Questions
Prepare a retained earnings statement for the fiscal year ended January 31,20Y2

Sumter pumps corporation, a manufacturer of industrial pumps,reports the following results for the year ended January 31,20Y2

ParticularsAmount$
Retained earnings,February 1,20Y159,650,000
Net income8,160,000
Cash dividends declared1,000,000
Stock dividends declared2,600,000

Prepare a retained earnings statement for the fiscal year ended January 31,20Y2

 

In: Accounting

HCJ Corporation is completing their cash budget for the following year. They are going to buy...

HCJ Corporation is completing their cash budget for the following year. They are going to buy an industrial robot. They will make the acquisition on January 2 of next year, and it will take most of the year to train the personnel and reorganize the production process to take full advantage of the new equipment.”

The robot will cost $1,000,000 financed with a a one-year $1,000,000 loan from My Bank and Trust Company. I’ve negotiated a repayment schedule of four equal installments on the last day of each quarter.

The interest rate will be 10 percent, and interest payments will be quarterly as well

HCJ Corporation is a manufacturer of metal picture frames. The firm’s two product lines are designated as S (small frames; 5 x 7 inches) and L (large frames; 8 x10 inches). The primary raw materials are flexible metal strips and 9-inch by 24-inch glass sheets.   Other raw materials, such as cardboard backing, are insignificant in cost and are treated as indirect materials.

Here is the provided budget information

     1. Sales in the fourth quarter of 20x0 are expected to be 50,000 S frames and 40,000 L frames. Over the next two years, sales in each product line will grow by 5,000 units each quarter over the previous quarter. For example, S frame sales in the first quarter of 20x1 are expected to be 55,000 units.

    2. HCJ's sales history indicates that 60 percent of all sales are on credit, with the remainder of the sales in cash. The company’s collection experience shows that 80 percent of the credit sales are collected during the quarter in which the sale is made, while the remaining 20 percent is collected in the following quarter. (For simplicity, assume the company is able to collect 100 percent of its accounts receivable.)

    3. The S frame sells for $10, and the L frame sells for $15. These prices are expected to hold constant

throughout 20x1.

    4. HCJ's production team attempts to end each quarter with enough finished-goods inventory in each product line to cover 20 percent of the following quarter’s sales. Moreover, an attempt is made to end each quarter with 20 percent of the glass sheets needed for the following quarter’s production. Since metal strips are purchased locally, HCJ buys on a just-in-time basis; inventory is negligible.   The purchase and production quantities are shown.

5. All direct-material purchases are made on account, and 80 percent of each quarter’s purchases are paid in cash during the same quarter as the purchase. The other 20 percent is paid in the next quarter.

6. Indirect materials are purchased as needed and paid for in cash. Work-in-process inventory is negligible.

7. Projected manufacturing costs in 20x1 are as follows:

Direct material:

Metal strips. @ $1 per foot

Glass sheets: $8 per sheet  

Direct labor for both products .1 hour @ $20 per hour

Manufacturing overhead: .1 direct-labor hour @ $10 per hour

Total manufacturing cost per unit . S: $7 L: $10

1. Sales budget:

2. Cash receipts budget:

3. Cash disbursements budget: (including purchases of direct materials and payments for same)

4. Summary cash budget:

Sales figures
20X0 20X1
Q4 Q1
S frame unit sales                               50,000               55,000
S sales price $                                  10 $                  10
L frame unit sales                               40,000               45,000
x L sales price $                                  15 $                  15
40% Percent of sales made for cash in the quarter of sale
60% Percent of sales made on credit
Collections
80% of current quarter's credit sales
20% of previous quarter's credit sales
Purchases 20X0 20X1
Q4 Q1 Q2 Q3 Q4 Year
Direct Material purchases
Metal (pounds) 225,000 250,000 275000 300,000 325000 1,150,000
Metal price/pound $1 $1 $1 $1 $1 $1
Glass sheets
Total glass needed for production                               33,250               37,000               40,750               44,500               48,250              170,500
Plus desired ending inventory                                 7,400                 8,150                 8,900                 9,650               10,400    10,400
Total glass needed for production                               40,650               45,150               49,650               54,150               58,650              207,600
Less beginning                                 6,650                 7,400                 8,150                 8,900                 9,650                  7,400
Glass purchases(sheets)                               34,000               37,750               41,500               45,250               49,000              173,500
Cost/sheet $8 $8 $8 $8 $8 $8
80% of current quarter's purchases paid in the current quarter
20% of previous quarter's purchases paid in the current quarter
Other expenses
Direct labor:
Direct-labor hours per frame 0.1
Rate per direct-labor hour $                  20
Manufacturing overhead: $               0.10 DLH at $                  10 per hour
Indirect material $           10,200 $           11,200 $           12,200 $           13,200 $            46,800
Indirect labor $           40,800 $           44,800 $           48,800 $           52,800 $          187,200
Other $           31,000 $           36,000 $           41,000 $           46,000 $          154,000
Depreciation $           20,000 $           20,000 $           20,000 $           20,000 $            20,000
Predetermined overhead rate $                             10.00 per DLH
Selling and admin. expenses $         100,000 per quarter
Payment of dividends $           50,000 per quarter
Balance Sheet as of Dec 21, 20X0
Cash $                           95,000
Accounts Receivable $                         132,000
Inventory
Raw Material $                           59,200
Finished Goods $                         167,000
Plant and Equipment, net $                      8,000,000
Total Assets $                      8,453,200
Accounts payable $                           99,400
Common stock $                      5,000,000
Retained earnings $                      3,353,800
Total Liabilities and equity $                      8,453,200
Prepare the following
1 Sales budget
2 Cash receipts budget
3 Cash disbursements budget
4 Summary cash budget

In: Finance

At the beginning of the school year, Craig Kovar decided to prepare a cash budget for...

At the beginning of the school year, Craig Kovar decided to prepare a cash budget for the months of September, October, November, and December. The budget must plan for enough cash on December 31 to pay the spring semester tuition, which is the same as the fall tuition. The following information relates to the budget:

Cash balance, September 1 (from a summer job) $7,060
Purchase season football tickets in September 100
Additional entertainment for each month 250
Pay fall semester tuition in September 3,800
Pay rent at the beginning of each month 340
Pay for food each month 190
Pay apartment deposit on September 2 (to be returned December 15) 500
Part-time job earnings each month (net of taxes) 880

a. Prepare a cash budget for September, October, November, and December. Use the minus sign to indicate cash outflows, a decrease in cash or cash payments.

Craig Kovar
Cash Budget
For the Four Months Ending December 31
September October November December
Estimated cash receipts from:
$ $ $ $
Total cash receipts $ $ $ $
Less estimated cash payments for:
$
$ $ $
Total cash payments $ $ $ $
Cash increase (decrease) $ $ $ $
Cash balance at end of month $ $ $ $

b. Are the four monthly budgets that are presented prepared as static budgets or flexible budgets?

c. What are the budget implications for Craig Kovar?

Craig can see that his present plan   sufficient cash. If Craig did not budget but went ahead with the original plan, he would be $   at the end of December, with no time left to adjust.

In: Accounting

During the course of a​ year, the labor force consists of the same 1,165 people. Of​...

During the course of a​ year, the labor force consists of the same 1,165 people. Of​ these 22 lack skills that employers desire and hence remain unemployed throughout the year. At the same​ time, every month during the​ year, 24 different people become​ unemployed, and 24 other different people who were unemployed find jobs. There is no cyclical unemployment.

a. Calculate the frictional unemployment rate. ________%.

​(Enter your response as a percentage rounded to two decimal​ places).

In: Economics

At the beginning of Year 1, Colonial Corporation purchased a new machine at a cost of...

At the beginning of Year 1, Colonial Corporation purchased a new machine at a cost of $68,000. The estimated residual value was $7,000 and the estimated useful life was four years.

Required:

Calculate the depreciation expense in each year using the double-declining balance method.

In: Accounting

1.The population of India in the year 2000 was 1 billion and it increased exponentially at...

1.The population of India in the year 2000 was 1 billion and it increased exponentially at a rate of 1.6% per year. If the growth rate is maintained, what will be the population in the year 2020? If the growth rate is decreased to 1.2% per year from 2020 onwards and is maintained at that level, what will be the population in the year 2050? Assuming the average human exhales 2.3 pounds of carbon dioxide on an average day, what is the total amount of Carbon released in the atmosphere annually by human exhalation (in billion tonnes) around the year 2020?  

2.Calculate the suspended particulate concentration (in μg/m3) in a sample collected through a hi-vol. sampler: Weight of clean filter = 5.00 g, Weight of the filter after exposure for 24 hours = 5.38 g, Average air flow = 2000 m3 in 24 hours.   

In: Mechanical Engineering

The following income statement was prepared by Walters Corporation a seller of equipment for the year...

The following income statement was prepared by Walters Corporation a seller of equipment for the year ended Dec-31, 2013 Walters Corporation Comprehensive Income Statement For the year ended Dec-31, 2013 Sales revenue (Note: 1)……………………………………………………………………………………... $310,000

Cost of goods sold…………………………………………………………………………………………………………..…(140,000)

Gross profit………………………………………………………………………………………………………………………. 170,000

Less: Operating Expenses. Selling and administrative expenses…………………………………………50,000

Loss on sale of Investment……………………………………………………… 15,000 (65,000)

Other income and expense Gain on sale of plant assets…………….………………………………....... 40,000

Depreciation expense……………………………………………….……..….. (15,000)

Rent Expense………………………………………………………….……..…….. (6,000)

Dividend revenue…………………………………………………………….…… 50,000

Gain on disposal of a business division (net of tax)…………………. 30,000

Loss due to earthquake (Note-2) ………………………………...………… (5,000) 94,000

Income from operations…………………………………………………………………………………..……………….. 199,000

Interest expense………………………………………………………………………………………………………………. (6,000)

Income before tax..……………………………………………………………………………………….………………….….193,000 Tax Expense………………………………………………………………………………………………………………………….(15,000)

Net Income ………………………………………………………………………………………………….………………….…..178,000

Discontinued operations Loss on operation of discontinued division (Note-3)..………………………………………………………… (10,000)

Net Income before extraordinary Item…………………………………………………………………………….168,000

Extra ordinary item Loss on Impairment of Equipment………………………………………….…2,000

Restructuring Cost…………………………………………………………………….4,000 (6,000)

Net Income after extraordinary item …………………………………………………………………………………. 162,000

Basic EPS ……………………………………………………………………….…………………………………………… $13.5/share

Diluted EPS……………………………………………………………………………………………………………..……….$ 15/share

Attributable to Non-controlling interest…………………………………..……………………………………………………….………. 40,500

Shareholders of Walters………………………………………….…………………………………………….…….…. 121,500

Explanation of Notes

Note 1: Including in the Sales

a. $ 50,000 is related to goods sent on consignment

b. $ 15,000 is related to goods sold with a buy back arrangement with restriction on the use of this equipment by Walter.

c. $ 20,000 in respect of layaway sales representing initial deposit made by customers.

d. $ 60,000 to a customer whom title has been transferred but goods are not delivered on customers ‘request.

Note 2: The loss is unexpected as this place has never experienced earthquake in past 30 years

Note-3 The tax in respect of loss on operations of discontinued division is amounting $ 2,000

Required:

i. Comment on the above Notes i.e whether things are treated properly or not;

ii. Highlight any weakness regarding the presentation or treatment of any item in the presented Comprehensive Income statement not covered in notes.

In: Accounting

it is found that the probability a certain plant flowers in its first year is 40%....

it is found that the probability a certain plant flowers in its first year is 40%. A gardener purchases 1000 of these first-year plants. What is the variance and standard deviation of the random variable X which is the number of plants that flower in the first year?

In: Statistics and Probability

Suppose that the average price of a 5 year old used car is $16,230 with a...

Suppose that the average price of a 5 year old used car is $16,230 with a standard deviation of $4,740. Assume that the price follows a normal distribution, find the following

  1. The probability of an used car is less than $19,000?
  2. The probability of an used car is between 13,000, and 18,000?
  3. The probability is between 11,000 and 16,000?
  4. The probability is greater than 20,000?
  5. I’m looking for an used car in the cheapest 10%. How much am I willing to pay for this car?

In: Statistics and Probability

The following stem and leaf diagram show the number of days in a year a team...

The following stem and leaf diagram show the number of days in a year a team of thirty technicians were absent from their work on medical grounds. Stem and Leaf Diagram of Number of Days Absent from Work Stem (tens) Leaf (ones) 01 1 23 2 017 3 1358 4 23678889 5 01345778 6 0123 a. Calculate the median number of days of absenteeism in the company. b. Calculate the interquartile range of the number of days of absenteeism in the company. c. You are presenting the dispersion of absenteeism rates to your manager who is not trained in statistics. Would you consider using quartiles to present dispersion information or the variance? Explain. d. The human resources manager of the company mentions that the company has always used median to present the absenteeism level of its workers. Based on the stem and leaf diagram, is his choice of measure of central tendency/location justified? Explain.

In: Statistics and Probability