounts Payable | 3,500 | |
| Notes Payable | 18,000 | |
| Common Stock | 5,000 | |
| Retained Earnings | 12,000 | |
| Dividend | 2,000 | |
| Graphic Fees Earned | 52,100 | |
| Consulting Fees Earned | 5,000 | |
| Salaries Expense | 30,000 | |
| Supplies Expense | 2,700 | |
| Advertising Expense | 1,900 | |
| Rent Expense | 1,500 | |
| Utilities Expense | 1,700 | |
| $100,100 | $100,100 |
Analysis reveals the following additional data: (Assume the books are only closed at year end)
(A) The $2,700 balance in Supplies Expense represents supplies purchased in January. At December 31, there was $1,200 of supplies on hand.
(B) The note payable was issued on September 1. It is a 3% 6-month note.
(C) The balance in Prepaid Insurance is the premium paid on a one-year policy, dated March 1, 2017.
(D) Consulting Fees are credited to revenue when received. At December 31, consulting fees of $1,000 contracted for January, 2017 have yet to be performed.
(E) The equipment was purchased on January 1, 2017. It has a 10-year useful life and no salvage value.
The entry to record (A) above would include a debit to: (Assume the company is only making one adjusting entry to record this information)
| A. |
Supplies for $1,500 |
|
| B. |
Supplies for $1,200 |
|
| C. |
Supply Expense for $1,200 |
|
| D. |
Prepaid Supply Expense for $2,700 |
1 points
QUESTION 2
What is the balance in the interest payable account after adjustment?
| A. |
$ 45 |
|
| B. |
$180 |
|
| C. |
$90 |
|
| D. |
$270 |
1 points
QUESTION 3
The correct entry to record (E) above is:
| A. |
Depreciation Expense 4,500 Accumulated Depreciation 4,500 |
|
| B. |
Depreciation Expense 9,000 Accumulated Depreciation 9,000 |
|
| C. |
Depreciation Expense 9,000 Equipment 9,000 |
|
| D. |
Depreciation Expense 9,000 Accumulated Depreciation 4,500 Equipment 4,500 |
|
In: Accounting
In recent years, professional sports have incorporated the use of instant replay in order to dispute questionable calls by the referees. For example, in the National Basketball Association (NBA) a head coach is allowed to challenge the referees’ decision on whether a shot was made before time expired in the game. In order for the referees to reverse their original decision, the instant replay must exhibit clear evidence to the contrary.
Suppose the referees rule that the last shot of the game was made after the clock had expired. The coach of the team that made the shot believes the shot was made before time had expired, and the coach challenges the referees’ decision.
The referees will review all available evidence (video taken from different camera angles) and make a decision. If there is evidence beyond a reasonable doubt that their original call was incorrect, the basket will count. However, if there is no clear evidence to contradict the original call, the basket won’t count.
Notice the similarity between the decision to change a call and the decision to reject the null hypothesis in a hypothesis test. The process involves collecting convincing evidence that the original call or the null hypothesis is not true. The referee only rejects the call if the instant replay exhibits clear evidence to the contrary, just as a researcher only rejects the null hypothesis if the study results provide clear evidence to the contrary. In both cases, not changing the call and not rejecting the null hypothesis doesn’t mean that the original call or the null hypothesis was correct; it means that not enough evidence was provided to the contrary.
To formulate the process as a hypothesis test, the null hypothesis is that the player , and the alternative hypothesis is that the player . The testing procedure then assumes that the player , with a goal of determining whether there is enough evidence to infer that the player .
After the referees review video of all possible camera angles, according to the process of a hypothesis test, what two possible decisions can the referees make? (Hint: Remember that there are two possible decisions from a hypothesis test: you can either reject the null hypothesis or fail to reject the null hypothesis. Rejecting the null hypothesis means you have convincing evidence that the null hypothesis is false and the alternative hypothesis is true. Failing to reject the null means you do not have convincing evidence that the null hypothesis is false.) Check all that apply.
Conclude that the player made the shot after time expired
Conclude that they have convincing evidence to support the hypothesis that the player made the shot before time expired
Conclude that they have convincing evidence to support the hypothesis that the player made the shot after time expired
Conclude that they do not have convincing evidence to support the hypothesis that the player made the shot after time expired
Conclude that they do not have convincing evidence to support the hypothesis that the player made the shot before time expired
A Type I error occurs when you a null hypothesis. In this case, a Type I error corresponds to the referees concluding that they evidence to support the hypothesis that the player when the player actually .
