thank you for your assistance with a vertical analysis of statements of earnings
|
Consolidated Statements of Earnings - USD ($) shares in Millions, $ in Millions |
12 Months Ended |
||
|
Oct. 31, 2018 |
Oct. 31, 2017 |
Oct. 31, 2016 |
|
|
Net revenue |
|||
|
Net revenue |
$ 58,472 |
$ 52,056 |
$ 48,238 |
|
Costs and expenses: |
|||
|
Cost of revenue |
47,803 |
42,478 |
39,240 |
|
Research and development |
1,404 |
1,190 |
1,209 |
|
Selling, general and administrative |
4,859 |
4,376 |
3,833 |
|
Restructuring and other charges |
132 |
362 |
205 |
|
Acquisition-related charges |
123 |
125 |
7 |
|
Amortization of intangible assets |
80 |
1 |
16 |
|
Defined benefit plan settlement charges |
7 |
5 |
179 |
|
Total costs and expenses |
54,408 |
48,537 |
44,689 |
|
Earnings from continuing operations |
4,064 |
3,519 |
3,549 |
|
Interest and other, net |
(1,051) |
(243) |
212 |
|
Earnings from continuing operations before taxes |
3,013 |
3,276 |
3,761 |
|
Benefit from (provision for) taxes |
2,314 |
(750) |
(1,095) |
|
Net earnings from continuing operations |
5,327 |
2,526 |
2,666 |
|
Net loss from discontinued operations |
0 |
0 |
(170) |
|
Net earnings |
$ 5,327 |
$ 2,526 |
$ 2,496 |
|
Basic |
|||
|
Continuing operations (in dollars per share) |
$ 3.30 |
$ 1.50 |
$ 1.54 |
|
Discontinued operations (in dollars per share) |
0 |
0 |
(0.10) |
|
Total basic net earnings per share (in dollars per share) |
3.30 |
1.50 |
1.44 |
|
Diluted |
|||
|
Continuing operations (in dollars per share) |
3.26 |
1.48 |
1.53 |
|
Discontinued operations (in dollars per share) |
0 |
0 |
(0.10) |
|
Total diluted net earnings per share (in dollars per share) |
$ 3.26 |
$ 1.48 |
$ 1.43 |
|
Weighted-average shares used to compute net earnings per share: |
|||
|
Basic (in shares) |
1,615 |
1,688 |
1,730 |
|
Diluted (in shares) |
1,634 |
1,702 |
1,743 |
In: Accounting
Berne Company (lessor) enters into a lease with Fox Company to lease equipment to Fox beginning January 1, 2016. The lease terms, provisions, and related events are as follows:
| 1. | The lease term is 4 years. The lease is noncancelable and requires annual rental payments of $50,000 to be made at the end of each year. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2. | The equipment costs $130,000. The equipment has an estimated life of 4 years and an estimated residual value at the end of the lease term of zero. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3. | Fox agrees to pay all executory costs. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 4. | The interest rate implicit in the lease is 12%. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 5. | The initial direct costs are insignificant and assumed to be zero. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 6. | The collectibility of the rentals is reasonably assured, and
there are no important uncertainties surrounding the amount of
unreimbursable costs yet to be incurred by the lessor.
Determine if the lease is a sales-type or direct financing lease from Berne’s point of view. Sales-type lease Calculate the selling price and assume that this is also the fair value. Additional Instruction Prepare a table summarizing the lease receipts and interest revenue earned by the lessor. Additional Instructions
|
In: Accounting
Allen Products LP, wants to do a scenario analysis for the coming year. The pessimistic prediction for sales is $ 900,000; the most likely amount of sales is $ 1,118,000; and the optimistic prediction is $ 1,288,000. Allen's income statement for the most recent year is shown here
Allen Products, Inc. Income Statement for
the Year Ended December 31, 2019
Sales revenue $937,400
Less: cost of good sold 436,828
Gross profits $500,572
Less: operating expenses 245,599
Operating profits $254,973
Less: interest expense 30,934
Net profit before taxes $224,039
Less: taxes (rate 25%) 56,010
Net profits after taxes $168,029
a. Use the percent-of-sales method, the income statement for December 31,2019, and the sales revenue estimates to develop pessimistic, most likely, and optimistic pro forma income statements for the coming year.
b. Explain how this method could result in overstatement of profits for the pessimistic case and understatement of profits for the most likely and optimistic cases.
c. Restate the pro forma income statements prepared in part a. to incorporate the following assumptions about the costs:
$252,497 of the cost of goods sold is fixed; the rest is variable. $193,516 of the operating expenses is fixed; the rest is variable. All the interest expense is fixed.
d. Compare your findings in part c. to your findings in part a. Do your observations confirm your explanation in part b?
Use the percent-of-sales method, the income statement for December 31, 2019, and the sales revenue estimates to develop pessimistic, most likely, and optimistic pro forma income statements for the coming year.
Complete the pro forma income statement for the year ending December 31, 2020 that is shown below (pessimistic scenario): (Round the percentage of sales to one decimal place and the pro forma income statement accounts to the nearest dollar.)
In: Finance
Problem 3-02A a-c, d1-d3 (Video) (Part Level Submission)
The Tamarisk, Inc. opened for business on May 1, 2020. Its trial balance before adjustment on May 31 is as follows.
|
Tamarisk, Inc. |
||||||
| Account Number | Debit | Credit | ||||
| 101 | Cash | $ 3,500 | ||||
| 126 | Supplies | 2,150 | ||||
| 130 | Prepaid Insurance | 2,400 | ||||
| 140 | Land | 14,000 | ||||
| 141 | Buildings | 59,000 | ||||
| 149 | Equipment | 14,800 | ||||
| 201 | Accounts Payable | $ 11,400 | ||||
| 208 | Unearned Rent Revenue | 3,200 | ||||
| 275 | Mortgage Payable | 40,000 | ||||
| 311 | Common Stock | 35,500 | ||||
| 429 | Rent Revenue | 10,350 | ||||
| 610 | Advertising Expense | 550 | ||||
| 726 | Salaries and Wages Expense | 3,200 | ||||
| 732 | Utilities Expense | 850 | ||||
| $100,450 | $100,450 | |||||
In addition to those accounts listed on the trial balance, the
chart of accounts for Tamarisk, Inc. also contains the following
accounts and account numbers: No. 142 Accumulated
Depreciation—Buildings, No. 150 Accumulated Depreciation—Equipment,
No. 212 Salaries and Wages Payable, No. 230 Interest Payable, No.
619 Depreciation Expense, No. 631 Supplies Expense, No. 718
Interest Expense, and No. 722 Insurance Expense.
Other data:
| 1. | Prepaid insurance is a 1-year policy starting May 1, 2020. | |
| 2. | A count of supplies shows $800 of unused supplies on May 31. | |
| 3. | Annual depreciation is $2,952 on the buildings and $1,476 on equipment. | |
| 4. | The mortgage interest rate is 12%. (The mortgage was taken out on May 1.) | |
| 5. | Two-thirds of the unearned rent revenue has been earned. | |
| 6. | Salaries of $800 are accrued and unpaid at May 31. |
Journalize the adjusting entries on May 31. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. Round answers to 0 decimal places, e.g. 5,275.)
In: Accounting
1.Suppose you have a function such that the domain of is −4≤x≤2
and the range of is −1≤y≤6.
a. What is the domain and range of the transformation
f(2(x+3))?
b. What is the domain and range of the transformation
2f(x)−3?
c. How do you know your answers are correct?
d. What can we say about how transformations affect the domain and range of a function?
2. Suppose a local vendor charges $2 per hot dog and that the number of hot dogs sold per hour x is given by x(t)=−4t^2+20t+92, where t is the number of hours since 10 AM, 0≤t≤4
a. Find an expression for the revenue per hour R as a function of x.
b. Find and simplify (R∘x)(t). What does this represent?
c. What is the revenue per hour at noon?
d. If the price were raised to $3 per hot dog with no change in the x(t) equation, which hour would produce the most revenue? Why?
e. If the price were dropped to $1 per hot dog, but that price drop caused the number of sales to increase according to the function x(t)=−9t^2+22t+138, would the vendor make more money at the original $2 price, or at the $1 price?
3. Danielle makes the claim that when the polynomial x^2−3x−10 is divided by x−5, the remainder is 0. Use what you have learned about dividing polynomials to either verify that Danielle is correct or prove that she is incorrect. What arguments would you use to support your claim? Are there any other arguments? Justify your answers.
In: Advanced Math
In: Accounting
| During its first month of operation, the Bethany's Bicycle Corporation, which specializes in bicycle repairs, completed the following transactions. | ||||
| March Transactions | ||||
| Date | Transaction Description | |||
| March 1 | Began business by making a deposit in a company bank account of $20,000, in exchange for 2,000 shares of $10 par value common stock. | |||
| March 1 | Paid the premium on a 1-year insurance policy, $2,400. | |||
| March 1 | Paid the current month's store rent expense, $1,900. | |||
| March 3 | Purchased repair equipment from Andrew Company, $5,800. Paid $1,000 down and the balance was placed on account. Payments will be $400.00 per month for 12 months. The first payment is due 4/1. Note: Use Accounts Payable for the Balance Due. | |||
| March 8 | Purchased repair supplies from Jackson Company on credit, $650. | |||
| March 10 | Paid telephone bill for March, $340. | |||
| March 11 | Cash bicycle repair revenue for the first third of March, $1,650. | |||
| March 18 | Made payment to Jackson Company, $400. | |||
| March 20 | Cash bicycle repair revenue for the second third of March, $2,450. | |||
| March 31 | Cash bicycle repair revenue for the last third of March, $1,250. | |||
| March 31 | Paid the current month's electice bill, $250. | |||
| March 31 | Declared and paid cash dividend of $1,000. | |||
|
Requirement #8: Prepare the closing entries at
March 31 in the General Journal below. Hint:Use the
balances for each account which appear on the
Adjusted Trial Balance for your closing entries. |
||||
| Requirement #9: Post the closing entries to the T-Accounts on the General Ledger ( Step 2) worksheet and compute ending balances. Just add to the adjusted balances already listed. |
In: Accounting
Step 1 - Information
A new client, OC Ranger, comes to you and asks you to record the business accounting transactions and prepare financial statements for a business as of December 31, 2019. The company, which uses the calendar year as its annual reporting period, began business on December 1, 2019. The name of the company is OC Ranger’s College Consulting Company.
Accounting Transactions:
12/1/2019 OC Ranger invested $25,000 cash into a new business, OC Ranger’s College Consulting Company.
12/1/2019 $600 cash was paid for one month’s rent expense.
12/1/2019 $1,500 cash was paid to purchase a computer system.
12/1/2019 $7,000 of office equipment was purchased. $1,000 cash was paid as a down payment on the equipment and a note payable of $6,000 was signed for the remainder owed on the equipment.
12/1/2019 $3,000 of office supplies were purchased. $1,000 cash was paid and $2,000 was charged as an accounts payable.
12/1/2019 $2,400 cash was paid to purchase a 12-month prepaid insurance policy.
12/1/2019 $400 cash was paid to purchase advertising for the month of December.
12/15/2019 $2,100 cash was received from customers for consulting services revenue paid in cash.
12/15/2019 Customers were billed $3,600 for consulting services revenue earned on credit, which are recorded as accounts receivable.
12/20/2019 $900 cash was paid to a part-time employee for wages earned December 1 through December 15.
12/20/2019 $1,900 cash was received from customers for consulting services revenue paid in cash.
12/21/2019 $1,800 cash was collected from customers’ accounts receivable.
12/22/2019 $1,000 cash was received as a deposit from a customer for a special-order project the customer requested. The $1,000 is to be recorded in unearned revenue.
12/31/2019 Customers were billed $2,500 for consulting services revenue earned on credit, which are recorded as accounts receivable.
12/31/2019 $190 cash was paid for the office telephone bill.
12/31/2019 OC Ranger withdrew $3,000 cash from the business.
Chart of Accounts to be used for this client
| 101 | Cash |
| 106 | Accounts Receivable |
| 124 | Office Supplies |
| 128 | Prepaid Insurance |
| 163 | Office Equipment |
| 164 | Accumulated Depreciation - Office Equip |
| 167 | Computer |
| 168 | Accumulated Depreciation - Computer |
| 201 | Accounts Payable |
| 202 | Interest Payable |
| 208 | Wages Payable |
| 212 | Unearned Revenue |
| 245 | Notes Payable |
| 301 | OC Ranger, Owner's Capital |
| 302 | OC Ranger, Owner's Withdrawal |
| 403 | Consulting Services Revenue |
| 612 | Depreciation Expense - Office Equipment |
| 613 | Depreciation Expense - Computer |
| 623 | Wages Expense |
| 633 | Interest Expense |
| 637 | Insurance Expense |
| 640 | Rent Expense |
| 650 | Office Supplies Expense |
| 655 | Advertising Expense |
| 688 | Telephone Expense |
| 690 | Utilities Expense |
Step 2 - Information
The following information relates to your new client’s accounts. The company initially records prepaid and unearned items in balance sheet accounts (assets and liabilities, respectively).
Adjusting Entries
Step 3 - Information
Step 4 - Information
Prepare closing entries for your client.
In: Accounting
Tom Johnson Manufacturing intends to increase capacity through the addition of new equipment. Two vendors have presented proposals. The fixed costs for proposal A are? $50,000, and for proposal? B, $70,000. The variable cost for A is? $12.00, and for? B, $10.00. The revenue generated by each unit is? $20.00.
The two alternatives would yield the same profit? (loss) if the volume of outputequals= _____units ?(enter your response as a whole? number).
In: Other
Chemco Enterprises is the manufacturer of Ultra-Dry, a hydrophobic coating that will waterproof anything. Over a 5-year period, the costs associated with the pilot test product line were as follows: first cost of $32,000 and annual costs of $18,000. Annual revenue was $29,000 and used equipment was salvaged for $4,000. What rate of return did the company make on this product? The rate of return the company made on the product is _______%.
In: Economics