On January 1, 2018, Cameron Inc. bought 30% of the outstanding
common stock of Lake Construction Company for $600 million cash. At
the date of acquisition of the stock, Lake's net assets had a fair
value of $800 million. Their book value was $700 million. The
difference was attributable to the fair value of Lake's buildings
and its land exceeding book value, each accounting for one-half of
the difference. Lake’s net income for the year ended December 31,
2018, was $300 million. During 2018, Lake declared and paid cash
dividends of $20 million. The buildings have a remaining life of 5
years.
Required:
1. Complete the table below and prepare all
appropriate journal entries related to the investment during 2018,
assuming Cameron accounts for this investment by the equity
method.
2. Determine the amounts to be reported by
Cameron.
| ($ in millions) | |
| a. Investment in Cameron’s 2018 balance sheet | |
| b. Investment revenue in the income statement | |
| c. Investing activities in the statement of cash flows | |
| No | Event | General Journal | Debit | Credit |
|---|---|---|---|---|
| 1 | 1 | Investment in Lake Construction shares | 600 | |
| Cash | 600 | |||
| 2 | 2 | Investment in Lake Construction shares | 90 | |
| Investment revenue | 90 | |||
| 3 | 3 | Cash | 6 | |
| Investment in Lake Construction shares | 6 | |||
| 4 | 4 | Investment revenue | ||
| Investment in Lake Construction shares |
In: Accounting
ABC Company is preparing to launch a new product. They are considering three different product designs and will select only the one product that yields the highest revenue. A feasibility study suggest that product development, regardless of which of the three products is selected, will cost $1,250,000 initially, which includes all design, testing, set-up and initial operating costs. Annual operating cost, once the selected product is placed into production, will cost $125,000 and the net revenue for the first year is projected to be $450,000. Both the project costs and revenues are independent of the option selected. Market analysis for each of the three products suggest that subsequent revenues, i.e. the revenues received at the end of each year starting in year 2, will differ as described below
Design 1: The revenue will increases by $75,000 per year.
Design 2: Revenues will remain the same for the next two years (i.e. years 2 and
3) and then will increase by 10% each year, over the previous year, in each
subsequent year.
Design 3: Revenues will increase in years 2 through 4 by 10% per year, then in
years five through seven, revenues will be $300,000, $225,000, and 150,000 per year, respectively.
If the product’s life is 7 years and the market interest rate is 8% per year, which of the threeproduct designs should ABC Company launch? To answer this question compare the future values of the cash flows for each of the three designs over the first seven years.
In: Economics
Curtiss Construction Company, Inc., entered into a fixed-price
contract with Axelrod Associates on July 1, 2018, to construct a
four-story office building. At that time, Curtiss estimated that it
would take between two and three years to complete the project. The
total contract price for construction of the building is
$5,020,000. Curtiss concludes that the contract does not qualify
for revenue recognition over time. The building was completed on
December 31, 2020. Estimated percentage of completion, accumulated
contract costs incurred, estimated costs to complete the contract,
and accumulated billings to Axelrod under the contract
were as follows:
| At 12-31-2018 | At 12-31-2019 | At 12-31-2020 | |||||||||
| Percentage of completion | 10 | % | 60 | % | 100 | % | |||||
| Costs incurred to date | $ | 376,000 | $ | 3,234,000 | $ | 5,457,000 | |||||
| Estimated costs to complete | 3,384,000 | 2,156,000 | 0 | ||||||||
| Billings to Axelrod, to date | 737,000 | 2,510,000 | 5,020,000 | ||||||||
Required:
1. Compute gross profit or loss to be recognized as a
result of this contract for each of the three years.
2. Assuming Curtiss recognizes revenue over time
according to percentage of completion, compute gross profit or loss
to be recognized in each of the three years.
3. Assuming Curtiss recognizes revenue over time
according to percentage of completion, compute the amount to be
shown in the balance sheet at the end of 2018 and 2019 as either
cost in excess of billings or billings in excess of costs.