A Type II error occurs when you a null hypothesis. In this case, a Type II error corresponds to the referees concluding that they evidence to support the hypothesis that the player when the player actually .
In: Statistics and Probability
Create a PowerPoint Presentation that includes a capital budget analysis, an interpretation of the analysis, and your recommended strategy for the Deluxe Corporation.
Deluxe Corporation is a large chain of retail stores operating in the USA. It sells top-of the- range, expensive clothes to a wealthy clientele throughout the country. Currently, Deluxe only operates in the USA. Its current market capitalization is $760 million and the current market value of debt is $350 million.
At last month’s management meeting the marketing director explained that sales volume had increased slightly in the previous year, largely due to heavy discounting in most of its stores. The finance director expressed concern that such a strategy might damage the image of the company and reduce profits over the longer term.
An alternative strategy to increase sales volume has recently been proposed by the marketing department. This would involve introducing a new range of clothing specifically aimed at the middle-income market. The new range of clothing would be expected to be attractive to consumers in Canada and Europe.
Assume your represent the financial management of Deluxe and have been asked to evaluate the marketing department’s proposal to introduce a new range of clothing. An initial investigation into the potential markets has been undertaken by a firm of consultants at a cost of $100,000 but this amount has not yet been paid. It is intended to settle the amount due in three months’ time. With the help of a small multi-department team of staff you have estimated the following cash flows for the proposed project:
• The initial investment required would be $46 million: This comprises $30 million for fixed assets and $16 million for net current assets (working capital).
• For accounting purposes, fixed assets are depreciated on a straight line basis over three (3) years after allowing for a residual value of 10%.
• The value of net current assets at the end of the evaluation period can be assumed to be the same as at the start of the period.
• Earnings before taxes are forecast to be $14 million in 2018, $17million in 2019 and $22 million in 2020.
The following information is also relevant:
The proposed project is to be evaluated over a three-year time horizon. The firm uses Net Present Value and Internal Rate of Return methods to evaluate projects.
Deluxe usually evaluates its investments using an after-tax discount rate of 8%. The proposed project is considered to be riskier than average and so a risk-adjusted rate of 9% will be used for this project.
Corporate tax is 25%.
Ignore inflation.
Prepare a Sensitivity Risk Analysis with the following variables: Earnings Before Taxes, Project Discount Rate, and Tax Rate. Your margins of variance are plus/ minus 10%, 20%, 30%.
Your Sensitivity work should include a graph analysis.
***What would you recommend provide capital budget analysis, risk analysis, SWOT analysis, as part of your evaluation.***
In: Finance
Create a presentation that includes a capital budget analysis, an interpretation of the analysis, and your recommended strategy for the Deluxe Corporation.
Deluxe Corporation is a large chain of retail stores operating in the USA. It sells top-of the- range, expensive clothes to a wealthy clientele throughout the country. Currently, Deluxe only operates in the USA. Its current market capitalization is $760 million and the current market value of debt is $350 million.
At last month’s management meeting the marketing director explained that sales volume had increased slightly in the previous year, largely due to heavy discounting in most of its stores. The finance director expressed concern that such a strategy might damage the image of the company and reduce profits over the longer term.
An alternative strategy to increase sales volume has recently been proposed by the marketing department. This would involve introducing a new range of clothing specifically aimed at the middle-income market. The new range of clothing would be expected to be attractive to consumers in Canada and Europe.
Assume your represent the financial management of Deluxe and have been asked to evaluate the marketing department’s proposal to introduce a new range of clothing. An initial investigation into the potential markets has been undertaken by a firm of consultants at a cost of $100,000 but this amount has not yet been paid. It is intended to settle the amount due in three months’ time. With the help of a small multi-department team of staff you have estimated the following cash flows for the proposed project:
• The initial investment required would be $46 million: This comprises $30 million for fixed assets and $16 million for net current assets (working capital).
• For accounting purposes, fixed assets are depreciated on a straight line basis over three (3) years after allowing for a residual value of 10%.
• The value of net current assets at the end of the evaluation period can be assumed to be the same as at the start of the period.
