Questions
Compute and Interpret Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to...

Compute and Interpret Z-score

Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements.

Income Statement
Year Ended December 31 (In millions) 2005 2004 2003
Net sales
Products $ 31,518 $ 30,202 $ 27,290
Service 5,695 5,324 4,534
37,213 35,526 31,824
Cost of sales
Products 27,932 27,637 25,306
Service 5,073 4,765 4,099
Unallocated coporate costs 803 914 443
33,808 33,316 29,848
3,405 2,210 1,976
Other income (expenses), net (449) (121) 43
Operating profit 2,956 2,089 2,019
Interest expense 370 425 487
Earnings before taxes 2,586 1,664 1,532
Income tax expense 761 368 479
Net earnings $ 1,825 $ 1,296 $ 1,053
Balance Sheet
December 31 (In millions) 2005 2004
Assets
Cash and cash equivalents $ 2,144 $ 1,080
Short-term investments 429 396
Receivables 4,579 4,094
Inventories 1,921 1,864
Deferred income taxes 861 982
Other current assets 495 557
Total current assets 10,409 8,973
Property, plant and equipment, net 3,924 3,599
Investments in equity securities 196 812
Goodwill 8,447 7,892
Purchased intangibles, net 560 672
Prepaid pension asset 1,360 1,030
Other assets 2,728 2,596
Total assets $ 27,624 $ 25,574
Liabilities and stockholders' equity
Accounts payable $ 1,998 $ 1,726
Customer advances and amounts in excess of costs incurred 4,331 4,028
Salaries, benefits and payroll taxes 1,475 1,346
Current maturities of long-term debt 202 15
Other current liabilities 1,422 1,451
Total current liabilities 9,428 8,566
Long-term debt 4,944 5,184
Accrued pension liabilities 1,617 1,760
Other postretirement benefit liabilities 1,277 1,236
Other liabilities 2,491 1,807
Stockholders' equity
Common stock, $1 par value per share 432 438
Additional paid-in capital 1,724 2,223
Retained earnings 7,278 5,915
Accumulated other comprehensive loss (1,553) (1,532)
Other (14) (23)
Total stockholders' equity 7,867 7,021
Total liabilities and stockholders' equity $ 27,624 $ 25,574
Consolidated Statement of Cash Flows
Year Ended December 31 (In millions) 2005 2004 2003
Operating Activities
Net earnings $ 1,825 $ 1,266 $ 1,053
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization 555 511 480
Amortization of purchased intangibles 150 145 129
Deferred federal income taxes 24 (58) 467
Changes in operating assets and liabilities:
Receivables (390) (87) (258)
Inventories (39) 519 (94)
Accounts payable 239 288 330
Customer advances and amounts in excess of costs incurred 296 (228) (285)
Other 534 568 (13)
Net cash provided by operating activities 3,194 2,924 1,809
Investing Activities
Expenditures for property, plant and equipment (865) (769) (687)
Acquisition of business/investments in affiliated companies (784) (91) (821)
Proceeds from divestiture of businesses/Investments in affiliated companies 935 279 234
Purchase of short-term investments, net (33) (156) (240)
Other 28 29 53
Net cash used for investing activities (719) (708) (1,461)
Financing Activities
repayment of long-term debt (53) (1,069) (2,202)
Issuances of long-term debt -- -- 1,000
Long-term debt repayment and issuance costs (12) (163) (175)
Issuances of common stock 406 164 44
Repurchases of common stock (1,310) (673) (482)
Common stock dividends (462) (405) (261)
Net cash used for financing activities (1,431) (2,146) (2,076)
Net increase (decrease) in cash and cash equivalents 1,044 70 (1,728)
Cash and cash equivalents at beginning of year 1,080 1,010 2,738
Cash and cash equivalents at end of year $ 2,124 $ 1,080 $ 1,010

As of December 31, there were the approximate shares outstanding:
2005 - 434,264,432
2004 - 440,445,630

As of December 31, the company's stock closed at the following values:
2005 - $63.63
2004 - $55.55

(a) Compute and compare the Altman Z-scores for both years. (Do not round until your final answer; then round your answers to two decimal places.)
2005 z-score = Answer


2004 z-score = Answer

In: Accounting

This is a tableau question. Year Sales 2005 49387 2006 53412 2007 56783 2008 58436 2009...

This is a tableau question.

Year Sales
2005 49387
2006 53412
2007 56783
2008 58436
2009 59994
2010 61515
2011 63182
2012 67989
2013 70448
2014 72601
2015 75482
2016 78341
2017 81111
2018 82517
2019 83275
2020 84005

I. (a) Determine the trend line using both linear and two nonlinear equations Hint: You can choose any two of the nonlinear options in edit trend lines within Tableau. (b) Write down the equations (coefficients). Hint: Double click on trend line and click on describe the model.

II. Which trend line would you suggest? Why?

III. Estimate the sales for 2022. Does this seem like a reasonable estimate based on historical data? (Hint: Show Me — first icon on the left hand side)

IV. Check the quality of the forecast prepared by Tableau. Also, Provide Mean Absolute Error (MAE), and the Mean Absolute Percentage Error (MAPE). Hint: one click on forecast area with the right button of your mouse, then describe forecast and check first Summary and later Models.

V. Prepare a dashboard with 4 sheets: Sheet 1 for the trend line using linear function, Sheet 2 for the trend line using one of the nonlinear function of your choice, Sheet 3 for the trend line using another nonlinear function of your preference and Sheet 4 for Forecasting.

In: Statistics and Probability

Balance Sheet as at year end 31st Dec 2005 2006 2007 2008 2009 CAPITAL AND LIABILITIES:...

Balance Sheet as at year end 31st Dec

2005

2006

2007

2008

2009

CAPITAL AND

LIABILITIES:

Equity share capital

400,000

600,000

500,000

400,000

600,000

Long term loan

500,000

250,000

300,000

400,000

300,000

Sundry creditors

200,000

300,000

350,000

340,000

250,000

Short term loan

50,000

40,000

60,000

115,000

50,000

ASSETS:

Land and Building

300,000

500,000

600,000

700,000

450,000

Furniture

600,000

450,000

400,000

400,000

500,000

Cash at bank

50,000

60,000

70,000

50,000

70,000

Stock

140,000

150,000

100,000

80,000

120,000

Prepaid expenses

60,000

30,000

40,000

25,000

60,000

You are required to carry out the following analyses;

Common size balance sheet for the five years. and interpret. (5 marks

In: Accounting

The Mars Reconnaissance Orbiter (launched on 8/12/2005) achieved a nearly circular orbit in September 2006 with...

The Mars Reconnaissance Orbiter (launched on 8/12/2005) achieved a nearly circular orbit in September 2006 with a period of T = 6.72 x 103 s. The mass, M, of Mars is 6.417 x 1023 kg and its radius, RMars, is 3.39 x 106 m.

The mass, m, of the Orbiter is 1,031 kg.

1) The Net Radial Force, ΣFr, acting on the Orbiter as it orbits Mars, is due to the gravitational force between it and Mars. ΣFr = GMm/r2, where r is the orbital radius.

True or False

2) This Net Radial Force, ΣFr, is also equal to mv2/r = m(2π/T)2r.

True or False

3) Accordingly, r = [GM(T/2π)2]1/3

True or False

4) The speed, v, and the radius, r, of the Orbiter depend on the Orbiter's mass.

True or False

5) The Orbiter is _____x 106 m from the center of Mars. Show your answer with the correct number of significant figures.

True or False

6) How many times does the Orbiter circle Mars in one earth day? (Show three significant figures in your answer. Don't try to use exponential notation. Use numbers like 3.76 or 15.9)

7) The value of g, gravitational acceleration, near the surface of Mars is ______ m/s2.

8) An engineer is planning to put another satellite around Mars with a radius of r = 4.000 x 107 m. Its speed in m/s would be:

9) What is the period, T, of the above planned satellite in earth days (to 2 significant figures)?

In: Physics

The S & P 500 is a collection of 500 stocks of publicly traded companies. Using...

The S & P 500 is a collection of 500 stocks of publicly traded companies. Using data obtained from Yahoo!Finance, the monthly rates of return of the S & P 500 from 1950 through 2015 are normally distributed. The mean rate of return is 0.007443 and the standard deviation is 0.04135.  

What is the probability that a randomly selected month has a positive rate of return? That is, what is P(X > 0)?

a.

0.36

b.

0.68

c.

0.50

d.

0.43

e.

0.57

What is the probability that the mean monthly return for a one year period is positive? That is, for n = 12 months, what is P(the sample mean (x-bar) > 0)??

a.

0.73

b.

0.50

c.

0.57

d.

0.43

e.

0.27

What is the probability that the mean monthly return for a three year period is positive? That is, for n = 36 months, what is P(the sample mean (x-bar) > 0)?

a.

0.86

b.

0.16

c.

0.43

d.

0.92

e.

0.57

The Connecticut Mastery Test is administered to 6th graders throughout the state. The Superintendent of Schools in Wolcott decided to acknowledge those students whose scores fell in the top 15% of test scores for their local school system. These students will receive an Award for High Achievement. If scores for 6th graders in Wolcott are normally distributed with µ = 270 and σ = 24, what is the minimum score a student would need to earn an award?

a.

301

b.

312

c.

286

d.

290

e.

295

In: Statistics and Probability

Financial ratios are essential to provide an accurate valuation of a firm. Select a publicly traded...

Financial ratios are essential to provide an accurate valuation of a firm. Select a publicly traded firm of your choice. You may use the firm you have elected to profile for the course-long Financial Analysis and Proposal assignment or a completely different organization altogether. Select one ratio each in the areas of (a) performance, (b) activity, (c) financing, and (d) liquidity warnings. Provide an evaluation of the selected firm's strengths and weaknesses. Based on the ratios you selected, how well does your chosen firm perform? Explain.

In: Finance

You are trying to calculate the WACC for two firms. Firm XiG is publicly traded and...

You are trying to calculate the WACC for two firms. Firm XiG is publicly traded and firm TanW is a private firm. You have collected all necessary information for your WACC calculation:

In terms of liabilities, XiG has account payables of $400Million and a bank loan of $200Million. XiG also has cash holding of $300Million. XiG is current trading at $520/share with 1 Million shares outstanding. XiG’s returns move one to one with the stock market returns.

XiG’s average tax rate is 30% and marginal tax rate of 35%. XiG is rated as Aa1 by Moody’s and similar Aa1 rating firms have cost of debt of 2%. Risk free rate is 1%, market risk premium is 5%.

TanW is in the same industry as XiG. After consulting with an industry expert, you are confident that TanW and XiG have roughly the same business risk. Currently, TanW has net debt to equity ratio of 2. TanW’s average tax rate is 30% and marginal tax rate of 35%. Its cost of debt is 3%.

Now you proceed to calculate the WACC and Asset Beta for both firms ?

In: Finance

Financial ratios are essential to provide an accurate valuation of a firm. Select a publicly traded...

Financial ratios are essential to provide an accurate valuation of a firm. Select a publicly traded firm of your choice. Select one ratio each in the areas of (a) performance, (b) activity, (c) financing, and (d) liquidity warnings. Provide an evaluation of the selected firm's strengths and weaknesses. Based on the ratios you selected, how well does your chosen firm perform? Explain.

I would like to learn about Verizon Wireless

In: Finance

a) You are the manager of a publicly traded corporation. Many of your firm's investors wish...

a) You are the manager of a publicly traded corporation. Many of your firm's investors wish to live for today and thus discount the future quite heavily. What projects should you invest in to keep these investors happy?

            b) When the Coca-Cola Corporation was considering whether to sell Coke II, should they have taken into consideration the projected lost sales in Coke Classic?

            c) Why use an asset beta rather than standard deviation to measure risk?


In: Finance

Clara Corp. is a publicly traded entity. On January 1, 20X3, it is trying to decide...

Clara Corp. is a publicly traded entity. On January 1, 20X3, it is trying to decide whether
to grant equity-settled stock options or cash-settled share appreciation rights (SARs) to
its employees. Its bank loan has a debt-to-asset covenant that must be maintained and
the board of directors is concerned about the impact these compensation plans will
have on this covenant. The directors are considering two alternatives as described
below:

1. Grant 20,000 equity-settled stock options to its management team. Relevant
information is as follows:
• The exercise price is $45 per share, which is the same as the share price on the
date the options are granted.
• The options vest three years after the grant date and expire on December 31,
20X9. Any employee that leaves during the vesting period forfeits their options.
• The fair value of the options on the date of the grant is $2.60 per option.
The company expects that 10% of the options will be forfeited throughout the vesting
period. The fair value of the options at December 31, 20X3, is expected to be $2.90
each.

2. Grant 20,000 cash-settled SARs to its management team. The benchmark price will
be $45. The SARs must be exercised by December 31, 20X5. The same forfeiture
rates are expected as for the stock options. The fair value of each SAR at
December 31, 20X3, is expected to be $11.00.
At December 31, 20X3, the company’s year end, Clara is expected to have total debt
and asset balances of $160,000 and $300,000, respectively.

Required:
a) Prepare the journal entries for 20X3 for the stock option alternative. Calculate the
forecasted debt-to-asset ratio under this alternative.

b) Prepare the journal entries for 20X3 for the SARs alternative. Calculate the
forecasted debt-to-asset ratio under this alternative.

c) Recommend whether Clara should issue stock options or SARs to its management
team. (1 mark)

In: Accounting