In: Accounting
CVP Analysis of Multiple Products
Steinberg Company produces commercial printers. One is the regular model, a basic model that is designed to copy and print in black and white. Another model, the deluxe model, is a color printer-scanner-copier. For the coming year, Steinberg expects to sell 80,000 regular models and 16,000 deluxe models. A segmented income statement for the two products is as follows:
| Regular Model | Deluxe Model | Total | ||||
| Sales | $12,000,000 | $10,720,000 | $22,720,000 | |||
| Less: Variable costs | 7,200,000 | 6,432,000 | 13,632,000 | |||
| Contribution margin | $4,800,000 | $4,288,000 | $9,088,000 | |||
| Less: Direct fixed costs | 1,200,000 | 960,000 | 2,160,000 | |||
| Segment margin | $3,600,000 | $3,328,000 | $6,928,000 | |||
| Less: Common fixed costs | 1,475,200 | |||||
| Operating income | $5,452,800 |
Required:
1. Compute the number of regular models and deluxe models that must be sold to break even. Round your answers to the nearest whole unit.
| Regular models | fill in the blank 1 units |
| Deluxe models | fill in the blank 2 units |
2. Using information only from the total column of the income statement, compute the sales revenue that must be generated for the company to break even. Round the contribution margin ratio to four decimal places. Use the rounded value in the subsequent computation. (Express as a decimal-based amount rather than a whole percentage.) Round the amount of revenue to the nearest dollar.
| Contribution margin ratio | fill in the blank 3 |
| Revenue |
In: Accounting
Arnold Vimka is a venture capitalist facing two alternative investment opportunities. He intends to invest $1 million in a start-up firm. He is nervous, however, about future economic volatility. He asks you to analyze the following financial data for the past year’s operations of the two firms he is considering and give him some business advice.
| Company Name | |||||||
| Larson | Benson | ||||||
| Variable cost per unit (a) | $ | 18.00 | $ | 9.00 | |||
| Sales revenue (9,000 units × $31.00) | $ | 279,000 | $ | 279,000 | |||
| Variable cost (9,000 units × a) | (162,000 | ) | (81,000 | ) | |||
| Contribution margin | $ | 117,000 | $ | 198,000 | |||
| Fixed cost | (24,900 | ) | (105,900 | ) | |||
| Net income | $ | 92,100 | $ | 92,100 | |||
Required
Use the contribution margin approach to compute the operating leverage for each firm.
If the economy expands in coming years, Larson and Benson will both enjoy a 10 percent per year increase in sales, assuming that the selling price remains unchanged. Compute the change in net income for each firm in dollar amount and in percentage. (Note: Since the number of units increases, both revenue and variable cost will increase.)
If the economy contracts in coming years, Larson and Benson will both suffer a 10 percent decrease in sales volume, assuming that the selling price remains unchanged. Compute the change in net income for each firm in dollar amount and in percentage. (Note: Since the number of units decreases, both total revenue and total variable cost will decrease.)
In: Accounting
Q1:
A partial adjusted trial balance of Rosenberg Company at January 31, 2007 shows the following:
Rosenberg Company
Adjusted Trial Balance
January 31, 2007
Debit Credit
Supplies $1,850
Prepaid Insurance 3,500
Salaries Payable $1,800
Unearned Revenue 1,750
Supplies Expense 1,950
Insurance Expense 500
Salaries Expense 2,800
Service Revenue 2,500
Use only the above partial account information to answer questions 44—47 assuming the year begins January 1.
If the amount in Supplies Expense is the January 31 adjusting entry and $1,000 of supplies was purchased in January, what was the beginning balance in Supplies on January 1?
Group of answer choices
$ 950
$ 850
$ 900
$2,800
$1,100
Refer to question Q1
If $2,000 cash was received in January for services performed in January, what was the balance in Unearned Revenue at January 1?
Group of answer choices
$3,750
$2,250
$1,250
$ 250
$1,750
Refer to question Q1
If $3,500 of salaries was paid in January, and $2,800 of salaries expense was accrued in January, what was the balance in Salaries Payable at January 1?
Group of answer choices
$2,500
$5,300
$4,500
$4,600
$2,450
Refer to question Q1
If the amount in insurance expense is the January 31 adjusting entry, and the original insurance premium was for one year, what was the total premium?
Group of answer choices
$3,000
$6,000
$5,500
$4,000
$8,000
In: Accounting
Greco Resort opened for business on June 1 with eight air-conditioned units. Its trial balance on August 31 is as follows.
|
GRECO RESORT TRIAL BALANCE AUGUST 31, 2017 |
||
|
Contents |
Debit |
Credit |
|
Cash |
$ 19, 600 |
|
|
Prepaid Insurance |
4500 |
|
|
Supplies |
2600 |
|
|
Land |
20,000 |
|
|
Buildings |
1,20,000 |
|
|
Equipment’s |
16, 000 |
|
|
Accounts Payable |
$ 4,500 |
|
|
Unearned Rent Revenue |
4,600 |
|
|
Mortgage Payable |
60, 000 |
|
|
Common Stock |
91,000 |
|
|
Retained Earnings |
9,000 |
|
|
Dividends |
5,000 |
|
|
Rent Revenue |
76,200 |
|
|
Salaries and Wages Expense |
44,800 |
|
|
Utilities Expenses |
9,200 |
|
|
Maintenance and Repairs Expense |
3,600 |
|
|
Total |
$245,300 |
$245,300 |
Other data:
1. The balance in prepaid insurance is a one-year premium paid on June 1, 2017.
2. An inventory count on August 31 shows $450 of supplies on hand.
3. Annual depreciation rates are buildings (4%) and equipment (10%). Salvage value is estimated to be 10% of cost.
4. Unearned Rent Revenue of $3,800 was earned prior to August 31.
5. Salaries of $375 were unpaid at August 31.
6. Rentals of $800 were due from tenants at August 31.
7. The mortgage interest rate is 8% per year.
Instructions:
(a) Journalize the adjusting entries on August 31 for the 3-month period June 1–August 31. (Omit explanations.)
(b) Prepare an adjusted trial balance on August 31.
In: Accounting
Eastern Inc. is considering one of the two machines available to produce garden tools. The Artic1 costs $360,000, has a four-year life and has to be depreciated on a straight-line method to zero. In order to operate Artic 1, it requires an initial working capital of $9,000. This working capital will be recovered at the end of the life of the asset. It is estimated that the Artic1 will generate a revenue of $150,000 in the first year, and the revenue will increase by 2.5% per year for its remaining life. It’s pretax operating cost is $40,000 per year. At the end of the fourth year, Artic1 can be sold of $28,000.
The other machine Eastern considering is TelestoneII. It costs $480,000, has a five-year life and has to be depreciated on a straight-line method to zero salvage value. It requires an initial working capital of $7,000. At the end of the fifth year the entire working capital will be recouped. It is estimated that TelestoneII will generate an annual revenue $175,000. Its pretax operating cost is $58,000. At the end of the fifth year, the machine will be sold for $41,500. The tax rate of Eastern is 35%, and the discount rate is 12%. Which do you prefer? Why?
1) Correct net investment of Artic1.
2) Correct net cash flow of Artic1 for each year.
3) Correct NPV of Artic1.
4) Correct net investment of TelestoneII.
5) Correct net cash flow of TelestoneII for each year.
6) Correct NPV of TelestoneII.
Which one do you prefer? Why?
In: Accounting
Kingston Company produces precision components. Kingston has 2 customer groups. One group, with 4 large customers, accounts for 60 percent of the sales. The remaining group, consisting of 20 small customers, accounts for the rest of the sales. Data for Q1 2020 concerning Kingston's customer group activity follow:
|
Customer Group |
Large Customers Group |
Small Customers Group |
|
Units purchased |
300,000 |
200,000 |
|
Sales revenue |
$1,800,000 |
$1,200,000 |
|
Manufacturing costs |
$900,000 |
$600,000 |
|
Orders placed |
12 |
420 |
|
Number of sales calls |
20 |
230 |
Q1 indirect costs consist of order-filling costs of $360,000 and sales-force costs of $300,000.
Kingston defines Group Profit = Sales revenue – Manufacturing costs – indirect costs
Required:
In: Accounting
Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2016, year-end balance sheet:
| Current assets: | |
| Accounts receivable, net of $24,000 in allowance for | |
| uncollectible accounts | $218,000 |
| Interest receivable | 6,800 |
| Notes receivable | 260,000 |
Additional Information:
1. The notes receivable account consists of two notes, a $60,000 note and a $200,000 note. The $60,000 note is dated October 31, 2016, with principal and interest payable on October 31, 2017. The $200,000 note is dated June 30, 2016, with principal and 6% interest payable on June 30, 2017.
2. During 2017, sales revenue totaled $1,340,000, $1,280,000 cash was collected from customers, and $22,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable.
3. On March 31, 2017, the $200,000 note receivable was discounted at the Bank of Commerce. The bank’s discount rate is 8%. Chamberlain accounts for the discounting as a sale.
Required:
1. In addition to sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain’s 2017 income statement?
2. What amounts will appear in the 2017 year-end balance sheet for accounts receivable?
3. Calculate the receivables turnover ratio for 2017.
In: Accounting