• Earnings before taxes are forecast to be $14 million in 2018, $17million in 2019 and $22 million in 2020.
The following information is also relevant:
The proposed project is to be evaluated over a three-year time horizon. The firm uses Net Present Value and Internal Rate of Return methods to evaluate projects.
Deluxe usually evaluates its investments using an after-tax discount rate of 8%. The proposed project is considered to be riskier than average and so a risk-adjusted rate of 9% will be used for this project.
Corporate tax is 25%.
Ignore inflation.
Prepare a Sensitivity Risk Analysis with the following variables: Earnings Before Taxes, Project Discount Rate, and Tax Rate. Your margins of variance are plus/ minus 10%, 20%, 30%. Your Sensitivity work should include a graph analysis.
What would you recommend provide capital budget analysis, risk analysis, SWOT analysis, as part of your evaluation.
In: Finance
A capital budget analysis, an interpretation of the analysis and your recommended strategy for the Deluxe Corporation.
Deluxe Corporation is a large chain of retail stores operating in the USA. It sells top-of the-range, expensive clothes to a wealthy clientele throughout the country. Currently, Deluxe only operates in the USA. Its current market capitalization is $760 million and the current market value of debt is $350 million.
At last month’s management meeting the marketing director explained that sales volume had increased slightly in the previous year, largely due to heavy discounting in most of its stores. The finance director expressed concern that such a strategy might damage the image of the company and reduce profits over the longer term.
An alternative strategy to increase sales volume has recently been proposed by the marketing department. This would involve introducing a new range of clothing specifically aimed at the middle-income market. The new range of clothing would be expected to be attractive to consumers in Canada and Europe.
Assume your represent the financial management of Deluxe and have been asked to evaluate the marketing department’s proposal to introduce a new range of clothing. An initial investigation into the potential markets has been undertaken by a firm of consultants at a cost of $100,000 but this amount has not yet been paid. It is intended to settle the amount due in three months’ time. With the help of a small multi-department team of staff you have estimated the following cash flows for the proposed project:
•The initial investment required would be $46 million: This comprises $30 million for fixed assets and $16 million for net current assets (working capital).
•For accounting purposes, fixed assets are depreciated on a straight line basis over three (3) years after allowing for a residual value of 10%.
•The value of net current assets at the end of the evaluation period can be assumed to be the same as at the start of the period.
•Earnings before taxes are forecast to be $14 million in 2018, $17million in 2019 and $22 million in 2020.
The following information is also relevant:
•The proposed project is to be evaluated over a three-year time horizon. The firm uses Net Present Value and Internal Rate of Return methods to evaluate projects.
•Deluxe usually evaluates its investments using an after-tax discount rate of 8%. The proposed project is considered to be riskier than average and so a risk-adjusted rate of 9% will be used for this project.
•Corporate tax is 25%.
•Ignore inflation.
•Prepare a Sensitivity Risk Analysis with the following variables: Earnings Before Taxes, Project Discount Rate, and Tax Rate. Your margins of variance are plus/minus 10%, 20%, 30%. Your Sensitivity work should include a graph analysis.
•What would you recommend provide capita budget analysis, risk analysis, SWOT analysis, as part of your evaluation.
In: Finance
The marketing department of Metroline Manufacturing estimates that its sales in
20202020
will be
$ 1.51$1.51
million. Interest expense is expected to remain unchanged at
$ 36 comma 000$36,000,
and the firm plans to pay
$ 66 comma 000$66,000
in cash dividends during
20202020.
Metroline Manufacturing's income statement for the year ended December 31,
20192019,
is given
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
,
along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components.
a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31,
20202020.
b. Use fixed and variable cost data to develop a pro forma income statement for the year ended December 31,
20202020.
c. Compare and contrast the statements developed in parts a. and b. Which statement probably provides the better estimate of
20202020
income? Explain why.
a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31,
20202020.
