Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 7,600 units at $30 each. The new manufacturing equipment will cost $90,500 and is expected to have a 10-year life and $6,900 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:
| Direct labor | $5.1 | |
| Direct materials | 16.7 | |
| Fixed factory overhead-depreciation | 1.1 | |
| Variable factory overhead | 2.6 | |
| Total | $25.5 | |
Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar.
| Nature’s Way Inc. | |||
| Net Cash Flows | |||
| Year 1 | Years 2-9 | Last Year | |
| Initial investment | |||
| Operating cash flows: | |||
| Annual revenues | $ | $ | $ |
| Selling expenses | |||
| Cost to manufacture | |||
| Net operating cash flows | $ | $ | $ |
| Total for Year 1 | $ | ||
| Total for Years 2-9 | $ | ||
| Residual value | |||
| Total for last year | $ | ||
In: Accounting
You have just started a new job and are thrilled to learn that your new employer offers a 401(k) retirement plan to its employees. Your annual salary is $40,000. Assume the IRS allows you to contribute up to $24,000 to your 401(k). You’ve decided to contribute 7% of your annual salary to the plan.
Questions:
In: Advanced Math
Company recently purchased a new delivery truck. The new truck cost $22,500, and it is expected to generate net after-tax operating cash flows, including depreciation, of $6,250 per year. The truck has a 5-year expected life. The expected salvage values after tax adjustments for the truck are given below. The company's cost of capital is 12.5 percent.
Year/ Annual Operating Cash Flow/ Salvage Value
0/ $22,500/ $22,500
1/ 6,250/ 17,500
2/ 6,250/ 14,000
3/ 6,250/ 11,000
4/ 6,250/ 5,000
5/ 6,250/ 0
a. What is the optimal number of years to operate the truck?
b. Would the introduction of salvage values, in addition to operating cash flows, ever reduce the expected NPV and/or IRR of a project?
I. No. Salvage possibilities could only raise NPV and IRR. II. Yes. Salvage possibilities could only lower NPV and IRR. III. Salvage possibilities would have no effect on NPV and IRR.
In: Finance
Your lab manager asks you to create the new control range for the new lot of hematology control level 1. The following 10 hemoglobin values are gathered to determine the control limits. Using a calculator or website SD function, calculate and record the mean, the standard deviation, and the 95% confidence interval for this set of values. (3 pts)
4.2, 4.7, 4.3, 4.4, 4.6, 4.7, 4.9, 5.0, 4.6, 4.0,
Mean:____4.54______ 1 SD:__0.2963______ 95% Confidence range (2 SD range):_____1.96___________
In: Nursing
Perot Corporation is developing a new CPU chip based on a new type of technology. Its new chip, the Patay2 chip, will take two years to develop. However, because other chip manufacturers will be able to copy the technology, it will have a market life of two years after it is introduced. Perot expects to be able to price the chip higher in the first year, and it anticipates a significant production cost reduction after the first year as well. The relevant information for developing and selling the Patay2 is given as follows:
PATAY2 CHIP PRODUCT ESTIMATES
Development cost $ 20,000,000
Pilot testing $ 5,000,000
Debug $ 3,200,000
Ramp-up cost $ 3,000,000
Advance marketing $ 5,400,000
Marketing and support cost $ 1,000,000 per year
Unit production cost year 1 $ 655.00
Unit production cost year 2 $ 545.00
Unit price year 1 $ 820.00
Unit price year 2 $ 650.00
Sales and production volume year 1 - 250,000
Sales and production volume year 2 - 150,000
Interest rate 10 % Assume all cash flows occur at the end of each period.
a. What is the net present value (at the discount rate of 10%) of this project? (Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)
b. Perot’s engineers have determined that spending $10 million more on development will allow them to add even more advanced features. Having a more advanced chip will allow them to price the chip $50 higher in both years ($870 for year 1 and $700 for year 2). What is the NPV of the project if this option is implemented? (Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)
c. If sales are only 200,000 the first year and 100,000 the second year, what would the NPV of the project be? Assume the development costs and sales price are as originally estimated. (Negative value should be indicated by a minus sign. Enter your answer in thousands of dollars. Round your answer to the nearest thousand.)
In: Finance
New technologies impact a firm by way of costs. Using two new graphs of a perfectly competitive firm’s cost structure and a given market price, compare and contrast the effect on profit maximising level of production, and profits, of each of:
i. increased rent on factory premises.
ii. increased prices for raw materials.
In: Economics
In: Statistics and Probability
Fairfax Pizza is considering buying a new oven. The new oven would be purchased today for 20,800 dollars. It would be depreciated straight-line to 1,200 dollars over 2 years. In 2 years, the oven would be sold for an after-tax cash flow of 1,900 dollars. Without the new oven, costs are expected to be 10,400 dollars in 1 year and 17,400 in 2 years. With the new oven, costs are expected to be -3,800 dollars in 1 year and 9,800 in 2 years. If the tax rate is 50 percent and the cost of capital is 6.28 percent, what is the net present value of the new oven project?
In: Finance
Newlands Brewery is evaluating a new product line for the
production of two new cider brands for the young affluent target
market. The brewery is currently operating at its optimal capacity
and it will have to invest in an expansion for new machinery and
production space. The expected cash flows for the two cider brands
are:
Project Cider A, Cashflows are as follows , Year 0=(25 000), Year
1=12 900, Year 2=10 900, Year 3 =8 300 and year 4=7 240.
Project Cider B, Cashflows are as follows , Year 0=(13 500), Year 1=7 230, Year 2=8 200, Year 3 =8 600 and year 4=5 400
Also the expected net income figures for the new product line are as follows
Project Cider A net incomes Year 1=6 728, Year 2=4 800, Year 3 =2 009 and Year 4= 7 420
Project Cider B net incomes Year 1=3 855, Year 2=4 725, Year 3=5 255 and Year 4 =1 864
Consider the following information:
• The average book value for Cider A project is R12,500,000
• The average book value for Cider B project is R6,800,000
• Management requires 15 percent for the project to go ahead based
on accounting rate of return perspective
• The discount rate for a project of similar risk level is 10
percent
• Management requires a minimum payback of 1.75 years for the type
of risk associated with this project
Required:
Taking into consideration that the two projects are independent and
no scaling issues, what should Newlands Brewery do? Your answer
should be supported by the analysis of the following
calculations:
• Payback method
• Discounted payback method
• Accounting rate of return (using averages)
• Net present value
• Internal rate of return
• Profitability index
Now consider the presence of scaling issue, which project should
Newland Brewery consider?
In: Finance
You are the new Controller for a major real estate
development company in New York, USA It is a big company,
with over 500 employees and 30 managers.
In addition to the normal transaction processing and
financial reporting functions, you are also responsible for
providing information needed by managers.
They've never had that kind of support before, so they
don't know what you'll do for them.
Required: Write up a report for the managers in each
functional area (maximum 2 pages) describing the types of
analysis and information you are able to provide them, and
what they might be able to do with it.
In: Accounting