Adger Corporation is a service company that measures its output based on the number of customers served. The company provided the following fixed and variable cost estimates that it uses for budgeting purposes and the actual results for May as shown below:
| Fixed Element per Month |
Variable Element per Customer Served | Actual Total for May |
|||||
| Revenue | $ | 6,600 | $ | 213,500 | |||
| Employee salaries and wages | $ | 62,000 | $ | 2,300 | $ | 141,100 | |
| Travel expenses | $ | 540 | $ | 15,700 | |||
| Other expenses | $ | 41,000 | $ | 38,900 | |||
When preparing its planning budget the company estimated that it would serve 30 customers per month; however, during May the company actually served 35 customers.
Foundational 9-1
Required:
A. What amount of revenue would be included in Adger’s flexible budget for May?
B. What amount of employee salaries and wages would be included in Adger’s flexible budget for May?
C. What amount of travel expenses would be included in Adger’s flexible budget for May?
D. What amount of other expenses would be included in Adger’s flexible budget for May?
E. What net operating income would appear in Adger’s flexible budget for May?
F. What is Adger’s revenue variance for May? (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2018, year-end balance sheet: Current assets: Accounts receivable, net of $42,000 in allowance for uncollectible accounts $ 308,000 Interest receivable 15,200 Notes receivable 440,000 Additional Information: The notes receivable account consists of two notes, a $90,000 note and a $350,000 note. The $90,000 note is dated October 31, 2018, with principal and interest payable on October 31, 2019. The $350,000 note is dated June 30, 2018, with principal and 8% interest payable on June 30, 2019. During 2019, sales revenue totaled $1,520,000, $1,370,000 cash was collected from customers, and $40,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable. On March 31, 2019, the $350,000 note receivable was discounted at the Bank of Commerce. The bank's discount rate is 8%. Chamberlain accounts for the discounting as a sale. Required: 1. Not including sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain’s 2019 income statement? 2. & 3. What amounts will appear in the 2019 year-end balance sheet for accounts receivable and Calculate the receivables turnover ratio for 2019.
In: Accounting
3. (LESSOR ENTRIES FOR FINANCING LEASE WITH A GUARANTEED RESIDUAL)
The following facts pertain to a non-cancelable lease agreement between Ace Leasing Company and King Company, a lessee.
Commencement of Lease Date January 1, 2020
Annual lease payment due at the beginning of the year beginning with January 1, 2020 $137,171
Residual value of equipment at end of lease term, guaranteed by lessee $54,000
Book Value of Lease Equipment on LESSOR books $500,000
Lease term 6 years
Economic life of leased equipment 7 years
Fair Value of asset at January 1, 2020 $659,000
Lessor’s Implicit Rate 12% Lessee’s incremental borrowing rate 12%
The asset will revert to the lessor at the end of the lease term. You examined this lease from the Lessee prospective in problem #1. Based on the tests you found it was a financing lease. In this problem you will complete the LESSOR entries. You do not need to redo the tests – it is still a financing lease with a guaranteed residual
A. Prepare the entry on the Lessor’s book to record this Lease on 1/1/2020. You will need to compute the Lease Receivable debit, the CGS debit, the Equipment credit and the Sale Revenue credit to complete the entry.
B. Complete the entry to receive the first rental payment on 1/1/2020.
C. Prepare the interest revenue amortization schedule for the first two years and prepare the interest revenue entry for 12/31/2020.
In: Accounting
Use the information presented in this worksheet to prepare an income statement, retained earnings statement, and balance sheet. Show cell references if possible.
| ESP Corporation | ||||||||||
| Worksheet for year ended December 31, 2018 | ||||||||||
| Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
| Cash | 5,900 | $ 5,900 | $ 5,900 | |||||||
| Accounts Receivable | 12,450 | $ 2,800 | $ 15,250 | $ 15,250 | ||||||
| Office Supplies | $ 200 | $ 200 | $ 200 | |||||||
| Prepaid insurance | 2,400 | $ 1,800 | $ 600 | $ 600 | ||||||
| Equipment | 169,000 | $ 169,000 | $ 169,500 | |||||||
| Accumulated Depreciation - Equipment | 21,900 | $ 16,900 | $ 38,800 | $ 38,800 | ||||||
| Accounts Payable | 9,950 | $ 9,950 | $ 9,950 | |||||||
| Interest Payable | $ 450 | $ 450 | $ 450 | |||||||
| Unearned Rent Revenue | 6,400 | $ 4,800 | $ 4,800 | |||||||
| Notes Payable | 30,000 | $ 1,600 | $ 30,000 | $ 30,000 | ||||||
| Common Stock | 40,500 | $ 40,500 | $ 40,500 | |||||||
| Retained Earnings | 24,000 | $ 24,000 | $ 24,000 | |||||||
| Dividends | 4,000 | $ 4,000 | $ 4,000 | |||||||
| Service Revenue | 194,500 | $ 2,800 | $ 197,300 | $ 197,300 | ||||||
| Rent Revenue | 1,600 | $ 1,600 | $ 3,200 | $ 3,200 | ||||||
| Depreciation Expense | $ 16,900 | $ 16,900 | $ 16,900 | |||||||
| Salaries and Wages Expense | 84,700 | $ 84,700 | $ 84,700 | |||||||
| Rent Expense | 30,000 | $ 30,000 | $ 30,000 | |||||||
| Utilities Expense | 13,900 | $ 13,900 | $ 13,900 | |||||||
| Insurance Expense | $ 1,800 | $ 1,800 | $ 1,800 | |||||||
| Supplies Expense | 6,500 | $ 200 | $ 6,300 | $ 6,300 | ||||||
| Interest Expense | $ 450 | $ 450 | $ 450 | |||||||
| 328,850 | 328,850 | $ 23,750 | $ 23,750 | $ 349,000 | $ 349,000 | $ 154,050 | $ 200,500 | $ 194,950 | $ 148,500 | |
| $ 46,450 | $ 46,450 | |||||||||
| $ 200,500 | $ 200,500 | $ 194,950 | $ 194,950 | |||||||
In: Accounting
Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2016, year-end balance sheet:
| Current assets: | |
| Accounts receivable, net of $24,000 in allowance for | |
| uncollectible accounts | $218,000 |
| Interest receivable | 6,800 |
| Notes receivable | 260,000 |
Additional Information:
1. The notes receivable account consists of two notes, a $60,000 note and a $200,000 note. The $60,000 note is dated October 31, 2016, with principal and interest payable on October 31, 2017. The $200,000 note is dated June 30, 2016, with principal and 6% interest payable on June 30, 2017.
2. During 2017, sales revenue totaled $1,340,000, $1,280,000 cash was collected from customers, and $22,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable.
3. On March 31, 2017, the $200,000 note receivable was discounted at the Bank of Commerce. The bank’s discount rate is 8%. Chamberlain accounts for the discounting as a sale.
Required:
1. In addition to sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain’s 2017 income statement?
2. What amounts will appear in the 2017 year-end balance sheet for accounts receivable?
3. Calculate the receivables turnover ratio for 2017.
In: Accounting
An ice cream store sells a pint of ice cream for $4.00 each. The shop incurs a monthly fixed cost of $2,000 which includes salaries and rental. The variable cost per pint of ice cream is $1.50. The company is currently selling 600 pints per month.
A. How many pints per month does the store need to sell to break-even?
B. Using Goal Seek what is the new selling price per pint to achieve a profit of $10,000, if the company continues to sell 600 units
C. Using Goal Seek what is the new quantity that the store must sell to achieve a profit of $10,000, if the price remains at $4
| Known parameters: | |
| Selling price per unit | |
| Fixed cost | |
| Variable cost per unit | |
| Input Data | |
| Number of units | |
| Results | |
| Total revenue | |
| Fixed cost | |
| Total variable cost | |
| Total cost | |
| Profit | |
| BEP | |
| BEP$ | |
| B. | |
| Known parameters: | |
| Selling price per unit | |
| Fixed cost | |
| Variable cost per unit | |
| Input Data | |
| Number of units | |
| Results | |
| Total revenue | |
| Fixed cost | |
| Total variable cost | |
| Total cost | |
| Profit | |
| BEP | |
| BEP$ | |
| C | |
| Known parameters: | |
| Selling price per unit | |
| Fixed cost | |
| Variable cost per unit | |
| Input Data | |
| Number of units | |
| Results | |
| Total revenue | |
| Fixed cost | |
| Total variable cost | |
| Total cost | |
| Profit | |
| BEP | |
| BEP$ |
In: Finance
Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2016, year-end balance sheet:
| Current assets: | |
| Accounts receivable, net of $24,000 in allowance for | |
| uncollectible accounts | $218,000 |
| Interest receivable | 6,800 |
| Notes receivable | 260,000 |
Additional Information:
1. The notes receivable account consists of two notes, a $60,000 note and a $200,000 note. The $60,000 note is dated October 31, 2016, with principal and interest payable on October 31, 2017. The $200,000 note is dated June 30, 2016, with principal and 6% interest payable on June 30, 2017.
2. During 2017, sales revenue totaled $1,340,000, $1,280,000 cash was collected from customers, and $22,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable.
3. On March 31, 2017, the $200,000 note receivable was discounted at the Bank of Commerce. The bank’s discount rate is 8%. Chamberlain accounts for the discounting as a sale.
Required:
1. In addition to sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain’s 2017 income statement?
2. What amounts will appear in the 2017 year-end balance sheet for accounts receivable?
3. Calculate the receivables turnover ratio for 2017.
In: Accounting
Chamberlain Enterprises Inc. reported the following receivables
in its December 31, 2018, year-end balance sheet:
| Current assets: | |||
| Accounts receivable, net of
$24,000 in allowance for uncollectible accounts |
$ | 218,000 | |
| Interest receivable | 6,800 | ||
| Notes receivable | 260,000 | ||
Additional Information:
The notes receivable account consists of two notes, a $60,000 note and a $200,000 note. The $60,000 note is dated October 31, 2018, with principal and interest payable on October 31, 2019. The $200,000 note is dated June 30, 2018, with principal and 6% interest payable on June 30, 2019.
During 2019, sales revenue totaled $1,340,000, $1,280,000 cash was collected from customers, and $22,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable.
On March 31, 2019, the $200,000 note receivable was discounted at the Bank of Commerce. The bank's discount rate is 8%. Chamberlain accounts for the discounting as a sale.
Required:
1. Not including sales revenue, what revenue and
expense amounts related to receivables will appear in Chamberlain’s
2019 income statement?
2. & 3. What amounts will
appear in the 2019 year-end balance sheet for accounts receivable
and Calculate the receivables turnover ratio for 2019.
In: Accounting
The unadjusted trial balance and adjustment data for Elbow Cycle Repair Shop are provided.
Prepare work sheet.
| ELBOW CYCLE REPAIR SHOP Trial Balance January 31, 2021 |
||||
| Debit | Credit | |||
| Cash | $ 3,200 | |||
| Accounts receivable | 6,630 | |||
| Prepaid insurance | 6,420 | |||
| Supplies | 5,240 | |||
| Land | 50,000 | |||
| Building | 190,000 | |||
| Accumulated depreciation—building | $ 11,000 | |||
| Equipment | 27,000 | |||
| Accumulated depreciation—equipment | 4,500 | |||
| Accounts payable | 6,400 | |||
| Unearned revenue | 21,950 | |||
| Mortgage payable | 182,000 | |||
| H. Dude, capital | 61,000 | |||
| H. Dude, drawings | 101,100 | |||
| Service revenue | 235,550 | |||
| Salaries expense | 115,200 | |||
| Utilities expense | 12,000 | |||
| Interest expense | 5,610 | |||
| $522,400 | $522,400 | |||
Additional information:
In: Accounting
Cider company purchased a 15-month, $50,000, 6% note on June 1, 2019. What is the journal entry for December 31, 2019?
A. Interest Income $1500
Interest receivables $1500
B. Interest Receivable: 1,500
interest income: 1,500
C. interest income: 1,750
interest receivable 1,750
D. interest receivable 1,750
interest income 1,750
On December 31, 2018, the payment on a $4,500, 120-day, 10% note dated November 1, 2018, will recognize: (please round to the nearest dollar and use 365 day year)
A. interest receivables $75
interest revenue: $75
B. Interest revenue: $75
interest receivable: $75
C. no entry needed
D. Interest Receivable: $148
interest revenue: $148
the LBG company is preparing its financial statements on December 31. During the year, they purchased IBM sock as a trading security for $20,000. on December 31, the market value of the stock is $8,000. The journal entry on December 31 will be:
A. Loss $8000
IBM stock $8000
B. IBM stock $12,000
loss $12,000
C. Loss $12,000
IBM stock $12,000
D. no etry
The bank statement balance is $6450, and shows a service charge of $30, interest earned of $25, and a NSF check for $475. Deposits in transit total $1850; outstanding checks are $1125. what is the adjusted bank balance?
A. $5,920
B. $6,450
C. $6,755
D. $7,175
In: Accounting