Complete the pro forma income statement for the year ended December 31,
20202020
below: (Round the percentage of sales to four decimal places and the pro forma income statement amounts to the nearest dollar.)
| Save Accounting Table... | + | |||
| Copy to Clipboard... | + | |||
|
Pro Forma Income Statement |
|||||
|
Metroline Manufacturing, Inc. |
|||||
|
for the Year Ended December 31, 2020 |
|||||
|
(percent-of-sales method) |
|||||
|
Sales |
$ |
||||
|
Less: Cost of goods sold |
% |
||||
|
Gross profits |
$ |
||||
|
Less: Operating expenses |
% |
||||
|
Operating profits |
$ |
||||
|
Less: Interest expense |
|||||
|
Net profits before taxes |
$ |
||||
|
Less: Taxes |
|||||
|
Net profits after taxes |
$ |
||||
|
Less: Cash dividends |
|||||
|
To retained earnings |
$ |
||||
In: Finance
Sally’s Swing Company produces and sells a single high-priced swing and in fiscal year 20XX the company produced and sold 30,000 units. Sally’s Swing Company Income Statement For Fiscal Year 20XX Sales $1,800,000 Variable Costs $1,350,000 Contribution Margin 450,000 Fixed Costs $240,000 Income Before Taxes 210,000 Tax Expenses 63,000 Income After Taxes 147,000 *Total sales and production is 30,000 units
1. Calculate the per unit figures for each item from the Income Statement.
2. Compute the breakeven point in units for fiscal 20XX.
3. Determine the company’s margin of safety in units for fiscal 20XX.
4. Determine the company’s degree of operating leverage at the current level of operations. If the company’s sales in units were to increase 30%, how much would profits before taxes increase in percentage terms?
5. Compute the sales level required in units to achieve a level of profits before taxes of $270,000.
6. Based on the original data above, determine the sales level required if the company desires a profit after taxes of $210,000. It is believed that the tax rate will remain at current levels
7. Assume the company is expecting to experience a shortage of its raw materials. This situation is expected to result in an increase in the manufacturing costs of $3 per unit. Under this circumstance, and assuming that the company does not believe that it can increase its selling price, determine the company’s break even point and new safety margin.
8. Management has decided to raise the price of its product to $65 per unit. It also will spend an additional $102,000 per year for advertising. Although it has never paid commissions before, the company has decided to begin paying sales personnel $1 per unit for every unit sold. Determine the new breakeven point. Determine the margin of safety of the company under this plan if sales only reach 27,000 units. Note: Solve this question starting at the original data.
In: Accounting
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $410 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions):
2018
Costs incurred during the year $ 50
Estimated costs to complete as of December 31 $200
2019 Costs incurred during the year $ 150
Estimated costs to complete as of December 31 $50
2020 Costs incurred during the year $ 45
Estimated costs to complete —
Required:
1. Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion.
2. Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time.
3. Suppose the estimated costs to complete at the end of 2019 are $200 million instead of $50 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method.
| Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion. (Enter your answers in millions. Loss amounts should be indicated with a minus sign. Use percentages as calculated and rounded in the table below to arrive at your final answer.) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time. (Enter your answers in millions. Loss amounts should be indicated with a minus sign.)
|
|||||||||||||||||||||
Suppose the estimated costs to complete at the end of 2019 are $200 million instead of $50 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method. (Enter your answers in millions. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
On June 15, 2018, Sanderson Construction entered into a
long-term construction contract to build a baseball stadium in
Washington, D.C., for $260 million. The expected completion date is
April 1, 2020, just in time for the 2020 baseball season. Costs
incurred and estimated costs to complete at year-end for the life
of the contract are as follows ($ in millions):
| 2018 | 2019 | 2020 | |||||||
| Costs incurred during the year | $ | 60 | $ | 80 | $ | 65 | |||
| Estimated costs to complete as of December 31 | 140 | 60 | — | ||||||
Required:
1. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming Sanderson recognizes revenue over
time according to percentage of completion.
2. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming this project does not qualify for
revenue recognition over time.
3. Suppose the estimated costs to complete at the
end of 2019 are $110 million instead of $60 million. Compute the
amount of revenue and gross profit or loss to be recognized in 2019
using the percentage of completion method.
Required 1
Required 2
Required 3
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion. (Enter your answers in millions. Loss amounts should be indicated with a minus sign. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2.
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time. (Enter your answers in millions. Loss amounts should be indicated with a minus sign.)
|
|||||||||||||||||||||||
3.
Suppose the estimated costs to complete at the end of 2019 are $110 million instead of $60 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method. (Enter your answers in millions. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting